Zhejiang Huace Film TV Co (300133) - Net Assets
Based on the latest financial reports, Zhejiang Huace Film TV Co (300133) has net assets worth CN¥7.50 Billion CNY (≈ $1.10 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥11.58 Billion ≈ $1.69 Billion USD) and total liabilities (CN¥4.08 Billion ≈ $597.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300133 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.50 Billion |
| % of Total Assets | 64.75% |
| Annual Growth Rate | 33.71% |
| 5-Year Change | 31.67% |
| 10-Year Change | 23.44% |
| Growth Volatility | 129.11 |
Zhejiang Huace Film TV Co - Net Assets Trend (2007–2024)
This chart illustrates how Zhejiang Huace Film TV Co's net assets have evolved over time, based on quarterly financial data. Also explore Zhejiang Huace Film TV Co (300133) total assets for the complete picture of this company's asset base.
Annual Net Assets for Zhejiang Huace Film TV Co (2007–2024)
The table below shows the annual net assets of Zhejiang Huace Film TV Co from 2007 to 2024. For live valuation and market cap data, see market cap of Zhejiang Huace Film TV Co.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.36 Billion ≈ $1.08 Billion |
+2.51% |
| 2023-12-31 | CN¥7.18 Billion ≈ $1.05 Billion |
+2.60% |
| 2022-12-31 | CN¥7.00 Billion ≈ $1.02 Billion |
+3.81% |
| 2021-12-31 | CN¥6.74 Billion ≈ $986.10 Million |
+20.60% |
| 2020-12-31 | CN¥5.59 Billion ≈ $817.68 Million |
+5.38% |
| 2019-12-31 | CN¥5.30 Billion ≈ $775.95 Million |
-24.25% |
| 2018-12-31 | CN¥7.00 Billion ≈ $1.02 Billion |
-0.10% |
| 2017-12-31 | CN¥7.01 Billion ≈ $1.03 Billion |
+7.68% |
| 2016-12-31 | CN¥6.51 Billion ≈ $952.22 Million |
+9.18% |
| 2015-12-31 | CN¥5.96 Billion ≈ $872.17 Million |
+76.32% |
| 2014-12-31 | CN¥3.38 Billion ≈ $494.65 Million |
+85.73% |
| 2013-12-31 | CN¥1.82 Billion ≈ $266.32 Million |
+19.32% |
| 2012-12-31 | CN¥1.53 Billion ≈ $223.19 Million |
+16.63% |
| 2011-12-31 | CN¥1.31 Billion ≈ $191.37 Million |
+10.10% |
| 2010-12-31 | CN¥1.19 Billion ≈ $173.82 Million |
+554.56% |
| 2009-12-31 | CN¥181.47 Million ≈ $26.55 Million |
+99.42% |
| 2008-12-31 | CN¥91.00 Million ≈ $13.32 Million |
+72.69% |
| 2007-12-31 | CN¥52.69 Million ≈ $7.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Huace Film TV Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8852.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.15 Billion | 30.00% |
| Common Stock | CN¥1.90 Billion | 26.52% |
| Other Comprehensive Income | CN¥-379.43 Million | -5.29% |
| Other Components | CN¥3.50 Billion | 48.77% |
| Total Equity | CN¥7.17 Billion | 100.00% |
Zhejiang Huace Film TV Co Competitors by Market Cap
The table below lists competitors of Zhejiang Huace Film TV Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hyundai Elevator
KO:017800
|
$2.41 Billion |
|
Sinochem International Corp
SHG:600500
|
$2.42 Billion |
|
Hugo Boss AG
F:BOSA
|
$2.42 Billion |
|
Shinsegae
KO:004170
|
$2.42 Billion |
|
Also Holding AG
SW:ALSN
|
$2.41 Billion |
|
Clariant AG
SW:CLN
|
$2.41 Billion |
|
Vietnam Airlines JSC
VN:HVN
|
$2.41 Billion |
|
Sixt SE
XETRA:SIX2
|
$2.41 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Huace Film TV Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,042,977,693 to 7,169,264,530, a change of 126,286,837 (1.8%).
- Net income of 243,047,781 contributed positively to equity growth.
- Dividend payments of 105,824,821 reduced retained earnings.
- Other comprehensive income decreased equity by 226,077,009.
- Other factors increased equity by 215,140,886.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥243.05 Million | +3.39% |
| Dividends Paid | CN¥105.82 Million | -1.48% |
| Other Comprehensive Income | CN¥-226.08 Million | -3.15% |
| Other Changes | CN¥215.14 Million | +3.0% |
| Total Change | CN¥- | 1.79% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Huace Film TV Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 93.09x to 2.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.09 | CN¥8.74 | x |
| 2008-12-31 | CN¥0.15 | CN¥8.74 | x |
| 2009-12-31 | CN¥0.22 | CN¥8.74 | x |
| 2010-12-31 | CN¥1.08 | CN¥8.74 | x |
| 2011-12-31 | CN¥0.92 | CN¥8.74 | x |
| 2012-12-31 | CN¥1.06 | CN¥8.74 | x |
| 2013-12-31 | CN¥1.25 | CN¥8.74 | x |
| 2014-12-31 | CN¥2.20 | CN¥8.74 | x |
| 2015-12-31 | CN¥3.60 | CN¥8.74 | x |
| 2016-12-31 | CN¥3.60 | CN¥8.74 | x |
| 2017-12-31 | CN¥3.92 | CN¥8.74 | x |
| 2018-12-31 | CN¥3.93 | CN¥8.74 | x |
| 2019-12-31 | CN¥2.99 | CN¥8.74 | x |
| 2020-12-31 | CN¥3.16 | CN¥8.74 | x |
| 2021-12-31 | CN¥3.65 | CN¥8.74 | x |
| 2022-12-31 | CN¥3.64 | CN¥8.74 | x |
| 2023-12-31 | CN¥3.69 | CN¥8.74 | x |
| 2024-12-31 | CN¥3.83 | CN¥8.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Huace Film TV Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.53%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.43x
- Recent ROE (3.39%) is below the historical average (11.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 45.68% | 42.56% | 0.65x | 1.65x | CN¥18.48 Million |
| 2008 | 42.50% | 36.56% | 0.78x | 1.50x | CN¥29.27 Million |
| 2009 | 30.59% | 33.45% | 0.69x | 1.32x | CN¥37.37 Million |
| 2010 | 8.10% | 35.83% | 0.22x | 1.02x | CN¥-22.60 Million |
| 2011 | 12.08% | 40.40% | 0.26x | 1.16x | CN¥26.55 Million |
| 2012 | 14.51% | 29.83% | 0.41x | 1.19x | CN¥66.81 Million |
| 2013 | 14.68% | 28.06% | 0.44x | 1.20x | CN¥82.29 Million |
| 2014 | 11.63% | 20.36% | 0.38x | 1.50x | CN¥54.73 Million |
| 2015 | 8.05% | 17.89% | 0.33x | 1.38x | CN¥-115.33 Million |
| 2016 | 7.50% | 10.76% | 0.43x | 1.63x | CN¥-159.36 Million |
| 2017 | 9.19% | 12.09% | 0.42x | 1.82x | CN¥-55.70 Million |
| 2018 | 3.05% | 3.64% | 0.45x | 1.86x | CN¥-481.17 Million |
| 2019 | -27.92% | -55.77% | 0.27x | 1.88x | CN¥-1.99 Billion |
| 2020 | 7.19% | 10.70% | 0.45x | 1.49x | CN¥-155.93 Million |
| 2021 | 6.03% | 10.52% | 0.44x | 1.32x | CN¥-263.25 Million |
| 2022 | 5.87% | 16.27% | 0.26x | 1.40x | CN¥-283.90 Million |
| 2023 | 5.43% | 16.86% | 0.23x | 1.40x | CN¥-322.07 Million |
| 2024 | 3.39% | 12.53% | 0.19x | 1.43x | CN¥-473.88 Million |
Industry Comparison
This section compares Zhejiang Huace Film TV Co's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $4,324,315,870
- Average return on equity (ROE) among peers: -4.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Huace Film TV Co (300133) | CN¥7.50 Billion | 45.68% | 0.54x | $2.41 Billion |
| Wasu Media Holding Co Ltd (000156) | $10.11 Billion | 5.95% | 0.39x | $2.01 Billion |
| Huawen Media Investment Corp (000793) | $9.99 Billion | 8.59% | 0.34x | $797.87 Million |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $1.04 Billion | 2.05% | 0.37x | $451.51 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $6.93 Billion | 5.07% | 0.59x | $1.70 Billion |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $1.58 Billion | 11.48% | 0.22x | $1.80 Billion |
| Ciwen Media Co Ltd (002343) | $1.40 Billion | 5.15% | 0.21x | $429.75 Million |
| Perfect World Co Ltd (002624) | $10.13 Billion | 14.84% | 0.64x | $4.32 Billion |
| Wanda Cinema Line Corp (002739) | $1.21 Billion | 25.19% | 0.58x | $3.12 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $767.19 Million | -8.35% | 0.34x | $410.17 Million |
| Guangzhou Jinyi Media Corp (002905) | $76.83 Million | -117.60% | 37.67x | $524.79 Million |
About Zhejiang Huace Film TV Co
Zhejiang Huace Film & TV Co., Ltd. engages in the production, distribution, and derivative of film and television dramas in China and internationally. The company offers special topics, columns, variety shows, cartoons, radio dramas, and TV dramas. It is also involved in the design, production, and agency of domestic advertisements; performance brokerage; and import and export businesses. In addi… Read more