Origin Energy Ltd (ORG) - Net Assets

Latest as of December 2025: AU$9.73 Billion AUD ≈ $6.89 Billion USD

Based on the latest financial reports, Origin Energy Ltd (ORG) has net assets worth AU$9.73 Billion AUD (≈ $6.89 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$20.10 Billion ≈ $14.22 Billion USD) and total liabilities (AU$10.37 Billion ≈ $7.33 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ORG asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$9.73 Billion
% of Total Assets 48.43%
Annual Growth Rate 4.08%
5-Year Change 4.69%
10-Year Change -31.73%
Growth Volatility 36.95

Origin Energy Ltd - Net Assets Trend (1997–2025)

This chart illustrates how Origin Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore ORG asset base for the complete picture of this company's asset base.

Annual Net Assets for Origin Energy Ltd (1997–2025)

The table below shows the annual net assets of Origin Energy Ltd from 1997 to 2025. For live valuation and market cap data, see Origin Energy Ltd market cap and net worth.

Year Net Assets Change
2025-06-30 AU$9.92 Billion
≈ $7.02 Billion		 +4.53%
2024-06-30 AU$9.49 Billion
≈ $6.71 Billion		 +6.49%
2023-06-30 AU$8.91 Billion
≈ $6.31 Billion		 -11.09%
2022-06-30 AU$10.02 Billion
≈ $7.09 Billion		 +5.77%
2021-06-30 AU$9.47 Billion
≈ $6.70 Billion		 -25.40%
2020-06-30 AU$12.70 Billion
≈ $8.99 Billion		 -3.41%
2019-06-30 AU$13.15 Billion
≈ $9.30 Billion		 +11.17%
2018-06-30 AU$11.83 Billion
≈ $8.37 Billion		 +3.59%
2017-06-30 AU$11.42 Billion
≈ $8.08 Billion		 -21.42%
2016-06-30 AU$14.53 Billion
≈ $10.28 Billion		 +2.62%
2015-06-30 AU$14.16 Billion
≈ $10.02 Billion		 -6.41%
2014-06-30 AU$15.13 Billion
≈ $10.70 Billion		 +2.26%
2013-06-30 AU$14.79 Billion
≈ $10.47 Billion		 +2.32%
2012-06-30 AU$14.46 Billion
≈ $10.23 Billion		 +6.97%
2011-06-30 AU$13.52 Billion
≈ $9.56 Billion		 +18.17%
2010-06-30 AU$11.44 Billion
≈ $8.09 Billion		 +2.64%
2009-06-30 AU$11.14 Billion
≈ $7.89 Billion		 +115.32%
2008-06-30 AU$5.18 Billion
≈ $3.66 Billion		 -25.74%
2007-06-30 AU$6.97 Billion
≈ $4.93 Billion		 +91.16%
2006-06-30 AU$3.65 Billion
≈ $2.58 Billion		 -8.63%
2005-06-30 AU$3.99 Billion
≈ $2.82 Billion		 +105.72%
2004-06-30 AU$1.94 Billion
≈ $1.37 Billion		 +8.37%
2003-06-30 AU$1.79 Billion
≈ $1.27 Billion		 +10.06%
2002-06-30 AU$1.63 Billion
≈ $1.15 Billion		 +22.41%
2001-06-30 AU$1.33 Billion
≈ $939.91 Million		 +7.09%
2000-06-30 AU$1.24 Billion
≈ $877.69 Million		 -23.27%
1999-06-30 AU$1.62 Billion
≈ $1.14 Billion		 -50.04%
1997-06-30 AU$3.24 Billion
≈ $2.29 Billion		 --

Equity Component Analysis

This analysis shows how different components contribute to Origin Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 233.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$6.84 Billion 68.96%
Other Comprehensive Income AU$4.38 Billion 44.14%
Total Equity AU$9.92 Billion 100.00%

Origin Energy Ltd Competitors by Market Cap

The table below lists competitors of Origin Energy Ltd ranked by their market capitalization.

Company Market Cap
Unisplendour Corp Ltd
SHE:000938
 $13.88 Billion
CoStar Group Inc
NASDAQ:CSGP
 $13.89 Billion
METSO OUTOTEC UNS.ADR 1/2
F:M6QB
 $13.91 Billion
PO.S.B.O. UNSP.ADRS/20YC1
F:3YB0
 $13.93 Billion
TransUnion
NYSE:TRU
 $13.87 Billion
China Petroleum & Chemical Corporation
F:CHU
 $13.86 Billion
Ralph Lauren Corp Class A
NYSE:RL
 $13.86 Billion
SCB X Public Company Limited
BK:SCB
 $13.85 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Origin Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 9,489,000,000 to 9,920,000,000, a change of 431,000,000 (4.5%).
  • Net income of 1,480,000,000 contributed positively to equity growth.
  • Dividend payments of 991,000,000 reduced retained earnings.
  • Share repurchases of 82,000,000 reduced equity.
  • Other comprehensive income decreased equity by 79,000,000.
  • Other factors increased equity by 103,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$1.48 Billion +14.92%
Dividends Paid AU$991.00 Million -9.99%
Share Repurchases AU$82.00 Million -0.83%
Other Comprehensive Income AU$-79.00 Million -0.8%
Other Changes AU$103.00 Million +1.04%
Total Change AU$- 4.54%

Book Value vs Market Value Analysis

This analysis compares Origin Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.98x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 8.37x to 1.98x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-06-30 AU$1.36 AU$11.38 x
1999-06-30 AU$0.88 AU$11.38 x
2000-06-30 AU$1.76 AU$11.38 x
2001-06-30 AU$1.87 AU$11.38 x
2002-06-30 AU$2.06 AU$11.38 x
2003-06-30 AU$2.22 AU$11.38 x
2004-06-30 AU$2.41 AU$11.38 x
2005-06-30 AU$3.25 AU$11.38 x
2006-06-30 AU$2.87 AU$11.38 x
2007-06-30 AU$5.95 AU$11.38 x
2008-06-30 AU$3.93 AU$11.38 x
2009-06-30 AU$9.63 AU$11.38 x
2010-06-30 AU$9.88 AU$11.38 x
2011-06-30 AU$11.29 AU$11.38 x
2012-06-30 AU$10.57 AU$11.38 x
2013-06-30 AU$10.57 AU$11.38 x
2014-06-30 AU$10.61 AU$11.38 x
2015-06-30 AU$10.06 AU$11.38 x
2016-06-30 AU$9.19 AU$11.38 x
2017-06-30 AU$6.50 AU$11.38 x
2018-06-30 AU$6.69 AU$11.38 x
2019-06-30 AU$7.45 AU$11.38 x
2020-06-30 AU$7.19 AU$11.38 x
2021-06-30 AU$5.37 AU$11.38 x
2022-06-30 AU$5.70 AU$11.38 x
2023-06-30 AU$5.14 AU$11.38 x
2024-06-30 AU$5.49 AU$11.38 x
2025-06-30 AU$5.76 AU$11.38 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Origin Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.92%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.65%
  • • Asset Turnover: 0.82x
  • • Equity Multiplier: 2.12x
  • Recent ROE (14.92%) is above the historical average (3.92%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 -0.15% 0.00% 0.00x 2.60x AU$-133.17 Million
2000 -0.26% -0.10% 1.43x 1.85x AU$-124.08 Million
2001 -0.43% -0.34% 0.59x 2.19x AU$-134.89 Million
2002 -0.31% -0.21% 0.81x 1.86x AU$-164.19 Million
2003 -0.25% -0.13% 0.98x 1.94x AU$-179.69 Million
2004 -0.10% -0.06% 0.95x 1.92x AU$-195.22 Million
2005 -2.43% -1.37% 0.61x 2.92x AU$-340.68 Million
2006 12.34% 5.64% 0.68x 3.22x AU$62.84 Million
2007 7.77% 7.31% 0.42x 2.51x AU$-131.21 Million
2008 12.69% 6.24% 0.66x 3.09x AU$109.45 Million
2009 69.39% 86.31% 0.36x 2.21x AU$5.94 Billion
2010 5.97% 7.17% 0.39x 2.13x AU$-412.90 Million
2011 1.52% 1.80% 0.39x 2.18x AU$-1.04 Billion
2012 7.48% 7.58% 0.46x 2.14x AU$-329.40 Million
2013 2.85% 2.59% 0.49x 2.23x AU$-950.30 Million
2014 3.94% 3.65% 0.47x 2.32x AU$-814.40 Million
2015 -5.17% -5.70% 0.35x 2.62x AU$-1.93 Billion
2016 -4.33% -5.27% 0.41x 1.99x AU$-2.08 Billion
2017 -19.53% -16.31% 0.54x 2.21x AU$-3.37 Billion
2018 1.85% 1.49% 0.60x 2.05x AU$-962.40 Million
2019 9.22% 8.21% 0.57x 1.96x AU$-101.90 Million
2020 0.65% 0.64% 0.52x 1.98x AU$-1.19 Billion
2021 -24.12% -19.20% 0.56x 2.25x AU$-3.23 Billion
2022 -14.29% -9.93% 0.60x 2.40x AU$-2.43 Billion
2023 11.87% 6.44% 0.86x 2.13x AU$165.90 Million
2024 14.72% 8.74% 0.78x 2.16x AU$448.10 Million
2025 14.92% 8.65% 0.82x 2.12x AU$488.00 Million

Industry Comparison

This section compares Origin Energy Ltd's net assets metrics with peer companies in the Utilities - Diversified industry.

Industry Context

  • Industry: Utilities - Diversified
  • Average net assets among peers: $3,356,000
  • Average return on equity (ROE) among peers: 7.98%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Origin Energy Ltd (ORG) AU$9.73 Billion -0.15% 1.06x $13.87 Billion
Kalina Power Ltd (KPO) $7.07 Million 15.95% 1.33x $22.83 Million
TPC Consolidated Ltd (TPC) $-359.00K 0.00% 0.00x $34.35 Million

About Origin Energy Ltd

AU:ORG Australia Utilities - Diversified
Market Cap
$13.87 Billion
AU$19.60 Billion AUD
Market Cap Rank
#1722 Global
#30 in Australia
Share Price
AU$11.38
Change (1 day)
-2.32%
52-Week Range
AU$10.45 - AU$13.07
All Time High
AU$13.07
Categories
Companies in Australia Utilities - Diversified
About

Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includ… Read more