Seven West Media Limited
Seven West Media Limited engages in the free to air television broadcasting and digital streaming business in Australia. It operates through three segments: Television; The West; and Other Business and New Ventures. The company involved in producing and operating of commercial television programming and stations; distribution of programming content; and publishing of newspapers and insert magazin… Read more
Seven West Media Limited (WANHY) - Net Assets
Latest net assets as of June 2025: $415.25 Million USD
Based on the latest financial reports, Seven West Media Limited (WANHY) has net assets worth $415.25 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.57 Billion) and total liabilities ($1.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $415.25 Million |
| % of Total Assets | 26.53% |
| Annual Growth Rate | 26.12% |
| 5-Year Change | 392.38% |
| 10-Year Change | N/A |
| Growth Volatility | 175.82 |
Seven West Media Limited - Net Assets Trend (2019–2025)
This chart illustrates how Seven West Media Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Seven West Media Limited (2019–2025)
The table below shows the annual net assets of Seven West Media Limited from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $415.25 Million | +2.91% |
| 2024-06-30 | $403.49 Million | +6.51% |
| 2023-06-30 | $378.83 Million | +43.66% |
| 2022-06-30 | $263.69 Million | +212.67% |
| 2021-06-30 | $84.33 Million | +135.72% |
| 2020-06-30 | $-236.09 Million | -328.90% |
| 2019-06-30 | $103.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Seven West Media Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35251400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $3.37 Billion | 811.13% |
| Total Equity | $415.25 Million | 100.00% |
Seven West Media Limited Competitors by Market Cap
The table below lists competitors of Seven West Media Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mayne Pharma Group Limited
PINK:MAYNF
|
$183.45 Million |
|
Bonava AB (publ)
ST:BONAV-B
|
$183.49 Million |
|
Monogram Orthopaedics Inc. Common Stock
NASDAQ:MGRM
|
$183.49 Million |
|
Hefei Department Store Group Co Ltd
SHE:000417
|
$183.52 Million |
|
Guangdong PAK Corporation Co Ltd
SHE:300625
|
$183.33 Million |
|
Bonava AB B
LSE:0RHA
|
$183.30 Million |
|
Binh Dinh Pharmaceutical and Medical Equipment JSC
VN:DBD
|
$183.29 Million |
|
Rastar Environmental Protection Materials Co.Ltd.
SHE:300834
|
$183.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seven West Media Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 403,487,000 to 415,245,000, a change of 11,758,000 (2.9%).
- Net income of 16,630,000 contributed positively to equity growth.
- Other factors decreased equity by 4,872,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $16.63 Million | +4.0% |
| Other Changes | $-4.87 Million | -1.17% |
| Total Change | $- | 2.91% |
Book Value vs Market Value Analysis
This analysis compares Seven West Media Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.50x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | $0.07 | $0.24 | x |
| 2020-06-30 | $-0.16 | $0.24 | x |
| 2021-06-30 | $0.05 | $0.24 | x |
| 2022-06-30 | $0.17 | $0.24 | x |
| 2023-06-30 | $0.24 | $0.24 | x |
| 2024-06-30 | $0.26 | $0.24 | x |
| 2025-06-30 | $0.27 | $0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seven West Media Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.27%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 3.77x
- Recent ROE (4.00%) is below the historical average (11.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -432.59% | -29.16% | 1.13x | 13.17x | $-454.72 Million |
| 2020 | 0.00% | -13.52% | 0.84x | 0.00x | $-138.18 Million |
| 2021 | 382.04% | 25.38% | 0.82x | 18.30x | $309.76 Million |
| 2022 | 80.04% | 13.92% | 1.10x | 5.25x | $184.68 Million |
| 2023 | 38.47% | 10.00% | 0.97x | 3.96x | $107.86 Million |
| 2024 | 11.23% | 3.28% | 0.94x | 3.66x | $4.95 Million |
| 2025 | 4.00% | 1.27% | 0.84x | 3.77x | $-24.89 Million |
Industry Comparison
This section compares Seven West Media Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seven West Media Limited (WANHY) | $415.25 Million | -432.59% | 2.77x | $183.39 Million |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |