NRGIY
Neoenergia S.A. generates, transmits, distributes, trades in, and commercializes electric energy in Brazil. It operates through Networks, Renewables, Liberalized, and Others. The company provides free energy market solutions, such as power management, metering and billing systems, renewable energy certificates, and long-term contracts; green hydrogen, that includes green ammonia, steel, and metha… Read more
NRGIY (NRGIY) - Net Assets
Latest net assets as of December 2025: $36.58 Billion USD
Based on the latest financial reports, NRGIY (NRGIY) has net assets worth $36.58 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($119.28 Billion) and total liabilities ($82.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $36.58 Billion |
| % of Total Assets | 30.67% |
| Annual Growth Rate | 11.21% |
| 5-Year Change | 50.94% |
| 10-Year Change | N/A |
| Growth Volatility | 1.27 |
NRGIY - Net Assets Trend (2020–2025)
This chart illustrates how NRGIY's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NRGIY (2020–2025)
The table below shows the annual net assets of NRGIY from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $36.58 Billion | +11.72% |
| 2024-12-31 | $32.75 Billion | +8.88% |
| 2023-12-31 | $30.08 Billion | +11.65% |
| 2022-12-31 | $26.94 Billion | +11.14% |
| 2021-12-31 | $24.24 Billion | +12.69% |
| 2020-12-31 | $21.51 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to NRGIY's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $247.00 Million | 0.68% |
| Other Components | $36.20 Billion | 99.32% |
| Total Equity | $36.45 Billion | 100.00% |
NRGIY Competitors by Market Cap
The table below lists competitors of NRGIY ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
D’Ieteren NV
LSE:0ON7
|
$2.78 Billion |
|
Spring Airlines Co Ltd
SHG:601021
|
$2.78 Billion |
|
Coromandel International Limited
NSE:COROMANDEL
|
$2.78 Billion |
|
Hawkins Inc
NASDAQ:HWKN
|
$2.78 Billion |
|
Old Mutual Limited
PINK:ODMUF
|
$2.77 Billion |
|
INDUSTRIAS CH-B (AKQ.SG)
STU:AKQ
|
$2.77 Billion |
|
Four Corners Property Trust Inc
NYSE:FCPT
|
$2.77 Billion |
|
Sandfire Resources Limited
PINK:SNDFY
|
$2.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NRGIY's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,638,000,000 to 36,451,000,000, a change of 3,813,000,000 (11.7%).
- Net income of 5,031,000,000 contributed positively to equity growth.
- Dividend payments of 946,000,000 reduced retained earnings.
- Share repurchases of 5,000,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.03 Billion | +13.8% |
| Dividends Paid | $946.00 Million | -2.6% |
| Share Repurchases | $5.00 Million | -0.01% |
| Other Changes | $-267.00 Million | -0.73% |
| Total Change | $- | 11.68% |
Book Value vs Market Value Analysis
This analysis compares NRGIY's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.81x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $17.44 | $14.10 | x |
| 2021-12-31 | $19.68 | $14.10 | x |
| 2022-12-31 | $22.03 | $14.10 | x |
| 2023-12-31 | $24.64 | $14.10 | x |
| 2024-12-31 | $26.90 | $14.10 | x |
| 2025-12-31 | $30.03 | $14.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NRGIY utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.80%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.75%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 3.27x
- Recent ROE (13.80%) is below the historical average (14.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 13.27% | 9.52% | 0.44x | 3.13x | $692.30 Million |
| 2021 | 16.43% | 9.77% | 0.47x | 3.59x | $1.54 Billion |
| 2022 | 17.64% | 12.33% | 0.41x | 3.45x | $2.04 Billion |
| 2023 | 14.94% | 10.98% | 0.41x | 3.32x | $1.47 Billion |
| 2024 | 11.14% | 8.14% | 0.41x | 3.36x | $371.20 Million |
| 2025 | 13.80% | 10.75% | 0.39x | 3.27x | $1.39 Billion |
Industry Comparison
This section compares NRGIY's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $19,749,720,789
- Average return on equity (ROE) among peers: 9.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NRGIY (NRGIY) | $36.58 Billion | 13.27% | 2.26x | $2.77 Billion |
| Aboitiz Equity Ventures Inc (ABOIF) | $21.34 Billion | 14.80% | 0.79x | $1.55 Billion |
| Ameren Corp (AEE) | $4.55 Billion | 11.50% | 2.12x | $30.51 Billion |
| American Electric Power Co Inc (AEP) | $26.99 Billion | 10.99% | 2.82x | $71.56 Billion |
| Avangrid Inc (AGR) | $500.50 Million | 10.07% | 2.97x | $2.56 Billion |
| Central Puerto S.A. (CEPU) | $4.66 Billion | 28.55% | 1.05x | $2.49 Billion |
| CLP Holdings Ltd (CLPHY) | $125.97 Billion | 9.20% | 0.86x | $14.34 Billion |
| CMS Energy Corporation (CMS) | $2.46 Billion | 11.28% | 5.30x | $23.53 Billion |
| CenterPoint Energy Inc (CNP) | $8.35 Billion | -9.26% | 3.01x | $27.76 Billion |
| The Connecticut Light and Power Company (CNTHP) | $2.55 Billion | -9.96% | 3.94x | $506.99K |
| Caribbean Utilities Company Ltd (CUPUF) | $133.72 Million | 17.09% | 1.34x | $224.77 Million |