Wizz Air Holdings Plc
Wizz Air Holdings Plc, together with its subsidiaries, engages in the provision of passenger air transportation services in Europe, Iceland, Liechtenstein, Norway, and Switzerland, the United Kingdom, and Other European countries. The company offers scheduled short-haul and medium-haul point-to-point routes in Europe, the Middle East, North Africa, and Northwest Asia. As of 31 March 2025, it oper… Read more
Wizz Air Holdings Plc (WZZAF) - Net Assets
Latest net assets as of September 2025: $693.60 Million USD
Based on the latest financial reports, Wizz Air Holdings Plc (WZZAF) has net assets worth $693.60 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($10.15 Billion) and total liabilities ($9.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $693.60 Million |
| % of Total Assets | 6.83% |
| Annual Growth Rate | 15.27% |
| 5-Year Change | -64.91% |
| 10-Year Change | -53.4% |
| Growth Volatility | 102.74 |
Wizz Air Holdings Plc - Net Assets Trend (2012–2025)
This chart illustrates how Wizz Air Holdings Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wizz Air Holdings Plc (2012–2025)
The table below shows the annual net assets of Wizz Air Holdings Plc from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $317.10 Million | +117.64% |
| 2024-03-31 | $145.70 Million | +140.71% |
| 2023-03-31 | $-357.86 Million | -235.20% |
| 2022-03-31 | $264.68 Million | -70.71% |
| 2021-03-31 | $903.70 Million | -26.81% |
| 2020-03-31 | $1.23 Billion | +2.38% |
| 2019-03-31 | $1.21 Billion | -2.88% |
| 2018-03-31 | $1.24 Billion | +31.53% |
| 2017-03-31 | $944.20 Million | +38.77% |
| 2016-03-31 | $680.40 Million | +47.95% |
| 2015-03-31 | $459.90 Million | +187.62% |
| 2014-03-31 | $159.90 Million | +124.46% |
| 2013-03-31 | $71.24 Million | +42.46% |
| 2012-03-31 | $50.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wizz Air Holdings Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1493.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $188.60 Million | 51.45% |
| Other Comprehensive Income | $-203.20 Million | -55.43% |
| Other Components | $381.20 Million | 103.98% |
| Total Equity | $366.60 Million | 100.00% |
Wizz Air Holdings Plc Competitors by Market Cap
The table below lists competitors of Wizz Air Holdings Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Lante Optics Co Ltd
SHG:688127
|
$1.55 Billion |
|
CorVel Corp
NASDAQ:CRVL
|
$1.55 Billion |
|
Migros Ticaret AS
IS:MGROS
|
$1.55 Billion |
|
Bolsas y Mercados Argentinos SA
BA:BYMA
|
$1.55 Billion |
|
Albany International Corporation
NYSE:AIN
|
$1.55 Billion |
|
Burford Capital Ltd
NYSE:BUR
|
$1.55 Billion |
|
Veidekke ASA
OL:VEI
|
$1.55 Billion |
|
Henan Hanwei Electronics Co
SHE:300007
|
$1.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wizz Air Holdings Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 183,400,000 to 366,600,000, a change of 183,200,000 (99.9%).
- Net income of 225,800,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 54,099,999.
- Other factors increased equity by 11,499,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $225.80 Million | +61.59% |
| Other Comprehensive Income | $-54.10 Million | -14.76% |
| Other Changes | $11.50 Million | +3.14% |
| Total Change | $- | 99.89% |
Book Value vs Market Value Analysis
This analysis compares Wizz Air Holdings Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.99x to 6.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | $0.96 | $22.00 | x |
| 2013-03-31 | $4.19 | $22.00 | x |
| 2014-03-31 | $9.38 | $22.00 | x |
| 2015-03-31 | $17.27 | $22.00 | x |
| 2016-03-31 | $5.38 | $22.00 | x |
| 2017-03-31 | $7.45 | $22.00 | x |
| 2018-03-31 | $9.79 | $22.00 | x |
| 2019-03-31 | $9.49 | $22.00 | x |
| 2020-03-31 | $15.59 | $22.00 | x |
| 2021-03-31 | $10.61 | $22.00 | x |
| 2022-03-31 | $2.81 | $22.00 | x |
| 2023-03-31 | $-3.21 | $22.00 | x |
| 2024-03-31 | $1.44 | $22.00 | x |
| 2025-03-31 | $3.55 | $22.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wizz Air Holdings Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 61.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.29%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 26.28x
- Recent ROE (61.59%) is above the historical average (21.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 81.99% | 5.35% | 2.17x | 7.07x | $36.00 Million |
| 2013 | 41.07% | 3.44% | 1.86x | 6.42x | $22.13 Million |
| 2014 | 54.85% | 8.67% | 1.73x | 3.66x | $71.71 Million |
| 2015 | 39.83% | 14.93% | 1.20x | 2.22x | $137.21 Million |
| 2016 | 26.20% | 13.50% | 0.99x | 1.96x | $110.25 Million |
| 2017 | 25.65% | 15.66% | 0.91x | 1.80x | $147.73 Million |
| 2018 | 22.28% | 14.19% | 0.91x | 1.72x | $152.52 Million |
| 2019 | 10.44% | 5.30% | 0.60x | 3.27x | $5.27 Million |
| 2020 | 22.76% | 10.30% | 0.63x | 3.53x | $157.62 Million |
| 2021 | -63.03% | -77.42% | 0.16x | 5.20x | $-662.87 Million |
| 2022 | -225.54% | -37.98% | 0.31x | 19.18x | $-659.81 Million |
| 2023 | 0.00% | -13.43% | 0.55x | 0.00x | $-489.90 Million |
| 2024 | 205.34% | 7.42% | 0.58x | 47.41x | $358.26 Million |
| 2025 | 61.59% | 4.29% | 0.55x | 26.28x | $189.14 Million |
Industry Comparison
This section compares Wizz Air Holdings Plc's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $84,221,809,251
- Average return on equity (ROE) among peers: 148.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wizz Air Holdings Plc (WZZAF) | $693.60 Million | 81.99% | 13.64x | $1.55 Billion |
| American Airlines Group (AAL) | $-581.00 Million | 0.00% | 0.00x | $6.80 Billion |
| Air Canada (ACDVF) | $2.59 Billion | 24.86% | 11.05x | $2.83 Billion |
| Grupo Aeroméxico, S.A.B. de C.V. (AERO) | $-730.83 Million | 0.00% | 0.00x | $260.71 Million |
| Air France-KLM SA (AFRAF) | $-5.42 Billion | 0.00% | 0.00x | $1.02 Billion |
| Aegean Airlines S.A (AGZNF) | $277.88 Million | 24.44% | 1.61x | $461.90 Million |
| AirAsia Group Berhad (AIABF) | $935.30 Million | 1390.41% | 6.89x | $418.10 Million |
| Air China Limited (AICAF) | $49.50 Billion | 15.10% | 2.50x | $2.97 Billion |
| Allegiant Travel Company (ALGT) | $401.72 Million | 19.56% | 0.99x | $1.25 Billion |
| Alaska Air Group Inc (ALK) | $340.50 Million | 5.05% | 2.00x | $4.48 Billion |
| ANA Holdings Inc (ALNPF) | $794.90 Billion | 9.83% | 1.80x | $7.63 Billion |