Compagnie Plastic Omnium SA
OPmobility SE designs and produces intelligent exterior systems, customized complex modules, lighting systems, energy storage systems, and electrification solutions for all mobility players in Europe, North America, China, rest of Asia, South America, the Middle East, and Africa. The company operates through three segments: Exterior Systems, Modules, and Powertrain. The Exterior Systems segment d… Read more
Compagnie Plastic Omnium SA (PASTF) - Net Assets
Latest net assets as of December 2025: $2.15 Billion USD
Based on the latest financial reports, Compagnie Plastic Omnium SA (PASTF) has net assets worth $2.15 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.72 Billion) and total liabilities ($5.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.15 Billion |
| % of Total Assets | 27.79% |
| Annual Growth Rate | 8.37% |
| 5-Year Change | 4.21% |
| 10-Year Change | 42.65% |
| Growth Volatility | 12.4 |
Compagnie Plastic Omnium SA - Net Assets Trend (2002–2025)
This chart illustrates how Compagnie Plastic Omnium SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Compagnie Plastic Omnium SA (2002–2025)
The table below shows the annual net assets of Compagnie Plastic Omnium SA from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.15 Billion | +2.78% |
| 2024-12-31 | $2.09 Billion | +5.40% |
| 2023-12-31 | $1.98 Billion | +2.42% |
| 2022-12-31 | $1.93 Billion | -6.07% |
| 2021-12-31 | $2.06 Billion | +5.55% |
| 2020-12-31 | $1.95 Billion | -16.93% |
| 2019-12-31 | $2.35 Billion | +7.58% |
| 2018-12-31 | $2.18 Billion | +24.38% |
| 2017-12-31 | $1.75 Billion | +16.66% |
| 2016-12-31 | $1.50 Billion | +16.81% |
| 2015-12-31 | $1.29 Billion | +20.09% |
| 2014-12-31 | $1.07 Billion | +14.99% |
| 2013-12-31 | $932.26 Million | +14.11% |
| 2012-12-31 | $817.01 Million | +12.75% |
| 2011-12-31 | $724.63 Million | +19.44% |
| 2010-12-31 | $606.68 Million | +41.23% |
| 2009-12-31 | $429.57 Million | +1.38% |
| 2008-12-31 | $423.71 Million | -17.58% |
| 2007-12-31 | $514.08 Million | +11.19% |
| 2006-12-31 | $462.33 Million | +7.15% |
| 2005-12-31 | $431.50 Million | +13.71% |
| 2004-12-31 | $379.47 Million | +8.66% |
| 2003-12-31 | $349.23 Million | +3.49% |
| 2002-12-31 | $337.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Compagnie Plastic Omnium SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $185.00 Million | 8.73% |
| Other Components | $1.93 Billion | 91.27% |
| Total Equity | $2.12 Billion | 100.00% |
Compagnie Plastic Omnium SA Competitors by Market Cap
The table below lists competitors of Compagnie Plastic Omnium SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THE DUCKHORN P. DL -001
F:8B3
|
$479.11 Million |
|
Kumho Tire
KO:073240
|
$479.16 Million |
|
Suzhou Medsys Tech Co Ltd
SHG:603990
|
$479.20 Million |
|
Suzhou Xianglou New Material Co. Ltd.
SHE:301160
|
$479.22 Million |
|
Ennis Inc
NYSE:EBF
|
$478.58 Million |
|
Vatti Corp Ltd
SHE:002035
|
$478.47 Million |
|
GSP Automotive Group Wenzhou Co Ltd
SHG:605088
|
$478.39 Million |
|
Supreme Petrochem Limited
NSE:SPLPETRO
|
$478.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compagnie Plastic Omnium SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,058,000,000 to 2,119,000,000, a change of 61,000,000 (3.0%).
- Net income of 185,000,000 contributed positively to equity growth.
- Dividend payments of 54,000,000 reduced retained earnings.
- Other factors decreased equity by 70,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $185.00 Million | +8.73% |
| Dividends Paid | $54.00 Million | -2.55% |
| Other Changes | $-70.00 Million | -3.3% |
| Total Change | $- | 2.96% |
Book Value vs Market Value Analysis
This analysis compares Compagnie Plastic Omnium SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.83x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $1.97 | $9.50 | x |
| 2003-12-31 | $2.03 | $9.50 | x |
| 2004-12-31 | $2.29 | $9.50 | x |
| 2005-12-31 | $2.71 | $9.50 | x |
| 2006-12-31 | $2.86 | $9.50 | x |
| 2007-12-31 | $2.93 | $9.50 | x |
| 2008-12-31 | $2.44 | $9.50 | x |
| 2009-12-31 | $2.36 | $9.50 | x |
| 2010-12-31 | $3.52 | $9.50 | x |
| 2011-12-31 | $4.33 | $9.50 | x |
| 2012-12-31 | $5.32 | $9.50 | x |
| 2013-12-31 | $5.91 | $9.50 | x |
| 2014-12-31 | $7.00 | $9.50 | x |
| 2015-12-31 | $8.41 | $9.50 | x |
| 2016-12-31 | $9.92 | $9.50 | x |
| 2017-12-31 | $11.62 | $9.50 | x |
| 2018-12-31 | $14.13 | $9.50 | x |
| 2019-12-31 | $15.35 | $9.50 | x |
| 2020-12-31 | $12.85 | $9.50 | x |
| 2021-12-31 | $13.57 | $9.50 | x |
| 2022-12-31 | $12.99 | $9.50 | x |
| 2023-12-31 | $13.50 | $9.50 | x |
| 2024-12-31 | $14.28 | $9.50 | x |
| 2025-12-31 | $14.83 | $9.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compagnie Plastic Omnium SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.73%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.81%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 3.64x
- Recent ROE (8.73%) is below the historical average (12.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.95% | 1.24% | 1.09x | 4.41x | $-13.66 Million |
| 2003 | 10.08% | 2.04% | 1.31x | 3.78x | $281.90K |
| 2004 | 14.53% | 3.03% | 1.18x | 4.07x | $17.18 Million |
| 2005 | 10.22% | 2.14% | 1.26x | 3.78x | $938.50K |
| 2006 | 10.44% | 2.02% | 1.35x | 3.81x | $1.99 Million |
| 2007 | 11.01% | 1.90% | 1.22x | 4.73x | $4.67 Million |
| 2008 | -16.99% | -2.34% | 1.33x | 5.43x | $-100.42 Million |
| 2009 | 8.28% | 1.26% | 1.30x | 5.05x | $-6.45 Million |
| 2010 | 28.58% | 4.64% | 1.27x | 4.84x | $97.95 Million |
| 2011 | 25.41% | 3.90% | 1.50x | 4.34x | $99.89 Million |
| 2012 | 22.37% | 3.61% | 1.52x | 4.07x | $95.87 Million |
| 2013 | 21.65% | 3.77% | 1.46x | 3.92x | $103.98 Million |
| 2014 | 21.30% | 5.06% | 1.24x | 3.40x | $119.13 Million |
| 2015 | 20.40% | 5.16% | 1.22x | 3.23x | $131.72 Million |
| 2016 | 21.09% | 5.33% | 1.14x | 3.48x | $164.11 Million |
| 2017 | 24.61% | 6.61% | 1.12x | 3.33x | $252.41 Million |
| 2018 | 25.57% | 7.36% | 1.07x | 3.25x | $324.71 Million |
| 2019 | 11.50% | 3.04% | 1.18x | 3.20x | $33.72 Million |
| 2020 | -13.42% | -3.55% | 1.14x | 3.32x | $-438.17 Million |
| 2021 | 6.39% | 1.75% | 1.14x | 3.21x | $-71.25 Million |
| 2022 | 8.90% | 1.96% | 1.17x | 3.88x | $-20.71 Million |
| 2023 | 8.38% | 1.58% | 1.37x | 3.88x | $-31.43 Million |
| 2024 | 8.26% | 1.62% | 1.36x | 3.73x | $-35.80 Million |
| 2025 | 8.73% | 1.81% | 1.32x | 3.64x | $-26.90 Million |
Industry Comparison
This section compares Compagnie Plastic Omnium SA's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $94,031,693,577
- Average return on equity (ROE) among peers: 7.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compagnie Plastic Omnium SA (PASTF) | $2.15 Billion | 5.95% | 2.60x | $478.67 Million |
| Altisource Asset Management Corporation (AAMCF) | $-166.58 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $919.77 Million | 25.52% | 1.76x | $3.10 Billion |
| AB Dynamics plc (ABDDF) | $125.16 Million | 8.78% | 0.36x | $390.81 Million |
| Adient PLC (ADNT) | $4.62 Billion | 18.98% | 1.85x | $1.57 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $99.67 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $54.74 Billion | 12.11% | 1.84x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $1.40 Billion | 16.35% | 2.44x | $9.85 Billion |
| Autoliv Inc (ALV) | $3.78 Billion | 12.79% | 0.74x | $7.75 Billion |
| Aptiv PLC (APTV) | $3.01 Billion | 44.84% | 2.56x | $15.18 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $871.89 Billion | 1.90% | 1.27x | $5.03 Billion |