Soechi Lines Tbk Net Assets
Soechi Lines Tbk net assets. Based on the latest financial reports, Soechi Lines Tbk (SOCI) has net assets worth Rp426.26 Million IDR (≈ $24.98K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp651.22 Million ≈ $38.16K USD) and total liabilities (Rp224.96 Million ≈ $13.18K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SOCI net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp426.26 Million |
| % of Total Assets | 65.46% |
| Annual Growth Rate | 13.87% |
| 5-Year Change | 10.72% |
| 10-Year Change | 37.75% |
| Growth Volatility | 22.85 |
Net Assets of Soechi Lines Tbk (2011–2025)
Net assets of Soechi Lines Tbk from 2011 to 2025. This chart illustrates how Soechi Lines Tbk's net assets have evolved over time, based on quarterly financial data. See SOCI net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Soechi Lines Tbk (2011–2025)
The table below shows the annual net assets of Soechi Lines Tbk from 2011 to 2025. For live market cap and overall valuation, see Soechi Lines Tbk (SOCI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp406.86 Million ≈ $23.84K |
+1.61% |
| 2024-12-31 | Rp400.39 Million ≈ $23.46K |
+4.67% |
| 2023-12-31 | Rp382.52 Million ≈ $22.41K |
+2.26% |
| 2022-12-31 | Rp374.07 Million ≈ $21.92K |
+1.80% |
| 2021-12-31 | Rp367.45 Million ≈ $21.53K |
+1.81% |
| 2020-12-31 | Rp360.92 Million ≈ $21.15K |
+7.58% |
| 2019-12-31 | Rp335.51 Million ≈ $19.66K |
+2.53% |
| 2018-12-31 | Rp327.21 Million ≈ $19.17K |
+4.01% |
| 2017-12-31 | Rp314.59 Million ≈ $18.43K |
+6.51% |
| 2016-12-31 | Rp295.37 Million ≈ $17.31K |
+5.99% |
| 2015-12-31 | Rp278.67 Million ≈ $16.33K |
+17.19% |
| 2014-12-31 | Rp237.79 Million ≈ $13.93K |
+71.67% |
| 2013-12-31 | Rp138.52 Million ≈ $8.12K |
+67.04% |
| 2012-12-31 | Rp82.93 Million ≈ $4.86K |
+25.68% |
| 2011-12-31 | Rp65.98 Million ≈ $3.87K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Soechi Lines Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6528.3% over the analyzed period, indicating profitable operations and earnings retention.
Soechi Lines Tbk Net Assets Breakdown (December 2025)
Soechi Lines Tbk net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp228.67 Million | 56.27% |
| Common Stock | Rp65.81 Million | 16.19% |
| Other Comprehensive Income | Rp9.60 Million | 2.36% |
| Other Components | Rp102.29 Million | 25.17% |
| Total Equity | Rp406.37 Million | 100.00% |
Soechi Lines Tbk Competitors by Market Cap
The table below lists competitors of Soechi Lines Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pacific Hospital Supply Co Ltd
TWO:4126
|
$171.32 Million |
|
Hostelworld Group PLC
IR:HSW
|
$171.37 Million |
|
Real Matters Inc
TO:REAL
|
$171.43 Million |
|
QINGCI GAMES INC. -00001
F:Z56
|
$171.45 Million |
|
Mediwound Ltd
NASDAQ:MDWD
|
$171.09 Million |
|
Sentral REIT
KLSE:5123
|
$171.09 Million |
|
Count Ltd
AU:CUP
|
$171.04 Million |
|
Export Inv
TA:EXPO
|
$171.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Soechi Lines Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 399,822,924 to 406,372,391, a change of 6,549,467 (1.6%).
- Net income of 7,566,465 contributed positively to equity growth.
- Dividend payments of 858,984 reduced retained earnings.
- Other comprehensive income increased equity by 9,604,800.
- Other factors decreased equity by 9,762,814.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.57 Million | +1.86% |
| Dividends Paid | Rp858.98K | -0.21% |
| Other Comprehensive Income | Rp9.60 Million | +2.36% |
| Other Changes | Rp-9.76 Million | -2.4% |
| Total Change | Rp- | 1.64% |
Book Value vs Market Value Analysis
This analysis compares Soechi Lines Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7191.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2740.43x to 7191.50x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp0.15 | Rp414.00 | x |
| 2013-12-31 | Rp0.02 | Rp414.00 | x |
| 2014-12-31 | Rp0.05 | Rp414.00 | x |
| 2015-12-31 | Rp0.04 | Rp414.00 | x |
| 2016-12-31 | Rp0.04 | Rp414.00 | x |
| 2017-12-31 | Rp0.04 | Rp414.00 | x |
| 2018-12-31 | Rp0.05 | Rp414.00 | x |
| 2019-12-31 | Rp0.05 | Rp414.00 | x |
| 2020-12-31 | Rp0.05 | Rp414.00 | x |
| 2021-12-31 | Rp0.05 | Rp414.00 | x |
| 2022-12-31 | Rp0.05 | Rp414.00 | x |
| 2023-12-31 | Rp0.05 | Rp414.00 | x |
| 2024-12-31 | Rp0.06 | Rp414.00 | x |
| 2025-12-31 | Rp0.06 | Rp414.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Soechi Lines Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.93%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.49x
- Recent ROE (1.86%) is below the historical average (6.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 3.32% | 3.85% | 0.24x | 3.56x | Rp-5.53 Million |
| 2013 | 21.84% | 28.40% | 0.28x | 2.71x | Rp16.38 Million |
| 2014 | 13.97% | 26.05% | 0.29x | 1.85x | Rp9.44 Million |
| 2015 | 14.70% | 28.85% | 0.28x | 1.84x | Rp13.08 Million |
| 2016 | 7.19% | 16.27% | 0.23x | 1.89x | Rp-8.30 Million |
| 2017 | 6.86% | 15.54% | 0.24x | 1.87x | Rp-9.86 Million |
| 2018 | 4.09% | 10.10% | 0.20x | 2.05x | Rp-19.32 Million |
| 2019 | 2.80% | 5.97% | 0.23x | 2.05x | Rp-24.14 Million |
| 2020 | 7.56% | 20.98% | 0.20x | 1.83x | Rp-8.80 Million |
| 2021 | 1.48% | 4.22% | 0.20x | 1.71x | Rp-31.28 Million |
| 2022 | 1.73% | 4.49% | 0.23x | 1.70x | Rp-30.91 Million |
| 2023 | 2.33% | 5.25% | 0.28x | 1.58x | Rp-29.30 Million |
| 2024 | 4.28% | 10.34% | 0.27x | 1.51x | Rp-22.85 Million |
| 2025 | 1.86% | 4.93% | 0.25x | 1.49x | Rp-33.07 Million |
Industry Comparison
This section compares Soechi Lines Tbk's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $315,634,949,693
- Average return on equity (ROE) among peers: 13.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Soechi Lines Tbk (SOCI) | Rp426.26 Million | 3.32% | 0.53x | $171.24 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $19.08 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $492.35 Billion | 11.36% | 0.57x | $121.97 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $1.08 Trillion | 13.79% | 1.78x | $41.23 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $36.86 Million |
| Buana Listya Tama Tbk PT (BULL) | $282.99 Million | 7.42% | 0.95x | $201.56 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $6.59 Million |
| GTS Internasional Tbk PT (GTSI) | $37.92 Million | 17.81% | 0.89x | $63.96 Million |
| Habco Trans Maritima (HATM) | $971.04 Billion | 14.58% | 0.41x | $178.01 Million |
| Humpuss Intermoda Transportasi (HITS) | $611.05 Billion | 34.43% | 3.22x | $48.27 Million |
| Tanah Laut Tbk (INDX) | $129.42 Billion | 12.44% | 0.14x | $1.54 Million |
About Soechi Lines Tbk
PT Soechi Lines Tbk provides shipping and shipyard services in Indonesia. The company operates in two segments, Shipping Business, and Shipyard Business. It offers transportation services for oil, gas, and chemicals; and ship maintenance, repair and overhauling vessels, new shipbuilding, and dry docking services. The company also provides management and business consulting services; and business … Read more