CVC Brasil Operadora e Agencia
CVC Brasil Operadora e Agência de Viagens S.A., together with its subsidiaries, provides tourism services in Brazil and internationally. It offers intermediation services, land transportation, hotel reservations, air tickets and chartered sea cruises, cultural and professional exchange marketing of sea cruises, and other services. The company operates under Trend Travel and in the United States o… Read more
CVC Brasil Operadora e Agencia (CVCB3) - Net Assets
Latest net assets as of September 2025: R$503.50 Million BRL
Based on the latest financial reports, CVC Brasil Operadora e Agencia (CVCB3) has net assets worth R$503.50 Million BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$3.57 Billion) and total liabilities (R$3.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$503.50 Million |
| % of Total Assets | 14.09% |
| Annual Growth Rate | N/A |
| 5-Year Change | 822.04% |
| 10-Year Change | -19.61% |
| Growth Volatility | 147.68 |
CVC Brasil Operadora e Agencia - Net Assets Trend (2009–2024)
This chart illustrates how CVC Brasil Operadora e Agencia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CVC Brasil Operadora e Agencia (2009–2024)
The table below shows the annual net assets of CVC Brasil Operadora e Agencia from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$531.63 Million | -12.55% |
| 2023-12-31 | R$607.96 Million | +92.10% |
| 2022-12-31 | R$316.48 Million | -15.67% |
| 2021-12-31 | R$375.29 Million | +550.89% |
| 2020-12-31 | R$57.66 Million | -92.79% |
| 2019-12-31 | R$799.20 Million | +7.57% |
| 2018-12-31 | R$742.99 Million | -24.05% |
| 2017-12-31 | R$978.25 Million | +36.39% |
| 2016-12-31 | R$717.22 Million | +8.45% |
| 2015-12-31 | R$661.35 Million | +44.14% |
| 2014-12-31 | R$458.83 Million | +45.07% |
| 2013-12-31 | R$316.28 Million | +50.16% |
| 2012-12-31 | R$210.63 Million | +23.69% |
| 2011-12-31 | R$170.29 Million | +179.53% |
| 2010-12-31 | R$60.92 Million | +170.29% |
| 2009-12-31 | R$-86.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CVC Brasil Operadora e Agencia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 170642500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$1.76 Billion | 330.17% |
| Other Comprehensive Income | R$1.12 Billion | 211.53% |
| Total Equity | R$531.63 Million | 100.00% |
CVC Brasil Operadora e Agencia Competitors by Market Cap
The table below lists competitors of CVC Brasil Operadora e Agencia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zentalis Pharmaceuticals Llc
NASDAQ:ZNTL
|
$129.42 Million |
|
Wuxi Xinan Technology Co. Ltd. A
SHE:301170
|
$129.48 Million |
|
Hansa Biopharma AB
ST:HNSA
|
$129.55 Million |
|
EKF Diagnostics Holdings plc
PINK:EKDHF
|
$129.58 Million |
|
HUA YU LIEN Development Co Ltd
TW:1436
|
$129.39 Million |
|
Cape Industries Ltd
KQ:064820
|
$129.32 Million |
|
Digital Imaging Technology INC
KQ:110990
|
$129.31 Million |
|
Technocraft Industries (India) Limited
NSE:TIIL
|
$129.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CVC Brasil Operadora e Agencia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 607,959,000 to 531,632,000, a change of -76,327,000 (-12.6%).
- Net loss of 103,341,000 reduced equity.
- Other comprehensive income increased equity by 27,013,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-103.34 Million | -19.44% |
| Other Comprehensive Income | R$27.01 Million | +5.08% |
| Other Changes | R$1.00 | +0.0% |
| Total Change | R$- | -12.55% |
Book Value vs Market Value Analysis
This analysis compares CVC Brasil Operadora e Agencia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.65x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | R$0.13 | R$1.89 | x |
| 2011-12-31 | R$0.36 | R$1.89 | x |
| 2012-12-31 | R$1.34 | R$1.89 | x |
| 2013-12-31 | R$2.01 | R$1.89 | x |
| 2014-12-31 | R$2.88 | R$1.89 | x |
| 2015-12-31 | R$3.49 | R$1.89 | x |
| 2016-12-31 | R$3.77 | R$1.89 | x |
| 2017-12-31 | R$4.63 | R$1.89 | x |
| 2018-12-31 | R$6.09 | R$1.89 | x |
| 2019-12-31 | R$4.75 | R$1.89 | x |
| 2020-12-31 | R$0.27 | R$1.89 | x |
| 2021-12-31 | R$1.82 | R$1.89 | x |
| 2022-12-31 | R$1.25 | R$1.89 | x |
| 2023-12-31 | R$1.63 | R$1.89 | x |
| 2024-12-31 | R$1.01 | R$1.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CVC Brasil Operadora e Agencia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.27%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 7.22x
- Recent ROE (-19.44%) is above the historical average (-174.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 122.98% | 15.31% | 0.33x | 24.14x | R$68.83 Million |
| 2011 | 64.54% | 18.44% | 0.38x | 9.21x | R$92.88 Million |
| 2012 | 9.55% | 3.23% | 0.36x | 8.17x | R$-951.20K |
| 2013 | 35.31% | 17.42% | 0.31x | 6.54x | R$80.05 Million |
| 2014 | 31.76% | 20.40% | 0.31x | 5.00x | R$99.86 Million |
| 2015 | 30.07% | 19.41% | 0.31x | 5.00x | R$114.26 Million |
| 2016 | 28.36% | 16.70% | 0.32x | 5.31x | R$115.04 Million |
| 2017 | 28.19% | 18.89% | 0.24x | 6.25x | R$144.47 Million |
| 2018 | 11.56% | 8.21% | 0.26x | 5.37x | R$17.03 Million |
| 2019 | -0.51% | -0.23% | 0.25x | 8.95x | R$-80.97 Million |
| 2020 | -2626.49% | -191.51% | 0.12x | 111.87x | R$-1.20 Billion |
| 2021 | -126.93% | -57.68% | 0.17x | 13.21x | R$-513.87 Million |
| 2022 | -136.96% | -35.48% | 0.31x | 12.38x | R$-465.09 Million |
| 2023 | -75.15% | -31.89% | 0.36x | 6.63x | R$-517.68 Million |
| 2024 | -19.44% | -7.27% | 0.37x | 7.22x | R$-156.50 Million |
Industry Comparison
This section compares CVC Brasil Operadora e Agencia's net assets metrics with peer companies in the Travel Services industry.
No peer company data available for comparison.