Otello Corporation ASA
Otello Corporation ASA, through its subsidiary, provides mobile solutions and platforms for digital payments, customer engagement, microfinance, and digital services in Norway. It provides Apps Club subscription service to mobile carriers and smartphone OEMs. The company was formerly known as Opera Software ASA and changed its name to Otello Corporation ASA in January 2018. Otello Corporation ASA… Read more
Otello Corporation ASA (OPESF) - Net Assets
Latest net assets as of June 2025: $132.19 Million USD
Based on the latest financial reports, Otello Corporation ASA (OPESF) has net assets worth $132.19 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($133.89 Million) and total liabilities ($1.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $132.19 Million |
| % of Total Assets | 98.73% |
| Annual Growth Rate | 5.24% |
| 5-Year Change | -64.07% |
| 10-Year Change | -75.74% |
| Growth Volatility | 38.92 |
Otello Corporation ASA - Net Assets Trend (2004–2025)
This chart illustrates how Otello Corporation ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Otello Corporation ASA (2004–2025)
The table below shows the annual net assets of Otello Corporation ASA from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $126.07 Million | +54.06% |
| 2024-12-31 | $81.83 Million | -24.94% |
| 2023-12-31 | $109.02 Million | +1.08% |
| 2022-12-31 | $107.86 Million | -69.26% |
| 2021-12-31 | $350.86 Million | +14.51% |
| 2020-12-31 | $306.40 Million | -9.64% |
| 2019-12-31 | $339.10 Million | -6.84% |
| 2018-12-31 | $364.00 Million | -22.22% |
| 2017-12-31 | $468.00 Million | -9.93% |
| 2016-12-31 | $519.60 Million | +46.45% |
| 2015-12-31 | $354.80 Million | -3.40% |
| 2014-12-31 | $367.30 Million | +16.97% |
| 2013-12-31 | $314.00 Million | +118.36% |
| 2012-12-31 | $143.80 Million | +22.38% |
| 2011-12-31 | $117.50 Million | +11.14% |
| 2010-12-31 | $105.72 Million | +1.61% |
| 2009-12-31 | $104.04 Million | +21.28% |
| 2008-12-31 | $85.79 Million | -12.27% |
| 2007-12-31 | $97.79 Million | +21.88% |
| 2006-12-31 | $80.24 Million | +86.61% |
| 2005-12-31 | $43.00 Million | -0.36% |
| 2004-12-31 | $43.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Otello Corporation ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $168.98K | 0.13% |
| Other Comprehensive Income | $8.44 Million | 6.69% |
| Other Components | $117.47 Million | 93.18% |
| Total Equity | $126.07 Million | 100.00% |
Otello Corporation ASA Competitors by Market Cap
The table below lists competitors of Otello Corporation ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanjin Heavy Ind & Const Holdings Co Ltd
KO:003480
|
$37.70 Million |
|
FIRST TIN PLC LS-001
F:1SN
|
$37.70 Million |
|
Index Living Mall Public Company Limited
BK:ILM
|
$37.70 Million |
|
Kortek Corporation
KQ:052330
|
$37.71 Million |
|
HY Energy Group Co Ltd
SHG:600387
|
$37.68 Million |
|
Nan Liu Enterprise Co Ltd
TW:6504
|
$37.68 Million |
|
Kr1 PLC
PINK:KROEF
|
$37.64 Million |
|
eHealth Inc
NASDAQ:EHTH
|
$37.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Otello Corporation ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 81,834,000 to 126,071,581, a change of 44,237,581 (54.1%).
- Net income of 51,855,634 contributed positively to equity growth.
- Share repurchases of 14,645,902 reduced equity.
- Other comprehensive income increased equity by 8,435,236.
- Other factors decreased equity by 1,407,387.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $51.86 Million | +41.13% |
| Share Repurchases | $14.65 Million | -11.62% |
| Other Comprehensive Income | $8.44 Million | +6.69% |
| Other Changes | $-1.41 Million | -1.12% |
| Total Change | $- | 54.06% |
Book Value vs Market Value Analysis
This analysis compares Otello Corporation ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.62x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $0.41 | $0.67 | x |
| 2005-12-31 | $0.40 | $0.67 | x |
| 2006-12-31 | $0.78 | $0.67 | x |
| 2007-12-31 | $0.82 | $0.67 | x |
| 2008-12-31 | $0.71 | $0.67 | x |
| 2009-12-31 | $0.86 | $0.67 | x |
| 2010-12-31 | $0.88 | $0.67 | x |
| 2011-12-31 | $0.97 | $0.67 | x |
| 2012-12-31 | $1.19 | $0.67 | x |
| 2013-12-31 | $2.50 | $0.67 | x |
| 2014-12-31 | $2.68 | $0.67 | x |
| 2015-12-31 | $2.46 | $0.67 | x |
| 2016-12-31 | $3.48 | $0.67 | x |
| 2017-12-31 | $3.24 | $0.67 | x |
| 2018-12-31 | $2.59 | $0.67 | x |
| 2019-12-31 | $2.45 | $0.67 | x |
| 2020-12-31 | $2.23 | $0.67 | x |
| 2021-12-31 | $2.82 | $0.67 | x |
| 2022-12-31 | $1.15 | $0.67 | x |
| 2023-12-31 | $1.21 | $0.67 | x |
| 2024-12-31 | $0.95 | $0.67 | x |
| 2025-12-31 | $1.63 | $0.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Otello Corporation ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 41.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (41.13%) is above the historical average (4.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.92% | 57.92% | 0.35x | 1.07x | $5.15 Million |
| 2005 | 0.97% | 1.82% | 0.47x | 1.12x | $-3.88 Million |
| 2006 | -3.64% | -8.51% | 0.38x | 1.13x | $-10.95 Million |
| 2007 | 2.34% | 3.95% | 0.51x | 1.15x | $-7.49 Million |
| 2008 | 14.66% | 17.64% | 0.62x | 1.34x | $4.00 Million |
| 2009 | 5.12% | 5.04% | 0.75x | 1.36x | $-5.08 Million |
| 2010 | 3.72% | 3.34% | 0.73x | 1.54x | $-6.64 Million |
| 2011 | 21.62% | 15.90% | 0.96x | 1.42x | $13.65 Million |
| 2012 | 11.82% | 7.87% | 0.90x | 1.67x | $2.62 Million |
| 2013 | 19.20% | 20.09% | 0.56x | 1.70x | $28.90 Million |
| 2014 | -15.82% | -14.37% | 0.50x | 2.20x | $-94.83 Million |
| 2015 | -14.43% | -11.27% | 0.50x | 2.55x | $-86.68 Million |
| 2016 | -15.83% | -15.84% | 0.62x | 1.62x | $-134.21 Million |
| 2017 | -7.74% | -8.64% | 0.65x | 1.37x | $-83.00 Million |
| 2018 | -25.74% | -33.91% | 0.63x | 1.20x | $-129.68 Million |
| 2019 | -7.03% | -9.83% | 0.55x | 1.29x | $-57.42 Million |
| 2020 | -7.59% | -23300.00% | 0.00x | 1.39x | $-53.98 Million |
| 2021 | 48.14% | 168900.00% | 0.00x | 1.04x | $133.81 Million |
| 2022 | 14.81% | 7500.94% | 0.00x | 1.02x | $5.19 Million |
| 2023 | 6.94% | 0.00% | 0.00x | 1.01x | $-3.34 Million |
| 2024 | -18.77% | 0.00% | 0.00x | 1.02x | $-23.54 Million |
| 2025 | 41.13% | 0.00% | 0.00x | 1.05x | $39.25 Million |
Industry Comparison
This section compares Otello Corporation ASA's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $85,051,648
- Average return on equity (ROE) among peers: -8.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Otello Corporation ASA (OPESF) | $132.19 Million | 21.92% | 0.01x | $37.69 Million |
| Adaptive Ad Systems Inc (AATV) | $4.67 Million | 44.68% | 0.14x | $1.79K |
| ACCESS Newswire Inc. (ACCS) | $-205.53K | 0.00% | 0.00x | $14.00 Million |
| Artec Consulting Corp (ACTL) | $3.96K | -153.62% | 0.03x | $69.28K |
| Advantage Solutions Inc (ADV) | $1.10 Billion | -5.74% | 2.42x | $114.90 Million |
| Airnet Technology Inc (ANTE) | $-18.96 Million | 0.00% | 0.00x | $46.30 Million |
| Applovin Corp (APP) | $-256.57 Million | 0.00% | 0.00x | $107.18 Billion |
| Advantex Marketing International Inc (ATXMF) | $-1.40 Million | 0.00% | 0.00x | $36.32K |
| Baosheng Media Group Holdings Ltd (BAOS) | $32.18 Million | 34.72% | 1.63x | $2.49 Million |
| Bang Holdings Corp (BXNG) | $-808.98K | 0.00% | 0.00x | $406.52 |
| Beyond Commerce Inc (BYOC) | $-12.48 Million | 0.00% | 0.00x | $1.65 Million |