Tomra Systems ASA
Tomra Systems ASA provides sensor-based solutions for optimal resource productivity worldwide. It operates through four segments: TOMRA Collection, TOMRA Recycling, TOMRA Food, and TOMRA Horizon. The company develops, produces, sales, leases, and services reverse vending machines and related data management systems; and provides pick-up, transportation, and processing services of empty beverage c… Read more
Tomra Systems ASA (TMRAF) - Net Assets
Latest net assets as of December 2025: $620.00 Million USD
Based on the latest financial reports, Tomra Systems ASA (TMRAF) has net assets worth $620.00 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.78 Billion) and total liabilities ($1.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $620.00 Million |
| % of Total Assets | 34.87% |
| Annual Growth Rate | -6.22% |
| 5-Year Change | -89.94% |
| 10-Year Change | -85.81% |
| Growth Volatility | 52.6 |
Tomra Systems ASA - Net Assets Trend (2005–2025)
This chart illustrates how Tomra Systems ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tomra Systems ASA (2005–2025)
The table below shows the annual net assets of Tomra Systems ASA from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $620.00 Million | -2.56% |
| 2024-12-31 | $636.30 Million | +107.82% |
| 2023-12-31 | $-8.14 Billion | -223.86% |
| 2022-12-31 | $6.57 Billion | +6.61% |
| 2021-12-31 | $6.16 Billion | +10.25% |
| 2020-12-31 | $5.59 Billion | +6.57% |
| 2019-12-31 | $5.25 Billion | +0.20% |
| 2018-12-31 | $5.24 Billion | +10.53% |
| 2017-12-31 | $4.74 Billion | +8.41% |
| 2016-12-31 | $4.37 Billion | +6.44% |
| 2015-12-31 | $4.11 Billion | +22.21% |
| 2014-12-31 | $3.36 Billion | +18.98% |
| 2013-12-31 | $2.82 Billion | +19.80% |
| 2012-12-31 | $2.36 Billion | +6.32% |
| 2011-12-31 | $2.22 Billion | +16.64% |
| 2010-12-31 | $1.90 Billion | -0.11% |
| 2009-12-31 | $1.90 Billion | -8.72% |
| 2008-12-31 | $2.08 Billion | +24.06% |
| 2007-12-31 | $1.68 Billion | -17.54% |
| 2006-12-31 | $2.04 Billion | -9.09% |
| 2005-12-31 | $2.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tomra Systems ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 777.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $5.03 Billion | 72.77% |
| Common Stock | $2.37 Billion | 34.25% |
| Other Comprehensive Income | $-497.27 Million | -7.19% |
| Other Components | $11.84 Million | 0.17% |
| Total Equity | $6.91 Billion | 100.00% |
Tomra Systems ASA Competitors by Market Cap
The table below lists competitors of Tomra Systems ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ENN Ecological Holdings Co Ltd
SHG:600803
|
$2.55 Billion |
|
Hangzhou Tigermed Consulting Co. Ltd
PINK:HNGZY
|
$2.55 Billion |
|
NIPPON YUSEN K.K.SP.DR1/5
F:NYK
|
$2.55 Billion |
|
Empresas Copec S.A.
SN:COPEC
|
$2.55 Billion |
|
Firefly Aerospace Inc. Common Stock
NASDAQ:FLY
|
$2.55 Billion |
|
Beijing Ultrapower Software
SHE:300002
|
$2.54 Billion |
|
Steel Authority of India Limited
NSE:SAIL
|
$2.54 Billion |
|
China Nuclear Engineering Co
SHG:601611
|
$2.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tomra Systems ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 603,300,000 to 6,914,451,845, a change of 6,311,151,845 (1046.1%).
- Net income of 93,000,000 contributed positively to equity growth.
- Dividend payments of 60,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 387,590,403.
- Other factors increased equity by 6,665,742,248.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $93.00 Million | +1.35% |
| Dividends Paid | $60.00 Million | -0.87% |
| Other Comprehensive Income | $-387.59 Million | -5.61% |
| Other Changes | $6.67 Billion | +96.4% |
| Total Change | $- | 1046.11% |
Book Value vs Market Value Analysis
This analysis compares Tomra Systems ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.29x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $6.07 | $13.91 | x |
| 2006-12-31 | $5.72 | $13.91 | x |
| 2007-12-31 | $5.08 | $13.91 | x |
| 2008-12-31 | $6.60 | $13.91 | x |
| 2009-12-31 | $6.19 | $13.91 | x |
| 2010-12-31 | $6.15 | $13.91 | x |
| 2011-12-31 | $7.24 | $13.91 | x |
| 2012-12-31 | $7.72 | $13.91 | x |
| 2013-12-31 | $9.27 | $13.91 | x |
| 2014-12-31 | $10.97 | $13.91 | x |
| 2015-12-31 | $13.34 | $13.91 | x |
| 2016-12-31 | $14.18 | $13.91 | x |
| 2017-12-31 | $15.56 | $13.91 | x |
| 2018-12-31 | $17.19 | $13.91 | x |
| 2019-12-31 | $17.18 | $13.91 | x |
| 2020-12-31 | $18.39 | $13.91 | x |
| 2021-12-31 | $20.29 | $13.91 | x |
| 2022-12-31 | $21.61 | $13.91 | x |
| 2023-12-31 | $22.47 | $13.91 | x |
| 2024-12-31 | $2.04 | $13.91 | x |
| 2025-12-31 | $23.05 | $13.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tomra Systems ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.06%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 0.26x
- Recent ROE (1.35%) is below the historical average (21.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.38% | 0.34% | 0.81x | 1.38x | $-208.29 Million |
| 2006 | 21.67% | 10.77% | 1.20x | 1.68x | $230.04 Million |
| 2007 | 17.22% | 8.01% | 1.18x | 1.82x | $117.22 Million |
| 2008 | 14.45% | 8.06% | 1.01x | 1.78x | $89.88 Million |
| 2009 | 14.54% | 8.08% | 1.07x | 1.69x | $83.82 Million |
| 2010 | 6.19% | 3.25% | 1.06x | 1.80x | $-69.73 Million |
| 2011 | 19.55% | 11.34% | 0.92x | 1.87x | $204.39 Million |
| 2012 | 19.29% | 10.81% | 0.79x | 2.26x | $212.07 Million |
| 2013 | 13.74% | 8.19% | 0.82x | 2.05x | $102.61 Million |
| 2014 | 11.13% | 7.60% | 0.72x | 2.04x | $36.50 Million |
| 2015 | 15.23% | 9.78% | 0.84x | 1.85x | $206.29 Million |
| 2016 | 16.49% | 10.46% | 0.93x | 1.70x | $271.97 Million |
| 2017 | 13.29% | 8.22% | 0.88x | 1.84x | $151.29 Million |
| 2018 | 14.58% | 8.61% | 0.90x | 1.89x | $232.51 Million |
| 2019 | 16.20% | 8.80% | 0.86x | 2.14x | $314.76 Million |
| 2020 | 14.28% | 7.80% | 0.91x | 2.02x | $232.25 Million |
| 2021 | 18.21% | 10.01% | 0.94x | 1.93x | $492.21 Million |
| 2022 | 16.13% | 8.44% | 0.87x | 2.18x | $390.82 Million |
| 2023 | 0.93% | 0.42% | 10.05x | 0.22x | $-601.79 Million |
| 2024 | 183.37% | 82.07% | 0.81x | 2.75x | $1.05 Billion |
| 2025 | 1.35% | 7.06% | 0.74x | 0.26x | $-598.45 Million |
Industry Comparison
This section compares Tomra Systems ASA's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $61,795,124
- Average return on equity (ROE) among peers: -17.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tomra Systems ASA (TMRAF) | $620.00 Million | 0.38% | 1.87x | $2.55 Billion |
| American Battery Technology Company Common Stock (ABAT) | $70.60 Million | -66.24% | 0.20x | $410.46 Million |
| Agilyx AS (AGXXF) | $35.34 Million | 10.45% | 1.10x | $152.59 Million |
| Ambipar Emergency Response (AMBI) | $8.37 Million | 0.00% | 1.76x | $5.74 Million |
| Anaergia Inc (ANRGF) | $125.77 Million | -18.04% | 2.60x | $20.51 Million |
| Aqua Metals Inc (AQMS) | $31.14 Million | -82.73% | 0.13x | $12.23 Million |
| Avalon Holdings Corporation (AWX) | $39.44 Million | 3.70% | 0.21x | $5.00 Million |
| BacTech Environmental Corporation (BCCEF) | $-1.02 Million | 0.00% | 0.00x | $7.36 Million |
| Befesa S.A (BFSAF) | $259.26 Million | -13.65% | 3.41x | $1.39 Billion |
| BluMetric Environmental Inc. (BLMWF) | $12.19 Million | 4.16% | 0.64x | $27.18 Million |
| BQE Water Inc (BTQNF) | $36.85 Million | -14.23% | 0.05x | $25.45 Million |