Log-In Logística Intermodal S.A
Log-in Logística Intermodal S.A. engages in the provision of integrated logistics solutions for moving and transporting door-to-door containers and cargo in Brazil, Austria, and internationally. It operates through Integrated Logistics Solutions, Port Terminal, and Road Cargo Transport segments. The company offers cabotage services; coastal shipping and maritime services; warehousing, separation,… Read more
Log-In Logística Intermodal S.A (LOGN3) - Net Assets
Latest net assets as of September 2025: R$1.07 Billion BRL
Based on the latest financial reports, Log-In Logística Intermodal S.A (LOGN3) has net assets worth R$1.07 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$3.99 Billion) and total liabilities (R$2.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.07 Billion |
| % of Total Assets | 26.7% |
| Annual Growth Rate | 7.31% |
| 5-Year Change | 173.72% |
| 10-Year Change | 901.84% |
| Growth Volatility | 148.28 |
Log-In Logística Intermodal S.A - Net Assets Trend (2004–2024)
This chart illustrates how Log-In Logística Intermodal S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Log-In Logística Intermodal S.A (2004–2024)
The table below shows the annual net assets of Log-In Logística Intermodal S.A from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$968.85 Million | +3.16% |
| 2023-12-31 | R$939.15 Million | +7.26% |
| 2022-12-31 | R$875.61 Million | +92.32% |
| 2021-12-31 | R$455.30 Million | +28.63% |
| 2020-12-31 | R$353.96 Million | +11.64% |
| 2019-12-31 | R$317.05 Million | +189.40% |
| 2018-12-31 | R$-354.63 Million | +9.82% |
| 2017-12-31 | R$-393.23 Million | -306.99% |
| 2016-12-31 | R$189.97 Million | +96.44% |
| 2015-12-31 | R$96.71 Million | -79.51% |
| 2014-12-31 | R$471.91 Million | -15.17% |
| 2013-12-31 | R$556.32 Million | +4.95% |
| 2012-12-31 | R$530.07 Million | -4.51% |
| 2011-12-31 | R$555.09 Million | -9.29% |
| 2010-12-31 | R$611.91 Million | +4.01% |
| 2009-12-31 | R$588.30 Million | -2.22% |
| 2008-12-31 | R$601.62 Million | +2.20% |
| 2007-12-31 | R$588.69 Million | +526.52% |
| 2006-12-31 | R$93.96 Million | -61.36% |
| 2005-12-31 | R$243.15 Million | +2.97% |
| 2004-12-31 | R$236.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Log-In Logística Intermodal S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3351.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$1.32 Billion | 136.70% |
| Other Comprehensive Income | R$12.45 Million | 1.29% |
| Total Equity | R$968.67 Million | 100.00% |
Log-In Logística Intermodal S.A Competitors by Market Cap
The table below lists competitors of Log-In Logística Intermodal S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nien Hsing Textile Co Ltd
TW:1451
|
$58.85 Million |
|
Waldencast Acquisition Corp
NASDAQ:WALD
|
$58.88 Million |
|
Soechi Lines Tbk
JK:SOCI
|
$58.89 Million |
|
Jade Biosciences, Inc.
NASDAQ:JBIO
|
$58.91 Million |
|
YTO Express (International) Holdings Limited
PINK:YTOEF
|
$58.83 Million |
|
J Resources Asia Pasifik Tbk
JK:PSAB
|
$58.79 Million |
|
CO2 Energy Transition Corp. Unit
NASDAQ:NOEMU
|
$58.79 Million |
|
Yuen Chang Stainless Steel Co Ltd
TW:2069
|
$58.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Log-In Logística Intermodal S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 939,015,000 to 968,669,000, a change of 29,654,000 (3.2%).
- Net income of 53,600,000 contributed positively to equity growth.
- Share repurchases of 1,515,000 reduced equity.
- New share issuances of 1,515,000 increased equity.
- Other comprehensive income decreased equity by 25,461,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$53.60 Million | +5.53% |
| Share Repurchases | R$1.51 Million | -0.16% |
| Share Issuances | R$1.51 Million | +0.16% |
| Other Comprehensive Income | R$-25.46 Million | -2.63% |
| Other Changes | R$1.51 Million | +0.16% |
| Total Change | R$- | 3.16% |
Book Value vs Market Value Analysis
This analysis compares Log-In Logística Intermodal S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.04x to 3.52x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | R$784.27 | R$32.15 | x |
| 2005-12-31 | R$807.55 | R$32.15 | x |
| 2006-12-31 | R$300.51 | R$32.15 | x |
| 2007-12-31 | R$27.99 | R$32.15 | x |
| 2008-12-31 | R$30.62 | R$32.15 | x |
| 2009-12-31 | R$29.97 | R$32.15 | x |
| 2010-12-31 | R$31.18 | R$32.15 | x |
| 2011-12-31 | R$28.30 | R$32.15 | x |
| 2012-12-31 | R$27.03 | R$32.15 | x |
| 2013-12-31 | R$28.33 | R$32.15 | x |
| 2014-12-31 | R$24.03 | R$32.15 | x |
| 2015-12-31 | R$4.92 | R$32.15 | x |
| 2016-12-31 | R$9.66 | R$32.15 | x |
| 2017-12-31 | R$-17.09 | R$32.15 | x |
| 2018-12-31 | R$-9.46 | R$32.15 | x |
| 2019-12-31 | R$7.39 | R$32.15 | x |
| 2020-12-31 | R$3.34 | R$32.15 | x |
| 2021-12-31 | R$4.32 | R$32.15 | x |
| 2022-12-31 | R$8.32 | R$32.15 | x |
| 2023-12-31 | R$8.91 | R$32.15 | x |
| 2024-12-31 | R$9.13 | R$32.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Log-In Logística Intermodal S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.92%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 3.94x
- Recent ROE (5.53%) is above the historical average (-9.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 13.67% | 11.01% | 0.56x | 2.21x | R$8.65 Million |
| 2005 | 8.04% | 6.12% | 0.51x | 2.57x | R$-4.77 Million |
| 2006 | 41.53% | 14.10% | 0.94x | 3.12x | R$28.53 Million |
| 2007 | 10.54% | 19.04% | 0.42x | 1.32x | R$3.16 Million |
| 2008 | 13.87% | 18.79% | 0.56x | 1.31x | R$23.29 Million |
| 2009 | -0.69% | -0.95% | 0.46x | 1.58x | R$-62.92 Million |
| 2010 | 2.99% | 2.95% | 0.54x | 1.87x | R$-42.93 Million |
| 2011 | -13.87% | -11.70% | 0.41x | 2.89x | R$-132.62 Million |
| 2012 | -4.67% | -3.45% | 0.38x | 3.57x | R$-77.86 Million |
| 2013 | 1.19% | 0.82% | 0.39x | 3.70x | R$-48.98 Million |
| 2014 | -17.85% | -8.65% | 0.46x | 4.52x | R$-131.41 Million |
| 2015 | -388.41% | -41.95% | 0.38x | 24.11x | R$-384.96 Million |
| 2016 | 49.55% | 11.85% | 0.43x | 9.78x | R$75.11 Million |
| 2017 | 0.00% | -69.58% | 0.75x | 0.00x | R$-567.55 Million |
| 2018 | 0.00% | 0.61% | 0.85x | 0.00x | R$41.48 Million |
| 2019 | 3.51% | 1.06% | 0.55x | 6.03x | R$-20.56 Million |
| 2020 | 3.66% | 1.15% | 0.51x | 6.24x | R$-22.43 Million |
| 2021 | 21.42% | 6.98% | 0.57x | 5.36x | R$51.97 Million |
| 2022 | 46.45% | 19.68% | 0.60x | 3.94x | R$319.15 Million |
| 2023 | 6.40% | 2.57% | 0.65x | 3.85x | R$-33.80 Million |
| 2024 | 5.53% | 1.92% | 0.73x | 3.94x | R$-43.27 Million |
Industry Comparison
This section compares Log-In Logística Intermodal S.A's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $1,574,198,444
- Average return on equity (ROE) among peers: 6.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Log-In Logística Intermodal S.A (LOGN3) | R$1.07 Billion | 13.67% | 2.74x | $58.83 Million |
| Wilson Sons Holdings Brasil S.A. (PORT3) | $1.72 Billion | 6.95% | 1.20x | $365.18 Million |
| Santos Brasil Participações S.A (STBP3) | $1.43 Billion | 6.41% | 0.51x | $18.85 Million |