Sun Hung Kai Properties Ltd
Sun Hung Kai Properties Limited, an investment holding company, develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally. It develops, sells, and leases properties, including residential estates, offices, shopping malls, and hotels and serviced suites. The company also provides property management services; construction-related services, including lan… Read more
Sun Hung Kai Properties Ltd (SUHJY) - Net Assets
Latest net assets as of June 2025: $622.37 Billion USD
Based on the latest financial reports, Sun Hung Kai Properties Ltd (SUHJY) has net assets worth $622.37 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($816.89 Billion) and total liabilities ($194.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $622.37 Billion |
| % of Total Assets | 76.19% |
| Annual Growth Rate | 6.47% |
| 5-Year Change | 3.79% |
| 10-Year Change | 31.16% |
| Growth Volatility | 6.61 |
Sun Hung Kai Properties Ltd - Net Assets Trend (1998–2025)
This chart illustrates how Sun Hung Kai Properties Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sun Hung Kai Properties Ltd (1998–2025)
The table below shows the annual net assets of Sun Hung Kai Properties Ltd from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $622.37 Billion | +1.85% |
| 2024-06-30 | $611.07 Billion | +0.70% |
| 2023-06-30 | $606.80 Billion | +0.01% |
| 2022-06-30 | $606.74 Billion | +1.19% |
| 2021-06-30 | $599.63 Billion | +2.22% |
| 2020-06-30 | $586.60 Billion | +1.87% |
| 2019-06-30 | $575.82 Billion | +4.99% |
| 2018-06-30 | $548.43 Billion | +8.09% |
| 2017-06-30 | $507.36 Billion | +6.92% |
| 2016-06-30 | $474.51 Billion | +3.87% |
| 2015-06-30 | $456.82 Billion | +8.85% |
| 2014-06-30 | $419.69 Billion | +7.47% |
| 2013-06-30 | $390.53 Billion | +11.27% |
| 2012-06-30 | $350.96 Billion | +12.42% |
| 2011-06-30 | $312.19 Billion | +24.95% |
| 2010-06-30 | $249.86 Billion | +10.11% |
| 2009-06-30 | $226.92 Billion | +1.28% |
| 2008-06-30 | $224.06 Billion | +18.87% |
| 2007-06-30 | $188.50 Billion | +10.52% |
| 2006-06-30 | $170.55 Billion | +10.91% |
| 2005-06-30 | $153.76 Billion | +11.28% |
| 2004-06-30 | $138.18 Billion | +9.85% |
| 2003-06-30 | $125.78 Billion | -3.37% |
| 2002-06-30 | $130.17 Billion | +2.00% |
| 2001-06-30 | $127.62 Billion | +4.16% |
| 2000-06-30 | $122.52 Billion | +13.88% |
| 1999-06-30 | $107.58 Billion | -6.11% |
| 1998-06-30 | $114.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sun Hung Kai Properties Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $70.70 Billion | 11.44% |
| Other Comprehensive Income | $547.15 Billion | 88.56% |
| Total Equity | $617.85 Billion | 100.00% |
Sun Hung Kai Properties Ltd Competitors by Market Cap
The table below lists competitors of Sun Hung Kai Properties Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Origin Energy Ltd
AU:ORG
|
$12.34 Billion |
|
Geely Automobile Holdings Ltd
PINK:GELYF
|
$12.34 Billion |
|
Zhejiang Century Huatong Group Co Ltd
SHE:002602
|
$12.35 Billion |
|
Centrais Elétricas Brasileiras S.A. - Eletrobrás
NYSE:EBR-B
|
$12.36 Billion |
|
Iflytek Co Ltd
SHE:002230
|
$12.29 Billion |
|
Sonova H Ag
SW:SOON
|
$12.29 Billion |
|
LG Energy Solution Ltd
KO:373220
|
$12.26 Billion |
|
Samsung Heavy Industries
KO:010140
|
$12.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sun Hung Kai Properties Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 606,717,000,000 to 617,851,000,000, a change of 11,134,000,000 (1.8%).
- Net income of 19,277,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 555,669,000,000.
- Other factors decreased equity by 563,812,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $19.28 Billion | +3.12% |
| Other Comprehensive Income | $555.67 Billion | +89.94% |
| Other Changes | $-563.81 Billion | -91.25% |
| Total Change | $- | 1.84% |
Book Value vs Market Value Analysis
This analysis compares Sun Hung Kai Properties Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.19x to 0.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | $47.61 | $9.10 | x |
| 1999-06-30 | $44.47 | $9.10 | x |
| 2000-06-30 | $50.39 | $9.10 | x |
| 2001-06-30 | $52.49 | $9.10 | x |
| 2002-06-30 | $53.59 | $9.10 | x |
| 2003-06-30 | $50.64 | $9.10 | x |
| 2004-06-30 | $56.26 | $9.10 | x |
| 2005-06-30 | $62.49 | $9.10 | x |
| 2006-06-30 | $69.46 | $9.10 | x |
| 2007-06-30 | $74.43 | $9.10 | x |
| 2008-06-30 | $86.37 | $9.10 | x |
| 2009-06-30 | $86.68 | $9.10 | x |
| 2010-06-30 | $95.54 | $9.10 | x |
| 2011-06-30 | $119.42 | $9.10 | x |
| 2012-06-30 | $133.78 | $9.10 | x |
| 2013-06-30 | $146.17 | $9.10 | x |
| 2014-06-30 | $153.82 | $9.10 | x |
| 2015-06-30 | $159.38 | $9.10 | x |
| 2016-06-30 | $162.19 | $9.10 | x |
| 2017-06-30 | $173.41 | $9.10 | x |
| 2018-06-30 | $187.44 | $9.10 | x |
| 2019-06-30 | $196.81 | $9.10 | x |
| 2020-06-30 | $197.33 | $9.10 | x |
| 2021-06-30 | $204.92 | $9.10 | x |
| 2022-06-30 | $207.73 | $9.10 | x |
| 2023-06-30 | $207.76 | $9.10 | x |
| 2024-06-30 | $209.37 | $9.10 | x |
| 2025-06-30 | $213.22 | $9.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sun Hung Kai Properties Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.18%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.32x
- Recent ROE (3.12%) is below the historical average (7.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 6.60% | 32.34% | 0.14x | 1.48x | $-3.86 Billion |
| 1999 | 8.71% | 39.20% | 0.15x | 1.50x | $-1.38 Billion |
| 2000 | 8.94% | 41.79% | 0.15x | 1.41x | $-1.28 Billion |
| 2001 | 6.62% | 45.70% | 0.10x | 1.42x | $-4.26 Billion |
| 2002 | 6.57% | 32.81% | 0.15x | 1.35x | $-4.40 Billion |
| 2003 | 5.40% | 28.25% | 0.14x | 1.32x | $-5.60 Billion |
| 2004 | 5.12% | 31.81% | 0.13x | 1.27x | $-6.60 Billion |
| 2005 | 6.91% | 45.20% | 0.12x | 1.28x | $-4.64 Billion |
| 2006 | 11.96% | 78.28% | 0.11x | 1.38x | $3.29 Billion |
| 2007 | 11.55% | 69.09% | 0.12x | 1.39x | $2.87 Billion |
| 2008 | 12.59% | 112.79% | 0.08x | 1.38x | $5.68 Billion |
| 2009 | 4.66% | 30.25% | 0.11x | 1.39x | $-11.87 Billion |
| 2010 | 11.44% | 84.44% | 0.09x | 1.43x | $3.54 Billion |
| 2011 | 15.67% | 76.89% | 0.15x | 1.35x | $17.40 Billion |
| 2012 | 12.43% | 62.98% | 0.15x | 1.35x | $8.42 Billion |
| 2013 | 10.45% | 74.97% | 0.10x | 1.33x | $1.74 Billion |
| 2014 | 8.08% | 44.63% | 0.13x | 1.34x | $-7.96 Billion |
| 2015 | 6.89% | 46.54% | 0.11x | 1.34x | $-14.02 Billion |
| 2016 | 6.97% | 35.82% | 0.15x | 1.31x | $-14.20 Billion |
| 2017 | 8.32% | 53.45% | 0.12x | 1.27x | $-8.41 Billion |
| 2018 | 9.23% | 58.53% | 0.12x | 1.32x | $-4.17 Billion |
| 2019 | 7.91% | 52.85% | 0.11x | 1.32x | $-11.94 Billion |
| 2020 | 4.14% | 28.37% | 0.10x | 1.40x | $-33.49 Billion |
| 2021 | 4.51% | 31.38% | 0.11x | 1.34x | $-32.63 Billion |
| 2022 | 4.25% | 32.88% | 0.10x | 1.34x | $-34.63 Billion |
| 2023 | 3.97% | 33.31% | 0.09x | 1.34x | $-36.30 Billion |
| 2024 | 3.14% | 26.64% | 0.09x | 1.35x | $-41.63 Billion |
| 2025 | 3.12% | 24.18% | 0.10x | 1.32x | $-42.51 Billion |
Industry Comparison
This section compares Sun Hung Kai Properties Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,708,016,178
- Average return on equity (ROE) among peers: -18.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sun Hung Kai Properties Ltd (SUHJY) | $622.37 Billion | 6.60% | 0.31x | $12.29 Billion |
| Applied Development Holdings Limited (ADHLF) | $872.99 Million | -18.66% | 0.65x | $1.95 Million |
| Alset Ehome International Inc (AEI) | $29.20 Million | -17.09% | 0.67x | $7.53 Million |
| Autris (AUTR) | $-56.91K | 0.00% | 0.00x | $1.57K |
| AMREP Corporation (AXR) | $127.47 Million | 9.98% | 0.05x | $80.48 Million |
| Ayala Land Inc (AYAAF) | $50.75 Billion | 8.64% | 0.64x | $3.06 Billion |
| Bayport International Holdings Inc (BAYP) | $124.43K | -208.38% | 2.27x | $1.00 |
| Beijing North Star Company Limited (BEIJF) | $8.81 Billion | 5.10% | 1.91x | $161.03 Million |
| China Overseas Land Investment (CAOVY) | $25.08 Billion | 15.75% | 1.41x | $20.11 Billion |
| C C Land Holdings Limited (CCLHF) | $354.40 Million | 7.00% | 0.52x | $141.49 Million |
| Century Communities Inc (CCS) | $1.06 Billion | 10.64% | 1.35x | $1.45 Billion |