Shandong Denghai Seeds Co Ltd (002041) - Net Assets
Based on the latest financial reports, Shandong Denghai Seeds Co Ltd (002041) has net assets worth CN¥4.07 Billion CNY (≈ $595.17 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.83 Billion ≈ $707.19 Million USD) and total liabilities (CN¥765.49 Million ≈ $112.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Shandong Denghai Seeds Co Ltd to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.07 Billion |
| % of Total Assets | 84.16% |
| Annual Growth Rate | 15.95% |
| 5-Year Change | 20.27% |
| 10-Year Change | 10.07% |
| Growth Volatility | 31.78 |
Shandong Denghai Seeds Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Shandong Denghai Seeds Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of Shandong Denghai Seeds Co Ltd.
Annual Net Assets for Shandong Denghai Seeds Co Ltd (2002–2025)
The table below shows the annual net assets of Shandong Denghai Seeds Co Ltd from 2002 to 2025. Also explore Shandong Denghai Seeds Co Ltd (002041) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.03 Billion ≈ $589.70 Million |
+2.11% |
| 2024-12-31 | CN¥3.95 Billion ≈ $577.54 Million |
+1.60% |
| 2023-12-31 | CN¥3.88 Billion ≈ $568.43 Million |
+8.30% |
| 2022-12-31 | CN¥3.59 Billion ≈ $524.87 Million |
+7.05% |
| 2021-12-31 | CN¥3.35 Billion ≈ $490.30 Million |
+6.88% |
| 2020-12-31 | CN¥3.14 Billion ≈ $458.76 Million |
-0.26% |
| 2019-12-31 | CN¥3.14 Billion ≈ $459.96 Million |
-3.72% |
| 2018-12-31 | CN¥3.26 Billion ≈ $477.73 Million |
-13.16% |
| 2017-12-31 | CN¥3.76 Billion ≈ $550.12 Million |
+2.68% |
| 2016-12-31 | CN¥3.66 Billion ≈ $535.75 Million |
+14.95% |
| 2015-12-31 | CN¥3.19 Billion ≈ $466.07 Million |
+9.70% |
| 2014-12-31 | CN¥2.90 Billion ≈ $424.85 Million |
+11.97% |
| 2013-12-31 | CN¥2.59 Billion ≈ $379.43 Million |
+23.67% |
| 2012-12-31 | CN¥2.10 Billion ≈ $306.81 Million |
+23.81% |
| 2011-12-31 | CN¥1.69 Billion ≈ $247.80 Million |
+30.15% |
| 2010-12-31 | CN¥1.30 Billion ≈ $190.40 Million |
+36.70% |
| 2009-12-31 | CN¥951.86 Million ≈ $139.29 Million |
+19.36% |
| 2008-12-31 | CN¥797.47 Million ≈ $116.70 Million |
+8.37% |
| 2007-12-31 | CN¥735.89 Million ≈ $107.68 Million |
+6.01% |
| 2006-12-31 | CN¥694.16 Million ≈ $101.58 Million |
+0.45% |
| 2005-12-31 | CN¥691.04 Million ≈ $101.12 Million |
+147.50% |
| 2004-12-31 | CN¥279.21 Million ≈ $40.86 Million |
+25.24% |
| 2003-12-31 | CN¥222.94 Million ≈ $32.62 Million |
+66.29% |
| 2002-12-31 | CN¥134.07 Million ≈ $19.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Denghai Seeds Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4367.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.37 Billion | 64.63% |
| Other Components | CN¥1.29 Billion | 35.37% |
| Total Equity | CN¥3.66 Billion | 100.00% |
Shandong Denghai Seeds Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Denghai Seeds Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bakrie & Brothers Tbk
JK:BNBR
|
$1.33 Billion |
|
Forestar Group Inc
NYSE:FOR
|
$1.33 Billion |
|
Polestar Automotive Holding UK PLC Class A ADS
NASDAQ:PSNY
|
$1.33 Billion |
|
M Yochananof and Sons Ltd
TA:YHNF
|
$1.33 Billion |
|
Ningbo Menovo Pharm Co Ltd
SHG:603538
|
$1.32 Billion |
|
Alphamin Res
V:AFM
|
$1.32 Billion |
|
Electrolux Professional AB (publ)
ST:EPRO-B
|
$1.32 Billion |
|
Canfor Corporation
TO:CFP
|
$1.32 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Denghai Seeds Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,594,666,258 to 3,660,799,610, a change of 66,133,352 (1.8%).
- Net income of 91,653,352 contributed positively to equity growth.
- Dividend payments of 26,746,184 reduced retained earnings.
- Other comprehensive income decreased equity by 379,794,881.
- Other factors increased equity by 381,021,066.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥91.65 Million | +2.5% |
| Dividends Paid | CN¥26.75 Million | -0.73% |
| Other Comprehensive Income | CN¥-379.79 Million | -10.37% |
| Other Changes | CN¥381.02 Million | +10.41% |
| Total Change | CN¥- | 1.84% |
Book Value vs Market Value Analysis
This analysis compares Shandong Denghai Seeds Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 67.78x to 2.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CN¥0.15 | CN¥10.29 | x |
| 2003-12-31 | CN¥0.23 | CN¥10.29 | x |
| 2004-12-31 | CN¥0.30 | CN¥10.29 | x |
| 2005-12-31 | CN¥0.75 | CN¥10.29 | x |
| 2006-12-31 | CN¥0.74 | CN¥10.29 | x |
| 2007-12-31 | CN¥0.75 | CN¥10.29 | x |
| 2008-12-31 | CN¥0.76 | CN¥10.29 | x |
| 2009-12-31 | CN¥0.86 | CN¥10.29 | x |
| 2010-12-31 | CN¥1.06 | CN¥10.29 | x |
| 2011-12-31 | CN¥1.28 | CN¥10.29 | x |
| 2012-12-31 | CN¥1.54 | CN¥10.29 | x |
| 2013-12-31 | CN¥1.88 | CN¥10.29 | x |
| 2014-12-31 | CN¥2.27 | CN¥10.29 | x |
| 2015-12-31 | CN¥2.55 | CN¥10.29 | x |
| 2016-12-31 | CN¥3.05 | CN¥10.29 | x |
| 2017-12-31 | CN¥3.19 | CN¥10.29 | x |
| 2018-12-31 | CN¥3.18 | CN¥10.29 | x |
| 2019-12-31 | CN¥3.23 | CN¥10.29 | x |
| 2020-12-31 | CN¥3.28 | CN¥10.29 | x |
| 2021-12-31 | CN¥3.51 | CN¥10.29 | x |
| 2022-12-31 | CN¥3.77 | CN¥10.29 | x |
| 2023-12-31 | CN¥4.06 | CN¥10.29 | x |
| 2024-12-31 | CN¥4.08 | CN¥10.29 | x |
| 2025-12-31 | CN¥4.16 | CN¥10.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Denghai Seeds Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.32%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.35x
- Recent ROE (2.50%) is below the historical average (13.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 50.42% | 36.09% | 0.70x | 2.00x | CN¥54.01 Million |
| 2003 | 41.26% | 31.00% | 0.70x | 1.90x | CN¥64.10 Million |
| 2004 | 32.29% | 28.72% | 0.64x | 1.77x | CN¥58.94 Million |
| 2005 | 12.96% | 20.81% | 0.52x | 1.19x | CN¥19.64 Million |
| 2006 | 0.88% | 2.02% | 0.33x | 1.33x | CN¥-59.45 Million |
| 2007 | 1.14% | 2.54% | 0.30x | 1.52x | CN¥-58.64 Million |
| 2008 | 0.39% | 0.62% | 0.37x | 1.70x | CN¥-63.87 Million |
| 2009 | 12.27% | 16.07% | 0.37x | 2.06x | CN¥17.24 Million |
| 2010 | 22.37% | 22.26% | 0.48x | 2.09x | CN¥115.41 Million |
| 2011 | 20.54% | 20.14% | 0.50x | 2.02x | CN¥119.19 Million |
| 2012 | 19.05% | 22.02% | 0.40x | 2.17x | CN¥122.48 Million |
| 2013 | 20.40% | 22.43% | 0.43x | 2.11x | CN¥172.14 Million |
| 2014 | 19.01% | 25.70% | 0.37x | 1.97x | CN¥180.32 Million |
| 2015 | 16.40% | 24.07% | 0.36x | 1.91x | CN¥143.81 Million |
| 2016 | 16.45% | 27.59% | 0.36x | 1.66x | CN¥173.40 Million |
| 2017 | 5.94% | 20.74% | 0.18x | 1.58x | CN¥-113.83 Million |
| 2018 | 1.17% | 4.27% | 0.20x | 1.35x | CN¥-246.68 Million |
| 2019 | 1.46% | 5.05% | 0.22x | 1.30x | CN¥-242.41 Million |
| 2020 | 3.53% | 11.32% | 0.24x | 1.30x | CN¥-186.95 Million |
| 2021 | 7.53% | 21.15% | 0.26x | 1.36x | CN¥-76.31 Million |
| 2022 | 7.64% | 19.10% | 0.29x | 1.40x | CN¥-78.16 Million |
| 2023 | 7.17% | 16.48% | 0.32x | 1.35x | CN¥-101.17 Million |
| 2024 | 1.58% | 4.55% | 0.26x | 1.36x | CN¥-302.84 Million |
| 2025 | 2.50% | 8.32% | 0.22x | 1.35x | CN¥-274.43 Million |
Industry Comparison
This section compares Shandong Denghai Seeds Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,089,816,484
- Average return on equity (ROE) among peers: 2.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Denghai Seeds Co Ltd (002041) | CN¥4.07 Billion | 50.42% | 0.19x | $1.33 Billion |
| ShenZhen Kondarl Group Co Ltd (000048) | $82.08 Million | -109.08% | 15.62x | $1.43 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $2.09 Billion | 4.06% | 0.45x | $415.17 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $621.75 Million | 5.39% | 0.49x | $285.06 Million |
| Hefei Fengle Seed Co Ltd (000713) | $1.94 Billion | 9.42% | 0.40x | $762.73 Million |
| Luoniushan Co Ltd (000735) | $182.12 Million | 17.91% | 0.39x | $1.00 Billion |
| New Hope Liuhe Co Ltd (000876) | $1.37 Billion | 8.75% | 0.69x | $4.72 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $1.74 Billion | 10.72% | 1.21x | $1.93 Billion |
| Dongrui Food Group Co Ltd (001201) | $1.20 Billion | 56.67% | 0.45x | $551.49 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $581.46 Million | 18.05% | 0.28x | $471.53 Million |
About Shandong Denghai Seeds Co Ltd
ShanDongDenghai Seeds Co.,Ltd engages in production, packaging, and sale of crop seeds in China. It offers agricultural seeds, such as corn, wheat, vegetables, and rice. The company also offers Denghai flowers. The company was founded in 2000 and is based in Laizhou, China. ShanDongDenghai Seeds Co.,Ltd operates as a subsidiary of Laizhou Academy Of Agricultural Sciences.