Shenzhen Ecobeauty Co Ltd
Shenzhen Ecobeauty Co., Ltd. engages in the civil engineering and construction business. The company undertakes municipal public, road construction, building engineering, railway engineering, landscaping and landscape engineering, landscape design, ecological restoration, and nursery base works. It also engages in the highways, construction engineering, urban and road lighting, water conservancy … Read more
Shenzhen Ecobeauty Co Ltd (000010) - Net Assets
Latest net assets as of September 2025: CN¥371.25 Million CNY
Based on the latest financial reports, Shenzhen Ecobeauty Co Ltd (000010) has net assets worth CN¥371.25 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.72 Billion) and total liabilities (CN¥2.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥371.25 Million |
| % of Total Assets | 13.65% |
| Annual Growth Rate | 9.05% |
| 5-Year Change | -57.91% |
| 10-Year Change | -84.17% |
| Growth Volatility | 120.92 |
Shenzhen Ecobeauty Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Shenzhen Ecobeauty Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Ecobeauty Co Ltd (1992–2024)
The table below shows the annual net assets of Shenzhen Ecobeauty Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥343.59 Million | +37.83% |
| 2023-12-31 | CN¥249.28 Million | -72.19% |
| 2022-12-31 | CN¥896.43 Million | +4.43% |
| 2021-12-31 | CN¥858.40 Million | +5.16% |
| 2020-12-31 | CN¥816.27 Million | +8.30% |
| 2019-12-31 | CN¥753.73 Million | +27.58% |
| 2018-12-31 | CN¥590.81 Million | -49.91% |
| 2017-12-31 | CN¥1.18 Billion | -46.61% |
| 2016-12-31 | CN¥2.21 Billion | +1.81% |
| 2015-12-31 | CN¥2.17 Billion | +293.46% |
| 2014-12-31 | CN¥551.59 Million | -16.39% |
| 2013-12-31 | CN¥659.69 Million | +591.67% |
| 2012-12-31 | CN¥95.38 Million | +2.09% |
| 2011-12-31 | CN¥93.42 Million | +9.36% |
| 2010-12-31 | CN¥85.43 Million | +1.97% |
| 2009-12-31 | CN¥83.78 Million | +17.20% |
| 2008-12-31 | CN¥71.48 Million | -46.53% |
| 2007-12-31 | CN¥133.69 Million | +54.66% |
| 2006-12-31 | CN¥86.44 Million | +17.16% |
| 2005-12-31 | CN¥73.78 Million | -78.68% |
| 2004-12-31 | CN¥346.05 Million | +0.34% |
| 2003-12-31 | CN¥344.87 Million | +11.18% |
| 2002-12-31 | CN¥310.19 Million | +87.24% |
| 2001-12-31 | CN¥165.66 Million | -0.77% |
| 2000-12-31 | CN¥166.95 Million | +26.57% |
| 1999-12-31 | CN¥131.90 Million | -40.55% |
| 1998-12-31 | CN¥221.86 Million | +56.44% |
| 1997-12-31 | CN¥141.82 Million | +11.49% |
| 1996-12-31 | CN¥127.21 Million | +7.02% |
| 1995-12-31 | CN¥118.86 Million | +86.92% |
| 1994-12-31 | CN¥63.59 Million | +7.84% |
| 1993-12-31 | CN¥58.96 Million | +174.54% |
| 1992-12-31 | CN¥21.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Ecobeauty Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 117227.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.15 Billion | 380.94% |
| Other Comprehensive Income | CN¥203.17 Million | 67.32% |
| Other Components | CN¥1.76 Billion | 583.03% |
| Total Equity | CN¥301.80 Million | 100.00% |
Shenzhen Ecobeauty Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Ecobeauty Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Schneider Electric Infrastructure Limited
NSE:SCHNEIDER
|
$542.16 Million |
|
PREFORMED LINE PROD. DL 2
F:P4L
|
$542.33 Million |
|
Nazara Technologies Limited
NSE:NAZARA
|
$542.53 Million |
|
Shandong Denghai Seeds Co Ltd
SHE:002041
|
$542.58 Million |
|
Ramkrishna Forgings Limited
NSE:RKFORGE
|
$542.11 Million |
|
Shore Bancshares Inc
NASDAQ:SHBI
|
$542.03 Million |
|
Beyond, Inc.
NASDAQ:BYON
|
$541.91 Million |
|
BELRISE INDUSTRIES LTD
NSE:BELRISE
|
$541.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Ecobeauty Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 235,022,016 to 301,796,676, a change of 66,774,660 (28.4%).
- Net income of 17,621,359 contributed positively to equity growth.
- Dividend payments of 2,855,194 reduced retained earnings.
- Other comprehensive income increased equity by 211,760,031.
- Other factors decreased equity by 159,751,536.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥17.62 Million | +5.84% |
| Dividends Paid | CN¥2.86 Million | -0.95% |
| Other Comprehensive Income | CN¥211.76 Million | +70.17% |
| Other Changes | CN¥-159.75 Million | -52.93% |
| Total Change | CN¥- | 28.41% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Ecobeauty Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 126.89x to 18.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.04 | CN¥4.72 | x |
| 1993-12-31 | CN¥0.10 | CN¥4.72 | x |
| 1994-12-31 | CN¥0.11 | CN¥4.72 | x |
| 1995-12-31 | CN¥0.18 | CN¥4.72 | x |
| 1996-12-31 | CN¥0.20 | CN¥4.72 | x |
| 1997-12-31 | CN¥0.22 | CN¥4.72 | x |
| 1998-12-31 | CN¥0.38 | CN¥4.72 | x |
| 1999-12-31 | CN¥0.21 | CN¥4.72 | x |
| 2000-12-31 | CN¥0.27 | CN¥4.72 | x |
| 2001-12-31 | CN¥0.26 | CN¥4.72 | x |
| 2002-12-31 | CN¥0.28 | CN¥4.72 | x |
| 2003-12-31 | CN¥0.29 | CN¥4.72 | x |
| 2004-12-31 | CN¥0.27 | CN¥4.72 | x |
| 2005-12-31 | CN¥0.10 | CN¥4.72 | x |
| 2006-12-31 | CN¥0.12 | CN¥4.72 | x |
| 2007-12-31 | CN¥0.19 | CN¥4.72 | x |
| 2008-12-31 | CN¥0.07 | CN¥4.72 | x |
| 2009-12-31 | CN¥0.08 | CN¥4.72 | x |
| 2010-12-31 | CN¥0.11 | CN¥4.72 | x |
| 2011-12-31 | CN¥0.08 | CN¥4.72 | x |
| 2012-12-31 | CN¥0.10 | CN¥4.72 | x |
| 2013-12-31 | CN¥1.05 | CN¥4.72 | x |
| 2014-12-31 | CN¥0.93 | CN¥4.72 | x |
| 2015-12-31 | CN¥3.51 | CN¥4.72 | x |
| 2016-12-31 | CN¥2.68 | CN¥4.72 | x |
| 2017-12-31 | CN¥1.41 | CN¥4.72 | x |
| 2018-12-31 | CN¥0.51 | CN¥4.72 | x |
| 2019-12-31 | CN¥0.54 | CN¥4.72 | x |
| 2020-12-31 | CN¥0.60 | CN¥4.72 | x |
| 2021-12-31 | CN¥0.63 | CN¥4.72 | x |
| 2022-12-31 | CN¥0.75 | CN¥4.72 | x |
| 2023-12-31 | CN¥0.22 | CN¥4.72 | x |
| 2024-12-31 | CN¥0.26 | CN¥4.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Ecobeauty Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.09%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 9.74x
- Recent ROE (5.84%) is above the historical average (-16.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 20.09% | 8.77% | 0.83x | 2.77x | CN¥2.17 Million |
| 1993 | 11.62% | 9.08% | 0.69x | 1.85x | CN¥953.19K |
| 1994 | 10.02% | 5.73% | 0.88x | 1.98x | CN¥9.81K |
| 1995 | 10.77% | 6.50% | 0.80x | 2.06x | CN¥813.20K |
| 1996 | 10.12% | 7.13% | 0.57x | 2.47x | CN¥133.70K |
| 1997 | 10.23% | 8.27% | 0.47x | 2.66x | CN¥288.19K |
| 1998 | 10.54% | 5.53% | 1.17x | 1.63x | CN¥1.21 Million |
| 1999 | -54.41% | -15.89% | 1.16x | 2.94x | CN¥-78.36 Million |
| 2000 | 12.94% | 3.74% | 1.52x | 2.28x | CN¥4.54 Million |
| 2001 | 1.16% | 1.06% | 0.56x | 1.95x | CN¥-13.31 Million |
| 2002 | 7.46% | 5.89% | 0.32x | 3.99x | CN¥-4.14 Million |
| 2003 | 4.14% | 3.03% | 0.27x | 5.10x | CN¥-9.96 Million |
| 2004 | -9.66% | -6.10% | 0.28x | 5.55x | CN¥-30.53 Million |
| 2005 | -138.20% | -44.39% | 0.52x | 6.01x | CN¥-87.17 Million |
| 2006 | 11.21% | 7.30% | 0.40x | 3.80x | CN¥775.41K |
| 2007 | -26.04% | -22.24% | 0.45x | 2.58x | CN¥-39.96 Million |
| 2008 | 40.77% | 13.16% | 0.59x | 5.21x | CN¥11.94 Million |
| 2009 | 15.64% | 5.03% | 0.63x | 4.91x | CN¥2.67 Million |
| 2010 | -2.25% | -0.69% | 0.72x | 4.57x | CN¥-5.68 Million |
| 2011 | 9.62% | 2.72% | 0.77x | 4.56x | CN¥-199.44K |
| 2012 | 1.29% | 0.39% | 0.78x | 4.28x | CN¥-4.88 Million |
| 2013 | 0.51% | 0.87% | 0.35x | 1.66x | CN¥-58.90 Million |
| 2014 | -13.65% | -32.37% | 0.29x | 1.47x | CN¥-129.18 Million |
| 2015 | 0.97% | 2.19% | 0.19x | 2.39x | CN¥-195.31 Million |
| 2016 | 1.81% | 3.79% | 0.22x | 2.20x | CN¥-180.43 Million |
| 2017 | -90.87% | -138.41% | 0.24x | 2.69x | CN¥-1.16 Billion |
| 2018 | -174.44% | -211.78% | 0.11x | 7.81x | CN¥-773.43 Million |
| 2019 | 28.28% | 6.66% | 0.44x | 9.62x | CN¥81.53 Million |
| 2020 | 8.11% | 2.83% | 0.40x | 7.21x | CN¥-9.31 Million |
| 2021 | 4.54% | 1.34% | 0.38x | 8.87x | CN¥-28.26 Million |
| 2022 | -75.93% | -87.40% | 0.17x | 5.13x | CN¥-606.36 Million |
| 2023 | -212.27% | -164.69% | 0.10x | 13.35x | CN¥-522.39 Million |
| 2024 | 5.84% | 2.09% | 0.29x | 9.74x | CN¥-12.56 Million |
Industry Comparison
This section compares Shenzhen Ecobeauty Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,302,457,160
- Average return on equity (ROE) among peers: -21.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Ecobeauty Co Ltd (000010) | CN¥371.25 Million | 20.09% | 6.32x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |