Wuxi Xinan Technology Co. Ltd. A (301170) - Net Assets
Based on the latest financial reports, Wuxi Xinan Technology Co. Ltd. A (301170) has net assets worth CN¥1.74 Billion CNY (≈ $254.38 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.91 Billion ≈ $279.28 Million USD) and total liabilities (CN¥170.18 Million ≈ $24.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore Wuxi Xinan Technology Co. Ltd. A (301170) cash flow conversion to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.74 Billion |
| % of Total Assets | 91.08% |
| Annual Growth Rate | 35.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 47.15 |
Wuxi Xinan Technology Co. Ltd. A - Net Assets Trend (2021–2024)
This chart illustrates how Wuxi Xinan Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Also explore 301170 asset base for the complete picture of this company's asset base.
Annual Net Assets for Wuxi Xinan Technology Co. Ltd. A (2021–2024)
The table below shows the annual net assets of Wuxi Xinan Technology Co. Ltd. A from 2021 to 2024. For live valuation and market cap data, see 301170 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.71 Billion ≈ $250.58 Million |
+5.29% |
| 2023-12-31 | CN¥1.63 Billion ≈ $237.99 Million |
+109.25% |
| 2022-12-31 | CN¥777.26 Million ≈ $113.74 Million |
+13.71% |
| 2021-12-31 | CN¥683.58 Million ≈ $100.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wuxi Xinan Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 166.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥384.05 Million | 22.43% |
| Other Components | CN¥1.33 Billion | 77.57% |
| Total Equity | CN¥1.71 Billion | 100.00% |
Wuxi Xinan Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Wuxi Xinan Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Coca-Cola Europacific Partners PLC
LSE:CCEP
|
$386.68 Million |
|
Galan Lithium Ltd
AU:GLN
|
$386.80 Million |
|
Magna Mining Inc
V:NICU
|
$387.03 Million |
|
Nanjing Shenghang Shipping Co Ltd
SHE:001205
|
$387.08 Million |
|
Blade Air Mobility Inc
NASDAQ:BLDE
|
$386.42 Million |
|
Parpro Corp
TW:4916
|
$386.41 Million |
|
Citi Trends Inc
NASDAQ:CTRN
|
$386.36 Million |
|
Qingdao Foods Co Ltd
SHE:001219
|
$386.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuxi Xinan Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,626,387,782 to 1,712,412,855, a change of 86,025,073 (5.3%).
- Net income of 109,715,400 contributed positively to equity growth.
- Dividend payments of 25,015,795 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥109.72 Million | +6.41% |
| Dividends Paid | CN¥25.02 Million | -1.46% |
| Other Changes | CN¥1.33 Million | +0.08% |
| Total Change | CN¥- | 5.29% |
Book Value vs Market Value Analysis
This analysis compares Wuxi Xinan Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.90x to 1.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥9.11 | CN¥26.42 | x |
| 2022-12-31 | CN¥10.36 | CN¥26.42 | x |
| 2023-12-31 | CN¥16.26 | CN¥26.42 | x |
| 2024-12-31 | CN¥17.12 | CN¥26.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuxi Xinan Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.30%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.10x
- Recent ROE (6.41%) is below the historical average (8.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 11.71% | 10.54% | 0.83x | 1.35x | CN¥11.71 Million |
| 2022 | 11.79% | 10.48% | 0.83x | 1.36x | CN¥13.90 Million |
| 2023 | 5.73% | 9.22% | 0.55x | 1.14x | CN¥-69.48 Million |
| 2024 | 6.41% | 10.30% | 0.57x | 1.10x | CN¥-61.53 Million |
Industry Comparison
This section compares Wuxi Xinan Technology Co. Ltd. A's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,304,479,428
- Average return on equity (ROE) among peers: 8.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuxi Xinan Technology Co. Ltd. A (301170) | CN¥1.74 Billion | 11.71% | 0.10x | $386.61 Million |
| FAWER Automotive Parts Ltd Co (000030) | $747.95 Million | 3.82% | 1.74x | $1.13 Billion |
| Wanxiang Qianchao Co Ltd (000559) | $819.25 Million | 10.93% | 0.51x | $7.65 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $2.73 Billion | 7.09% | 0.69x | $2.26 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $1.55 Billion | 23.23% | 1.79x | $1.06 Billion |
| Qingdao Doublestar Co Ltd (000599) | $3.85 Billion | 0.71% | 1.33x | $1.71 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $204.20 Million | 1.54% | 0.67x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $1.26 Billion | -4.75% | 1.19x | $790.93 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $284.89 Million | 8.82% | 0.84x | $2.04 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $75.01 Million | 19.07% | 1.43x | $321.95 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $1.53 Billion | 19.40% | 1.00x | $3.79 Billion |
About Wuxi Xinan Technology Co. Ltd. A
Wuxi Xinan Technology Co., Ltd. engages in the research, development, production, and sale of aluminum alloy auto parts for commercial vehicles and passenger cars in China. The company offers turbocharger compressor housing products; focuses on the new energy vehicle drive motor housing and other key components; and water-cooled pressure shells. Its products are used in terminal OEM customers. Th… Read more