Veidekke ASA (VEI) - Net Assets

Latest as of December 2025: Nkr3.76 Billion NOK ≈ $395.77 Million USD

Based on the latest financial reports, Veidekke ASA (VEI) has net assets worth Nkr3.76 Billion NOK (≈ $395.77 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr19.65 Billion ≈ $2.07 Billion USD) and total liabilities (Nkr15.89 Billion ≈ $1.67 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Veidekke ASA (VEI) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr3.76 Billion
% of Total Assets 19.14%
Annual Growth Rate 4.28%
5-Year Change 31.32%
10-Year Change 1.13%
Growth Volatility 11.55

Veidekke ASA - Net Assets Trend (2000–2025)

This chart illustrates how Veidekke ASA's net assets have evolved over time, based on quarterly financial data. Also explore Veidekke ASA assets under control for the complete picture of this company's asset base.

Annual Net Assets for Veidekke ASA (2000–2025)

The table below shows the annual net assets of Veidekke ASA from 2000 to 2025. For live valuation and market cap data, see Veidekke ASA (VEI) total market value.

Year Net Assets Change
2025-12-31 Nkr3.76 Billion
≈ $395.77 Million
+12.07%
2024-12-31 Nkr3.36 Billion
≈ $353.15 Million
+8.33%
2023-12-31 Nkr3.10 Billion
≈ $326.00 Million
+3.47%
2022-12-31 Nkr2.99 Billion
≈ $315.06 Million
+4.54%
2021-12-31 Nkr2.86 Billion
≈ $301.38 Million
-0.45%
2020-12-31 Nkr2.88 Billion
≈ $302.74 Million
-27.13%
2019-12-31 Nkr3.95 Billion
≈ $415.44 Million
-7.26%
2018-12-31 Nkr4.26 Billion
≈ $447.96 Million
+10.66%
2017-12-31 Nkr3.85 Billion
≈ $404.82 Million
+3.44%
2016-12-31 Nkr3.72 Billion
≈ $391.35 Million
+15.57%
2015-12-31 Nkr3.22 Billion
≈ $338.63 Million
+17.27%
2014-12-31 Nkr2.74 Billion
≈ $288.75 Million
+11.23%
2013-12-31 Nkr2.47 Billion
≈ $259.60 Million
+13.03%
2012-12-31 Nkr2.18 Billion
≈ $229.68 Million
+15.69%
2011-12-31 Nkr1.89 Billion
≈ $198.54 Million
-7.27%
2010-12-31 Nkr2.03 Billion
≈ $214.11 Million
+0.64%
2009-12-31 Nkr2.02 Billion
≈ $212.74 Million
-4.36%
2008-12-31 Nkr2.11 Billion
≈ $222.44 Million
-7.52%
2007-12-31 Nkr2.29 Billion
≈ $240.54 Million
+28.59%
2006-12-31 Nkr1.78 Billion
≈ $187.07 Million
+20.90%
2005-12-31 Nkr1.47 Billion
≈ $154.73 Million
-10.22%
2004-12-31 Nkr1.64 Billion
≈ $172.34 Million
+12.29%
2003-12-31 Nkr1.46 Billion
≈ $153.49 Million
+7.65%
2002-12-31 Nkr1.35 Billion
≈ $142.57 Million
+0.46%
2001-12-31 Nkr1.35 Billion
≈ $141.92 Million
+2.13%
2000-12-31 Nkr1.32 Billion
≈ $138.97 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Veidekke ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 310900000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Nkr3.11 Billion 84.53%
Other Components Nkr569.00 Million 15.47%
Total Equity Nkr3.68 Billion 100.00%

Veidekke ASA Competitors by Market Cap

The table below lists competitors of Veidekke ASA ranked by their market capitalization.

Company Market Cap
Sai Gon Ha Noi Commercial Joint Stock Bank
VN:SHB
$2.53 Billion
Shenzhen Aisidi Co Ltd
SHE:002416
$2.53 Billion
China Marine Information Electronics Co Ltd
SHG:600764
$2.53 Billion
Insight Enterprises Inc
NASDAQ:NSIT
$2.53 Billion
Arcadis N.V.
AS:ARCAD
$2.53 Billion
Jiayou International Logistics Co Ltd
SHG:603871
$2.53 Billion
Whirlpool Corporation
NYSE:WHR
$2.52 Billion
Zhejiang Huace Film TV Co
SHE:300133
$2.52 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Veidekke ASA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,304,000,000 to 3,678,000,000, a change of 374,000,000 (11.3%).
  • Net income of 1,553,000,000 contributed positively to equity growth.
  • Dividend payments of 1,215,000,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Nkr1.55 Billion +42.22%
Dividends Paid Nkr1.22 Billion -33.03%
Other Changes Nkr36.00 Million +0.98%
Total Change Nkr- 11.32%

Book Value vs Market Value Analysis

This analysis compares Veidekke ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.53x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 2.94x to 6.53x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 Nkr60.51 Nkr178.00 x
2002-12-31 Nkr61.54 Nkr178.00 x
2003-12-31 Nkr64.69 Nkr178.00 x
2004-12-31 Nkr10.80 Nkr178.00 x
2005-12-31 Nkr1.98 Nkr178.00 x
2006-12-31 Nkr12.02 Nkr178.00 x
2007-12-31 Nkr15.85 Nkr178.00 x
2008-12-31 Nkr15.62 Nkr178.00 x
2009-12-31 Nkr14.86 Nkr178.00 x
2010-12-31 Nkr14.80 Nkr178.00 x
2011-12-31 Nkr13.63 Nkr178.00 x
2012-12-31 Nkr15.84 Nkr178.00 x
2013-12-31 Nkr17.99 Nkr178.00 x
2014-12-31 Nkr19.99 Nkr178.00 x
2015-12-31 Nkr22.98 Nkr178.00 x
2016-12-31 Nkr27.55 Nkr178.00 x
2017-12-31 Nkr27.43 Nkr178.00 x
2018-12-31 Nkr26.01 Nkr178.00 x
2019-12-31 Nkr28.47 Nkr178.00 x
2020-12-31 Nkr21.13 Nkr178.00 x
2021-12-31 Nkr21.01 Nkr178.00 x
2022-12-31 Nkr21.96 Nkr178.00 x
2023-12-31 Nkr22.57 Nkr178.00 x
2024-12-31 Nkr24.37 Nkr178.00 x
2025-12-31 Nkr27.25 Nkr178.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Veidekke ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 42.22%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.60%
  • • Asset Turnover: 2.20x
  • • Equity Multiplier: 5.34x
  • Recent ROE (42.22%) is above the historical average (26.37%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 9.77% 1.51% 1.25x 5.21x Nkr-2.79 Million
2001 7.78% 0.83% 1.67x 5.58x Nkr-25.07 Million
2002 12.65% 1.26% 2.16x 4.65x Nkr29.75 Million
2003 9.69% 1.03% 2.03x 4.64x Nkr-3.72 Million
2004 17.61% 2.05% 2.23x 3.84x Nkr113.80 Million
2005 39.36% 3.83% 2.29x 4.50x Nkr416.10 Million
2006 41.23% 4.31% 1.98x 4.84x Nkr536.49 Million
2007 44.60% 5.12% 2.22x 3.92x Nkr767.81 Million
2008 29.46% 3.17% 2.16x 4.29x Nkr406.60 Million
2009 20.72% 2.65% 1.98x 3.96x Nkr212.96 Million
2010 17.88% 2.25% 1.95x 4.08x Nkr155.88 Million
2011 35.38% 3.64% 1.79x 5.45x Nkr462.54 Million
2012 21.15% 2.27% 1.76x 5.28x Nkr236.18 Million
2013 22.61% 2.51% 1.86x 4.85x Nkr303.20 Million
2014 31.54% 3.52% 1.93x 4.63x Nkr575.70 Million
2015 24.89% 3.18% 1.63x 4.81x Nkr457.70 Million
2016 24.08% 3.10% 1.91x 4.07x Nkr518.60 Million
2017 29.78% 3.62% 1.47x 5.57x Nkr725.30 Million
2018 15.53% 1.52% 1.56x 6.53x Nkr192.20 Million
2019 11.85% 1.24% 1.66x 5.77x Nkr70.40 Million
2020 32.36% 2.42% 2.17x 6.15x Nkr637.80 Million
2021 33.65% 2.55% 2.17x 6.08x Nkr673.30 Million
2022 36.74% 2.82% 2.19x 5.94x Nkr794.80 Million
2023 35.03% 2.48% 2.37x 5.97x Nkr763.80 Million
2024 38.17% 3.05% 2.20x 5.69x Nkr930.60 Million
2025 42.22% 3.60% 2.20x 5.34x Nkr1.19 Billion

Industry Comparison

This section compares Veidekke ASA's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $1,006,713,125
  • Average return on equity (ROE) among peers: -10.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Veidekke ASA (VEI) Nkr3.76 Billion 9.77% 4.22x $2.53 Billion
AF Gruppen ASA (AFG) $2.08 Billion 29.90% 2.72x $2.02 Billion
Cadeler As (CADLR) $325.26 Million 2.29% 0.31x $2.49 Billion
DOF Group ASA (DOFG) $1.77 Billion 10.05% 1.13x $3.53 Billion
Endur ASA (ENDUR) $184.34 Million -206.43% 4.10x $625.00 Million
Goodtech (GOD) $-10.51 Million 0.00% 0.00x $35.15 Million
Multiconsult AS (MULTI) $773.62 Million 32.21% 2.51x $465.69 Million
Norconsult ASA (NORCO) $2.26 Billion 20.12% 1.78x $1.21 Billion
Sentia Asa (SNTIA) $676.00 Million 26.04% 6.66x $78.85K

About Veidekke ASA

OL:VEI Norway Engineering & Construction
Market Cap
$2.53 Billion
Nkr24.02 Billion NOK
Market Cap Rank
#5518 Global
#36 in Norway
Share Price
Nkr178.00
Change (1 day)
-1.44%
52-Week Range
Nkr148.20 - Nkr197.20
All Time High
Nkr197.20
About

Veidekke ASA operates as a construction and property development company in Norway, Sweden, and Denmark. It operates through Construction Norway, Infrastructure Norway, Construction Sweden, Infrastructure Sweden, and Denmark/Hoffmann segments. The company executes civil engineering operation with projects in the road maintenance, railways, power production, and airport segments; and infrastructur… Read more