Viaplay Group AB (publ) (VPLAY-B) - Net Assets
Based on the latest financial reports, Viaplay Group AB (publ) (VPLAY-B) has net assets worth Skr1.99 Billion SEK (≈ $213.83 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr18.73 Billion ≈ $2.02 Billion USD) and total liabilities (Skr16.74 Billion ≈ $1.80 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Viaplay Group AB (publ) tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.99 Billion |
| % of Total Assets | 10.61% |
| Annual Growth Rate | 1.69% |
| 5-Year Change | -72.47% |
| 10-Year Change | N/A |
| Growth Volatility | 123.76 |
Viaplay Group AB (publ) - Net Assets Trend (2016–2025)
This chart illustrates how Viaplay Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. See VPLAY-B days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Viaplay Group AB (publ) (2016–2025)
The table below shows the annual net assets of Viaplay Group AB (publ) from 2016 to 2025. For live valuation and market cap data, see Viaplay Group AB (publ) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.29 Billion ≈ $246.55 Million |
-37.69% |
| 2024-12-31 | Skr3.68 Billion ≈ $395.70 Million |
+437.34% |
| 2023-12-31 | Skr-1.09 Billion ≈ $-117.30 Million |
-112.23% |
| 2022-12-31 | Skr8.91 Billion ≈ $958.86 Million |
+7.07% |
| 2021-12-31 | Skr8.32 Billion ≈ $895.58 Million |
+157.17% |
| 2020-12-31 | Skr3.24 Billion ≈ $348.25 Million |
+294.63% |
| 2019-12-31 | Skr820.00 Million ≈ $88.25 Million |
+36.89% |
| 2018-12-31 | Skr599.00 Million ≈ $64.46 Million |
-76.72% |
| 2017-12-31 | Skr2.57 Billion ≈ $276.90 Million |
+30.61% |
| 2016-12-31 | Skr1.97 Billion ≈ $212.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Viaplay Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 428.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr275.00 Million | 12.00% |
| Other Components | Skr8.54 Billion | 372.68% |
| Total Equity | Skr2.29 Billion | 100.00% |
Viaplay Group AB (publ) Competitors by Market Cap
The table below lists competitors of Viaplay Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chengdu B-ray Media Co Ltd
SHG:600880
|
$641.56 Million |
|
Technocraft Industries (India) Limited
NSE:TIIL
|
$641.61 Million |
|
Yuanta Sec Kor
KO:003470
|
$641.78 Million |
|
Drugs Made In America Acquisition II Corp. Ordinary Shares
NASDAQ:DMII
|
$642.10 Million |
|
Southern Cable Group Bhd
KLSE:0225
|
$641.43 Million |
|
Evergent Investments SA
RO:EVER
|
$641.36 Million |
|
Talon Metals Corp
TO:TLO
|
$641.26 Million |
|
Chahua Modern Housewares Co Ltd
SHG:603615
|
$641.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Viaplay Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,677,000,000 to 2,291,000,000, a change of -1,386,000,000 (-37.7%).
- Net loss of 1,267,000,000 reduced equity.
- Share repurchases of 19,000,000 reduced equity.
- Other comprehensive income increased equity by 60,000,000.
- Other factors decreased equity by 160,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.27 Billion | -55.3% |
| Share Repurchases | Skr19.00 Million | -0.83% |
| Other Comprehensive Income | Skr60.00 Million | +2.62% |
| Other Changes | Skr-160.00 Million | -6.98% |
| Total Change | Skr- | -37.69% |
Book Value vs Market Value Analysis
This analysis compares Viaplay Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.50 | Skr1.31 | x |
| 2017-12-31 | Skr0.66 | Skr1.31 | x |
| 2018-12-31 | Skr0.15 | Skr1.31 | x |
| 2019-12-31 | Skr0.21 | Skr1.31 | x |
| 2020-12-31 | Skr0.82 | Skr1.31 | x |
| 2021-12-31 | Skr1.86 | Skr1.31 | x |
| 2022-12-31 | Skr1.96 | Skr1.31 | x |
| 2023-12-31 | Skr-0.24 | Skr1.31 | x |
| 2024-12-31 | Skr0.89 | Skr1.31 | x |
| 2025-12-31 | Skr0.50 | Skr1.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Viaplay Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -55.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.17%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 8.29x
- Recent ROE (-55.30%) is below the historical average (41.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 47.18% | 7.20% | 1.31x | 5.01x | Skr731.30 Million |
| 2017 | 50.21% | 9.40% | 1.32x | 4.06x | Skr1.03 Billion |
| 2018 | 220.58% | 8.83% | 1.19x | 20.93x | Skr1.23 Billion |
| 2019 | 72.45% | 3.76% | 1.07x | 18.08x | Skr507.70 Million |
| 2020 | 69.12% | 18.63% | 0.75x | 4.93x | Skr1.91 Billion |
| 2021 | 3.91% | 2.57% | 0.65x | 2.35x | Skr-507.20 Million |
| 2022 | 3.63% | 2.06% | 0.72x | 2.45x | Skr-568.00 Million |
| 2023 | 0.00% | -52.50% | 0.94x | 0.00x | Skr-9.64 Billion |
| 2024 | 2.88% | 0.57% | 1.10x | 4.58x | Skr-261.70 Million |
| 2025 | -55.30% | -7.17% | 0.93x | 8.29x | Skr-1.50 Billion |
Industry Comparison
This section compares Viaplay Group AB (publ)'s net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,978,359,307
- Average return on equity (ROE) among peers: -131.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Viaplay Group AB (publ) (VPLAY-B) | Skr1.99 Billion | 47.18% | 8.42x | $641.44 Million |
| Acast AB (ACAST) | $1.49 Billion | -20.10% | 0.25x | $789.37 Million |
| Goodbye Kansas Group AB (publ) (GBK) | $16.50 Million | -661.06% | 5.19x | $5.45 Million |
| Mavshack publ AB (MAV) | $-4.81 Million | 0.00% | 0.00x | $344.34K |
| Moment Group AB (MOMENT) | $63.30 Million | 19.60% | 1.62x | $15.42 Million |
| Viaplay Group AB Series A (VPLAY-A) | $8.32 Billion | 3.91% | 1.35x | $110.72K |
About Viaplay Group AB (publ)
Viaplay Group AB (publ) operates as an entertainment provider company in Sweden, rest of Nordics, rest of Europe, and internationally. The company operates Viaplay, an online video streaming service, which offers live sports, series, films, and documentaries. It also operates advertising-supported TV channels that offer popular series, films and live sports, as well as V sport, V series and V fil… Read more