Cape Industries Ltd (064820) - Net Assets
Based on the latest financial reports, Cape Industries Ltd (064820) has net assets worth ₩317.30 Billion KRW (≈ $215.03 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩4.92 Trillion ≈ $3.34 Billion USD) and total liabilities (₩4.61 Trillion ≈ $3.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 064820 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩317.30 Billion |
| % of Total Assets | 6.44% |
| Annual Growth Rate | 8.68% |
| 5-Year Change | 53.89% |
| 10-Year Change | 146.83% |
| Growth Volatility | 14.2 |
Cape Industries Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Cape Industries Ltd's net assets have evolved over time, based on quarterly financial data. See 064820 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Cape Industries Ltd (2012–2025)
The table below shows the annual net assets of Cape Industries Ltd from 2012 to 2025. For live valuation and market cap data, see Cape Industries Ltd (064820) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩309.49 Billion ≈ $209.73 Million |
+19.26% |
| 2024-12-31 | ₩259.51 Billion ≈ $175.86 Million |
+2.18% |
| 2023-12-31 | ₩253.98 Billion ≈ $172.12 Million |
+31.23% |
| 2022-12-31 | ₩193.53 Billion ≈ $131.16 Million |
-3.76% |
| 2021-12-31 | ₩201.11 Billion ≈ $136.29 Million |
+15.83% |
| 2020-12-31 | ₩173.62 Billion ≈ $117.66 Million |
+13.65% |
| 2019-12-31 | ₩152.77 Billion ≈ $103.53 Million |
+6.48% |
| 2018-12-31 | ₩143.47 Billion ≈ $97.23 Million |
+7.56% |
| 2017-12-31 | ₩133.38 Billion ≈ $90.39 Million |
+6.38% |
| 2016-12-31 | ₩125.38 Billion ≈ $84.97 Million |
+40.91% |
| 2015-12-31 | ₩88.98 Billion ≈ $60.30 Million |
-2.35% |
| 2014-12-31 | ₩91.12 Billion ≈ $61.75 Million |
+0.81% |
| 2013-12-31 | ₩90.39 Billion ≈ $61.26 Million |
-13.78% |
| 2012-12-31 | ₩104.84 Billion ≈ $71.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cape Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15069031269000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩150.69 Billion | 49.99% |
| Other Components | ₩150.74 Billion | 50.01% |
| Total Equity | ₩301.43 Billion | 100.00% |
Cape Industries Ltd Competitors by Market Cap
The table below lists competitors of Cape Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Latécoère S.A.
PA:LAT
|
$190.83 Million |
|
Turk Prysmian Kablo ve Sistemleri AS
IS:PRKAB
|
$190.86 Million |
|
Bank Yudha Bhakti Tbk
JK:BBYB
|
$190.88 Million |
|
Nippon Indosari Corpindo Tbk
JK:ROTI
|
$191.08 Million |
|
Verb Technology Company Inc
NASDAQ:VERB
|
$190.70 Million |
|
Landmark Cars Limited
NSE:LANDMARK
|
$190.45 Million |
|
Kore Potash Plc
AU:KP2
|
$190.44 Million |
|
Delta Corp Limited
NSE:DELTACORP
|
$190.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cape Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 212,385,681,590 to 301,428,105,930, a change of 89,042,424,340 (41.9%).
- Net income of 59,407,813,720 contributed positively to equity growth.
- Dividend payments of 18,646,773,020 reduced retained earnings.
- Share repurchases of 24,008,006,360 reduced equity.
- New share issuances of 18,476,854,810 increased equity.
- Other factors increased equity by 53,812,535,190.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩59.41 Billion | +19.71% |
| Dividends Paid | ₩18.65 Billion | -6.19% |
| Share Repurchases | ₩24.01 Billion | -7.96% |
| Share Issuances | ₩18.48 Billion | +6.13% |
| Other Changes | ₩53.81 Billion | +17.85% |
| Total Change | ₩- | 41.92% |
Book Value vs Market Value Analysis
This analysis compares Cape Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.62x to 1.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6840.85 | ₩11110.00 | x |
| 2017-12-31 | ₩5874.17 | ₩11110.00 | x |
| 2018-12-31 | ₩5619.87 | ₩11110.00 | x |
| 2019-12-31 | ₩5800.88 | ₩11110.00 | x |
| 2020-12-31 | ₩5684.51 | ₩11110.00 | x |
| 2021-12-31 | ₩6507.90 | ₩11110.00 | x |
| 2022-12-31 | ₩6515.91 | ₩11110.00 | x |
| 2023-12-31 | ₩7389.52 | ₩11110.00 | x |
| 2024-12-31 | ₩7694.65 | ₩11110.00 | x |
| 2025-12-31 | ₩9767.53 | ₩11110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cape Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.71%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.25%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 8.93x
- Recent ROE (19.71%) is above the historical average (5.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.40% | 9.66% | 0.14x | 1.78x | ₩-7.86 Billion |
| 2014 | 0.65% | 2.61% | 0.14x | 1.77x | ₩-8.44 Billion |
| 2015 | -3.04% | -14.00% | 0.12x | 1.75x | ₩-11.57 Billion |
| 2016 | 6.24% | 6.41% | 0.08x | 11.72x | ₩-4.71 Billion |
| 2017 | 0.55% | 0.32% | 0.17x | 9.92x | ₩-12.60 Billion |
| 2018 | 1.67% | 0.94% | 0.11x | 15.47x | ₩-11.95 Billion |
| 2019 | 4.35% | 1.89% | 0.18x | 12.76x | ₩-8.63 Billion |
| 2020 | 5.26% | 2.17% | 0.20x | 11.98x | ₩-8.23 Billion |
| 2021 | 14.30% | 6.72% | 0.19x | 11.00x | ₩8.65 Billion |
| 2022 | 0.12% | 0.04% | 0.26x | 12.03x | ₩-19.13 Billion |
| 2023 | 11.68% | 4.12% | 0.26x | 10.76x | ₩3.50 Billion |
| 2024 | 7.39% | 3.04% | 0.21x | 11.32x | ₩-5.54 Billion |
| 2025 | 19.71% | 10.25% | 0.22x | 8.93x | ₩29.27 Billion |
Industry Comparison
This section compares Cape Industries Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $83,648,886,567
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cape Industries Ltd (064820) | ₩317.30 Billion | 2.40% | 14.52x | $190.77 Million |
| Bosung Power Technology Co. Ltd (006910) | $81.67 Billion | 1.97% | 0.50x | $276.91 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $36.66 Billion | 7.02% | 2.67x | $18.05 Million |
| SMCore.Inc (007820) | $50.84 Billion | 12.48% | 0.56x | $47.31 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $61.66 Billion | 13.49% | 0.43x | $46.77 Million |
| Nuintek Co.Ltd (012340) | $9.26 Billion | 24.49% | 3.27x | $39.55 Million |
| CAS Corporation (016920) | $37.84 Billion | -15.22% | 2.46x | $13.59 Million |
| Semyung Electric Machinery Co.Ltd (017510) | $71.37 Billion | 4.79% | 0.15x | $93.92 Million |
| Enertork Ltd (019990) | $33.25 Billion | 6.03% | 0.13x | $42.69 Million |
| Tae Kwang Corporation (023160) | $424.03 Billion | 2.37% | 0.09x | $552.19 Million |
| Woori Technology Inc (032820) | $29.91 Billion | -34.06% | 1.82x | $1.01 Billion |
About Cape Industries Ltd
Cape Industries Ltd. manufactures and supplies cylinder liners for ship owners and engine builders in South Korea and internationally. The company was founded in 1983 and is headquartered in Yangsan, South Korea.