Xiamen Insight Investment Co Ltd
Xueda (Xiamen) Education Technology Group Co., Ltd. provides education and training services in China. It provides secondary vocational education, higher vocational education, integration of industry and education, vocational skills training, industrial colleges, internships, learning ability improvement, academic planning, comprehensive quality evaluation, language training, and other training s… Read more
Xiamen Insight Investment Co Ltd (000526) - Net Assets
Latest net assets as of September 2025: CN¥969.61 Million CNY
Based on the latest financial reports, Xiamen Insight Investment Co Ltd (000526) has net assets worth CN¥969.61 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.23 Billion) and total liabilities (CN¥3.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥969.61 Million |
| % of Total Assets | 22.91% |
| Annual Growth Rate | 9.92% |
| 5-Year Change | 507.78% |
| 10-Year Change | 456.6% |
| Growth Volatility | 49.86 |
Xiamen Insight Investment Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Xiamen Insight Investment Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiamen Insight Investment Co Ltd (1992–2024)
The table below shows the annual net assets of Xiamen Insight Investment Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥802.35 Million | +36.04% |
| 2023-12-31 | CN¥589.78 Million | +39.34% |
| 2022-12-31 | CN¥423.26 Million | +1.87% |
| 2021-12-31 | CN¥415.48 Million | +214.73% |
| 2020-12-31 | CN¥132.01 Million | +45.00% |
| 2019-12-31 | CN¥91.05 Million | +19.98% |
| 2018-12-31 | CN¥75.88 Million | +15.84% |
| 2017-12-31 | CN¥65.51 Million | +46.47% |
| 2016-12-31 | CN¥44.73 Million | -68.97% |
| 2015-12-31 | CN¥144.15 Million | -8.55% |
| 2014-12-31 | CN¥157.63 Million | +1.31% |
| 2013-12-31 | CN¥155.58 Million | -4.10% |
| 2012-12-31 | CN¥162.24 Million | +2.99% |
| 2011-12-31 | CN¥157.52 Million | +0.38% |
| 2010-12-31 | CN¥156.93 Million | +5.01% |
| 2009-12-31 | CN¥149.44 Million | +3.60% |
| 2008-12-31 | CN¥144.25 Million | -7.62% |
| 2007-12-31 | CN¥156.15 Million | +1.60% |
| 2006-12-31 | CN¥153.68 Million | +6.35% |
| 2005-12-31 | CN¥144.51 Million | -8.47% |
| 2004-12-31 | CN¥157.89 Million | -5.59% |
| 2003-12-31 | CN¥167.24 Million | +0.24% |
| 2002-12-31 | CN¥166.83 Million | -6.25% |
| 2001-12-31 | CN¥177.96 Million | +9.16% |
| 2000-12-31 | CN¥163.02 Million | +12.33% |
| 1999-12-31 | CN¥145.13 Million | +17.41% |
| 1998-12-31 | CN¥123.60 Million | -21.35% |
| 1997-12-31 | CN¥157.16 Million | -2.91% |
| 1996-12-31 | CN¥161.87 Million | +26.17% |
| 1995-12-31 | CN¥128.30 Million | +16.80% |
| 1994-12-31 | CN¥109.84 Million | +4.92% |
| 1993-12-31 | CN¥104.69 Million | +168.83% |
| 1992-12-31 | CN¥38.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Insight Investment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 110772.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥123.07 Million | 14.91% |
| Other Comprehensive Income | CN¥-2.76 Million | -0.33% |
| Other Components | CN¥914.36 Million | 110.77% |
| Total Equity | CN¥825.49 Million | 100.00% |
Xiamen Insight Investment Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen Insight Investment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Il Dong Pharmaceutical Co Ltd
KO:249420
|
$408.45 Million |
|
Anavex Life Sciences Corp
NASDAQ:AVXL
|
$408.51 Million |
|
Intrum Justitia AB
ST:INTRUM
|
$408.59 Million |
|
CBOAF
PINK:CBOAF
|
$408.63 Million |
|
Groupe Gorgé SA
PINK:GGRGF
|
$408.35 Million |
|
Evergreen International Storage & Transport Corp
TW:2607
|
$408.34 Million |
|
Viaplay Group AB (publ)
ST:VPLAY-B
|
$408.26 Million |
|
TechnoPro Holdings Inc
PINK:TCCPY
|
$408.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Insight Investment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 604,136,673 to 825,492,942, a change of 221,356,269 (36.6%).
- Net income of 179,685,304 contributed positively to equity growth.
- Dividend payments of 58,818,477 reduced retained earnings.
- Share repurchases of 2,194,398 reduced equity.
- Other comprehensive income decreased equity by 344,197.
- Other factors increased equity by 103,028,037.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥179.69 Million | +21.77% |
| Dividends Paid | CN¥58.82 Million | -7.13% |
| Share Repurchases | CN¥2.19 Million | -0.27% |
| Other Comprehensive Income | CN¥-344.20K | -0.04% |
| Other Changes | CN¥103.03 Million | +12.48% |
| Total Change | CN¥- | 36.64% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Insight Investment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 86.94x to 5.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.40 | CN¥35.15 | x |
| 1993-12-31 | CN¥1.09 | CN¥35.15 | x |
| 1994-12-31 | CN¥1.14 | CN¥35.15 | x |
| 1995-12-31 | CN¥1.33 | CN¥35.15 | x |
| 1996-12-31 | CN¥1.68 | CN¥35.15 | x |
| 1997-12-31 | CN¥1.62 | CN¥35.15 | x |
| 1998-12-31 | CN¥1.28 | CN¥35.15 | x |
| 1999-12-31 | CN¥1.33 | CN¥35.15 | x |
| 2000-12-31 | CN¥1.48 | CN¥35.15 | x |
| 2001-12-31 | CN¥1.63 | CN¥35.15 | x |
| 2002-12-31 | CN¥1.70 | CN¥35.15 | x |
| 2003-12-31 | CN¥1.71 | CN¥35.15 | x |
| 2004-12-31 | CN¥1.64 | CN¥35.15 | x |
| 2005-12-31 | CN¥1.59 | CN¥35.15 | x |
| 2006-12-31 | CN¥1.59 | CN¥35.15 | x |
| 2007-12-31 | CN¥1.62 | CN¥35.15 | x |
| 2008-12-31 | CN¥1.50 | CN¥35.15 | x |
| 2009-12-31 | CN¥1.54 | CN¥35.15 | x |
| 2010-12-31 | CN¥1.63 | CN¥35.15 | x |
| 2011-12-31 | CN¥1.64 | CN¥35.15 | x |
| 2012-12-31 | CN¥1.67 | CN¥35.15 | x |
| 2013-12-31 | CN¥1.61 | CN¥35.15 | x |
| 2014-12-31 | CN¥1.62 | CN¥35.15 | x |
| 2015-12-31 | CN¥1.49 | CN¥35.15 | x |
| 2016-12-31 | CN¥0.50 | CN¥35.15 | x |
| 2017-12-31 | CN¥0.73 | CN¥35.15 | x |
| 2018-12-31 | CN¥0.87 | CN¥35.15 | x |
| 2019-12-31 | CN¥1.03 | CN¥35.15 | x |
| 2020-12-31 | CN¥1.46 | CN¥35.15 | x |
| 2021-12-31 | CN¥3.74 | CN¥35.15 | x |
| 2022-12-31 | CN¥3.70 | CN¥35.15 | x |
| 2023-12-31 | CN¥5.13 | CN¥35.15 | x |
| 2024-12-31 | CN¥6.88 | CN¥35.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Insight Investment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.77%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.45%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 4.64x
- Recent ROE (21.77%) is above the historical average (-5.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 5.67% | 4.82% | 0.65x | 1.82x | CN¥-1.69 Million |
| 1993 | 9.49% | 19.65% | 0.36x | 1.33x | CN¥-536.81K |
| 1994 | 5.17% | 13.55% | 0.28x | 1.37x | CN¥-5.31 Million |
| 1995 | 5.31% | 50.23% | 0.09x | 1.23x | CN¥-6.02 Million |
| 1996 | 0.18% | 3.30% | 0.05x | 1.05x | CN¥-15.90 Million |
| 1997 | -3.50% | -48.86% | 0.06x | 1.23x | CN¥-21.09 Million |
| 1998 | -24.88% | -408.56% | 0.04x | 1.53x | CN¥-43.04 Million |
| 1999 | 6.89% | 162.52% | 0.03x | 1.61x | CN¥-4.00 Million |
| 2000 | 9.63% | 15.80% | 0.38x | 1.60x | CN¥-520.88K |
| 2001 | 9.72% | 9.33% | 0.36x | 2.92x | CN¥-440.02K |
| 2002 | 4.14% | 74.25% | 0.04x | 1.40x | CN¥-9.63 Million |
| 2003 | 0.31% | 8.64% | 0.03x | 1.26x | CN¥-15.96 Million |
| 2004 | -4.34% | -50.03% | 0.07x | 1.28x | CN¥-22.65 Million |
| 2005 | 3.25% | 45.29% | 0.05x | 1.34x | CN¥-10.37 Million |
| 2006 | 0.81% | 21.38% | 0.02x | 1.55x | CN¥-14.10 Million |
| 2007 | 1.86% | 76.52% | 0.02x | 1.29x | CN¥-12.67 Million |
| 2008 | -8.24% | -245.96% | 0.03x | 1.27x | CN¥-26.24 Million |
| 2009 | 0.70% | 8.76% | 0.06x | 1.29x | CN¥-13.87 Million |
| 2010 | 4.48% | 15.83% | 0.23x | 1.23x | CN¥-8.66 Million |
| 2011 | 2.83% | 49.57% | 0.05x | 1.26x | CN¥-11.30 Million |
| 2012 | 2.29% | 5.66% | 0.32x | 1.26x | CN¥-12.43 Million |
| 2013 | -4.32% | -65.63% | 0.05x | 1.28x | CN¥-22.12 Million |
| 2014 | 1.26% | 10.46% | 0.09x | 1.28x | CN¥-13.67 Million |
| 2015 | -9.49% | -54.11% | 0.07x | 2.35x | CN¥-27.85 Million |
| 2016 | -205.51% | -7.55% | 0.38x | 71.67x | CN¥-103.49 Million |
| 2017 | 34.53% | 0.87% | 0.78x | 50.78x | CN¥17.32 Million |
| 2018 | 15.43% | 0.45% | 0.79x | 43.51x | CN¥4.56 Million |
| 2019 | 13.98% | 0.46% | 0.83x | 36.26x | CN¥3.95 Million |
| 2020 | 31.11% | 1.80% | 0.69x | 25.03x | CN¥29.64 Million |
| 2021 | -126.27% | -21.30% | 0.73x | 8.12x | CN¥-581.48 Million |
| 2022 | 1.91% | 0.46% | 0.57x | 7.30x | CN¥-35.26 Million |
| 2023 | 25.46% | 6.95% | 0.70x | 5.22x | CN¥93.37 Million |
| 2024 | 21.77% | 6.45% | 0.73x | 4.64x | CN¥97.14 Million |
Industry Comparison
This section compares Xiamen Insight Investment Co Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $594,385,521
- Average return on equity (ROE) among peers: 11.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Insight Investment Co Ltd (000526) | CN¥969.61 Million | 5.67% | 3.36x | $408.37 Million |
| Offcn Education Technology Co Ltd (002607) | $208.39 Million | 19.18% | 2.52x | $2.32 Billion |
| Qtone Education Group Guangdong Ltd (300359) | $184.77 Million | 23.65% | 0.09x | $272.91 Million |
| COL Digital Publishing Group Co Ltd (300364) | $301.91 Million | 15.29% | 0.43x | $2.20 Billion |
| Shandong Astro-century Education&Technology Co Ltd (300654) | $215.99 Million | 15.71% | 1.01x | $259.11 Million |
| Nanjing University Environmental (300864) | $1.35 Billion | 12.35% | 0.48x | $128.47 Million |
| Shanghai Xin Nanyang Co Ltd (600661) | $428.43 Million | -7.61% | 1.31x | $196.28 Million |
| China Hi-Tech Group Co Ltd (600730) | $152.21 Million | 10.73% | 1.31x | $582.60 Million |
| Eastern Pioneer Auto Driving S (603377) | $2.37 Billion | -2.39% | 1.14x | $248.54 Million |
| Shanghai Action Education Technology CO.LTD. (605098) | $134.62 Million | 17.48% | 1.58x | $330.20 Million |