Heiwa Real Estate Co., Ltd.
Heiwa Real Estate Co., Ltd. operates as a real estate company in Japan. It operates in two segments, Building Business and Asset Management Business. The company develops, leases, manages, and sells stock exchange buildings, office buildings, commercial facilities, and housing. It also provides property management and real estate agency services. The company was incorporated in 1947 and is headqu… Read more
Heiwa Real Estate Co., Ltd. (HWARF) - Net Assets
Latest net assets as of September 2025: $123.31 Billion USD
Based on the latest financial reports, Heiwa Real Estate Co., Ltd. (HWARF) has net assets worth $123.31 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($432.38 Billion) and total liabilities ($309.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $123.31 Billion |
| % of Total Assets | 28.52% |
| Annual Growth Rate | -0.14% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.05 |
Heiwa Real Estate Co., Ltd. - Net Assets Trend (2021–2025)
This chart illustrates how Heiwa Real Estate Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Heiwa Real Estate Co., Ltd. (2021–2025)
The table below shows the annual net assets of Heiwa Real Estate Co., Ltd. from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $118.00 Billion | -6.09% |
| 2024-03-31 | $125.65 Billion | +5.30% |
| 2023-03-31 | $119.32 Billion | +0.04% |
| 2022-03-31 | $119.28 Billion | +0.54% |
| 2021-03-31 | $118.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Heiwa Real Estate Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 44.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $64.58 Billion | 54.73% |
| Other Components | $53.42 Billion | 45.27% |
| Total Equity | $118.00 Billion | 100.00% |
Heiwa Real Estate Co., Ltd. Competitors by Market Cap
The table below lists competitors of Heiwa Real Estate Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MillerKnoll Inc
NASDAQ:MLKN
|
$1.20 Billion |
|
Beach Energy Limited
F:BPS
|
$1.20 Billion |
|
Beibuwan Port Co Ltd
SHE:000582
|
$1.20 Billion |
|
Gamma Communications plc
PINK:GAMCF
|
$1.20 Billion |
|
Enel Américas S.A
SN:ENELAM
|
$1.20 Billion |
|
Shaanxi Huaqin Technology Industry Co. Ltd. A
SHG:688281
|
$1.20 Billion |
|
Zhejiang Huace Film TV Co
SHE:300133
|
$1.20 Billion |
|
Ecovyst Inc
NYSE:ECVT
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Heiwa Real Estate Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 125,650,000,000 to 117,996,000,000, a change of -7,654,000,000 (-6.1%).
- Net income of 9,565,000,000 contributed positively to equity growth.
- Dividend payments of 5,974,000,000 reduced retained earnings.
- Share repurchases of 9,058,000,000 reduced equity.
- Other factors decreased equity by 2,187,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.56 Billion | +8.11% |
| Dividends Paid | $5.97 Billion | -5.06% |
| Share Repurchases | $9.06 Billion | -7.68% |
| Other Changes | $-2.19 Billion | -1.85% |
| Total Change | $- | -6.09% |
Book Value vs Market Value Analysis
This analysis compares Heiwa Real Estate Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | $3190.04 | $27.33 | x |
| 2022-03-31 | $3269.69 | $27.33 | x |
| 2023-03-31 | $3334.28 | $27.33 | x |
| 2024-03-31 | $3510.79 | $27.33 | x |
| 2025-03-31 | $3534.06 | $27.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Heiwa Real Estate Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.73%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 3.56x
- Recent ROE (8.11%) is above the historical average (7.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 6.00% | 20.31% | 0.09x | 3.21x | $-4.75 Billion |
| 2022 | 7.30% | 15.06% | 0.15x | 3.15x | $-3.22 Billion |
| 2023 | 7.66% | 20.52% | 0.11x | 3.34x | $-2.80 Billion |
| 2024 | 6.73% | 19.02% | 0.11x | 3.23x | $-4.12 Billion |
| 2025 | 8.11% | 22.73% | 0.10x | 3.56x | $-2.23 Billion |
Industry Comparison
This section compares Heiwa Real Estate Co., Ltd.'s net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $46,304,176,373
- Average return on equity (ROE) among peers: 5.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Heiwa Real Estate Co., Ltd. (HWARF) | $123.31 Billion | 6.00% | 2.51x | $1.20 Billion |
| Fastighets AB Balder (publ) (BALDF) | $93.99 Billion | -7.18% | 1.70x | $4.42 Billion |
| Bresler & Reiner Inc (BRER) | $83.54 Million | 11.05% | 0.17x | $283.17 |
| Chinese Estates Holdings Limited (CESTF) | $20.06 Billion | 2.54% | 0.09x | $71.54 Million |
| Central Pattana Public Company Limited (CPNNF) | $12.57 Billion | 13.40% | 1.73x | $3.86 Billion |
| Community Redevelopment Inc (CRDV) | $-607.67K | 0.00% | 0.00x | $450.08K |
| Daito Trust Construction Co.Ltd (DITTF) | $308.21 Billion | 20.21% | 1.98x | $30.07 Billion |
| Eco Depot Inc (ECDP) | $-11.54K | 0.00% | 0.00x | $542.97 |
| Frasers Property Limited (FSRPF) | $10.65 Billion | 6.80% | 1.17x | $289.47 Million |
| 420 Property Management Inc (FTPM) | $-19.97 Million | 0.00% | 0.00x | $1.83 |
| Great Eagle Holdings Limited (GEAHF) | $17.50 Billion | 3.69% | 0.60x | $355.22 Million |