Samsung Heavy Industries (010140) - Net Assets

Latest as of December 2025: ₩4.10 Trillion KRW ≈ $2.78 Billion USD

Based on the latest financial reports, Samsung Heavy Industries (010140) has net assets worth ₩4.10 Trillion KRW (≈ $2.78 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩14.95 Trillion ≈ $10.13 Billion USD) and total liabilities (₩10.85 Trillion ≈ $7.36 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 010140 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩4.10 Trillion
% of Total Assets	27.39%
Annual Growth Rate	3.68%
5-Year Change	-0.05%
10-Year Change	-34.74%
Growth Volatility	18.82

Samsung Heavy Industries - Net Assets Trend (2000–2025)

This chart illustrates how Samsung Heavy Industries's net assets have evolved over time, based on quarterly financial data. See how many days can Samsung Heavy Industries fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Samsung Heavy Industries (2000–2025)

The table below shows the annual net assets of Samsung Heavy Industries from 2000 to 2025. For live valuation and market cap data, see market value of Samsung Heavy Industries.

Year	Net Assets	Change
2025-12-31	₩4.10 Trillion ≈ $2.78 Billion	+9.22%
2024-12-31	₩3.75 Trillion ≈ $2.54 Billion	+9.98%
2023-12-31	₩3.41 Trillion ≈ $2.31 Billion	-4.56%
2022-12-31	₩3.57 Trillion ≈ $2.42 Billion	-12.82%
2021-12-31	₩4.10 Trillion ≈ $2.78 Billion	+10.19%
2020-12-31	₩3.72 Trillion ≈ $2.52 Billion	-29.16%
2019-12-31	₩5.25 Trillion ≈ $3.56 Billion	-22.20%
2018-12-31	₩6.75 Trillion ≈ $4.57 Billion	+16.37%
2017-12-31	₩5.80 Trillion ≈ $3.93 Billion	-7.61%
2016-12-31	₩6.28 Trillion ≈ $4.25 Billion	+47.11%
2015-12-31	₩4.27 Trillion ≈ $2.89 Billion	-23.46%
2014-12-31	₩5.57 Trillion ≈ $3.78 Billion	-4.66%
2013-12-31	₩5.85 Trillion ≈ $3.96 Billion	+10.65%
2012-12-31	₩5.28 Trillion ≈ $3.58 Billion	+13.76%
2011-12-31	₩4.64 Trillion ≈ $3.15 Billion	+21.69%
2010-12-31	₩3.82 Trillion ≈ $2.59 Billion	+34.35%
2009-12-31	₩2.84 Trillion ≈ $1.93 Billion	+23.25%
2008-12-31	₩2.30 Trillion ≈ $1.56 Billion	+27.26%
2007-12-31	₩1.81 Trillion ≈ $1.23 Billion	-18.41%
2006-12-31	₩2.22 Trillion ≈ $1.50 Billion	+15.35%
2005-12-31	₩1.92 Trillion ≈ $1.30 Billion	-18.69%
2004-12-31	₩2.37 Trillion ≈ $1.60 Billion	+19.14%
2003-12-31	₩1.99 Trillion ≈ $1.35 Billion	+7.12%
2002-12-31	₩1.85 Trillion ≈ $1.26 Billion	+8.11%
2001-12-31	₩1.72 Trillion ≈ $1.16 Billion	+3.49%
2000-12-31	₩1.66 Trillion ≈ $1.12 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to Samsung Heavy Industries's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 160284516694000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	₩5.75 Trillion	138.63%
Total Equity	₩4.15 Trillion	100.00%

Samsung Heavy Industries Competitors by Market Cap

The table below lists competitors of Samsung Heavy Industries ranked by their market capitalization.

Company	Market Cap
LG Innotek Co Ltd KO:011070	$16.04 Billion
Powszechny Zaklad Ubezpieczen SA WAR:PZU	$16.05 Billion
IDEX Corporation NYSE:IEX	$16.05 Billion
Formosa Petrochemical Corp TW:6505	$16.06 Billion
Fabrinet NYSE:FN	$16.02 Billion
VAT Group AG SW:VACN	$15.99 Billion
Sartorius Stedim Biotech SA PA:DIM	$15.98 Billion
Tractor Supply Company NASDAQ:TSCO	$15.98 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Samsung Heavy Industries's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 3,794,592,947,050 to 4,148,939,309,640, a change of 354,346,362,590 (9.3%).
Net income of 545,539,601,780 contributed positively to equity growth.
Dividend payments of 1,083,416,190 reduced retained earnings.
Other factors decreased equity by 190,109,823,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩545.54 Billion	+13.15%
Dividends Paid	₩1.08 Billion	-0.03%
Other Changes	₩-190.11 Billion	-4.58%
Total Change	₩-	9.34%

Book Value vs Market Value Analysis

This analysis compares Samsung Heavy Industries's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.70x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 1.95x to 5.70x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩14200.57	₩27700.00	x
2018-12-31	₩11155.62	₩27700.00	x
2019-12-31	₩8683.66	₩27700.00	x
2020-12-31	₩6165.56	₩27700.00	x
2021-12-31	₩4813.67	₩27700.00	x
2022-12-31	₩4208.26	₩27700.00	x
2023-12-31	₩4026.63	₩27700.00	x
2024-12-31	₩4442.53	₩27700.00	x
2025-12-31	₩4857.39	₩27700.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Samsung Heavy Industries utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 13.15%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 5.12%
• Asset Turnover: 0.71x
• Equity Multiplier: 3.60x
Recent ROE (13.15%) is above the historical average (1.13%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	3.19%	1.33%	0.82x	2.92x	₩-116.86 Billion
2002	5.76%	2.51%	0.90x	2.56x	₩-78.54 Billion
2003	7.57%	3.62%	0.75x	2.79x	₩-48.22 Billion
2004	2.21%	1.12%	0.62x	3.16x	₩-184.44 Billion
2005	3.80%	1.32%	0.81x	3.56x	₩-119.33 Billion
2006	6.96%	2.43%	0.70x	4.08x	₩-67.56 Billion
2007	26.79%	5.70%	0.79x	5.92x	₩304.02 Billion
2008	25.89%	5.58%	0.40x	11.54x	₩366.11 Billion
2009	24.69%	5.33%	0.64x	7.26x	₩417.32 Billion
2010	23.27%	6.78%	0.71x	4.81x	₩506.31 Billion
2011	18.32%	6.35%	0.82x	3.53x	₩386.42 Billion
2012	15.07%	5.49%	0.87x	3.15x	₩267.71 Billion
2013	10.81%	4.26%	0.85x	2.98x	₩47.28 Billion
2014	2.69%	1.16%	0.75x	3.09x	₩-404.61 Billion
2015	-28.45%	-12.41%	0.56x	4.08x	₩-1.63 Trillion
2016	-1.94%	-1.16%	0.60x	2.75x	₩-747.66 Billion
2017	-5.85%	-4.29%	0.57x	2.39x	₩-917.74 Billion
2018	-5.76%	-7.37%	0.37x	2.12x	₩-1.06 Trillion
2019	-24.99%	-17.84%	0.54x	2.59x	₩-1.84 Trillion
2020	-39.81%	-21.61%	0.53x	3.47x	₩-1.85 Trillion
2021	-35.15%	-21.82%	0.55x	2.95x	₩-1.86 Trillion
2022	-17.23%	-10.42%	0.41x	4.03x	₩-978.89 Billion
2023	-4.31%	-1.85%	0.51x	4.53x	₩-492.21 Billion
2024	1.68%	0.65%	0.58x	4.53x	₩-315.58 Billion
2025	13.15%	5.12%	0.71x	3.60x	₩130.65 Billion

Industry Comparison

This section compares Samsung Heavy Industries's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

Industry: Aerospace & Defense
Average net assets among peers: $1,514,084,594,932
Average return on equity (ROE) among peers: 5.59%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Samsung Heavy Industries (010140)	₩4.10 Trillion	3.19%	2.65x	$16.03 Billion
SNT Dynamics Co Ltd (003570)	$597.45 Billion	1.40%	0.39x	$661.37 Million
Korea Shipbuilding & Offshore Engineering Co Ltd (009540)	$2.78 Trillion	0.00%	2.40x	$20.18 Billion
Firstec (010820)	$49.67 Billion	1.51%	0.92x	$249.30 Million
Hanwha Aerospace Co Ltd (012450)	$644.34 Billion	3.62%	2.35x	$34.87 Billion
Hanwha Ocean Co., Ltd (042660)	$1.27 Trillion	20.40%	1.83x	$25.98 Billion
Korea Aerospace Industries (047810)	$1.45 Trillion	8.15%	4.35x	$10.04 Billion
LIG Nex1 Co Ltd (079550)	$577.08 Billion	14.39%	2.04x	$13.09 Billion
Hanwha Systems Co Ltd (272210)	$968.44 Billion	7.53%	1.49x	$12.18 Billion
Hyundai Heavy Industries Co Ltd (329180)	$5.29 Trillion	-6.66%	2.08x	$48.65 Billion

About Samsung Heavy Industries

KO:010140 Korea Aerospace & Defense

Market Cap

$16.03 Billion

₩23.66 Trillion KRW

Market Cap Rank

#1556 Global

#33 in Korea

Share Price

₩27700.00

Change (1 day)

-4.32%

52-Week Range

₩15720.00 - ₩34400.00

All Time High

₩34400.00