Zhongshan Public Utilities Group Co Ltd
Zhongshan Public Utilities Group Co.,Ltd., together with its subsidiaries, engages in the environmental water, solid waste, new energy, engineering construction, and auxiliary businesses in China and internationally. The company is involved in the urban water supply comprising water quality monitoring, engineering design, construction installation, information technology, and water treatment tech… Read more
Zhongshan Public Utilities Group Co Ltd (000685) - Net Assets
Latest net assets as of September 2025: CN¥18.50 Billion CNY
Based on the latest financial reports, Zhongshan Public Utilities Group Co Ltd (000685) has net assets worth CN¥18.50 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.67 Billion) and total liabilities (CN¥17.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.50 Billion |
| % of Total Assets | 51.87% |
| Annual Growth Rate | 17.73% |
| 5-Year Change | 23.86% |
| 10-Year Change | 61.46% |
| Growth Volatility | 137.33 |
Zhongshan Public Utilities Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Zhongshan Public Utilities Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhongshan Public Utilities Group Co Ltd (1993–2024)
The table below shows the annual net assets of Zhongshan Public Utilities Group Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥17.82 Billion | +7.02% |
| 2023-12-31 | CN¥16.65 Billion | +4.36% |
| 2022-12-31 | CN¥15.96 Billion | +3.31% |
| 2021-12-31 | CN¥15.45 Billion | +7.35% |
| 2020-12-31 | CN¥14.39 Billion | +6.78% |
| 2019-12-31 | CN¥13.48 Billion | +7.03% |
| 2018-12-31 | CN¥12.59 Billion | +2.91% |
| 2017-12-31 | CN¥12.24 Billion | +6.35% |
| 2016-12-31 | CN¥11.50 Billion | +4.22% |
| 2015-12-31 | CN¥11.04 Billion | +44.57% |
| 2014-12-31 | CN¥7.64 Billion | +15.94% |
| 2013-12-31 | CN¥6.59 Billion | +8.19% |
| 2012-12-31 | CN¥6.09 Billion | +6.46% |
| 2011-12-31 | CN¥5.72 Billion | +17.04% |
| 2010-12-31 | CN¥4.89 Billion | +14.45% |
| 2009-12-31 | CN¥4.27 Billion | +24.53% |
| 2008-12-31 | CN¥3.43 Billion | +783.06% |
| 2007-12-31 | CN¥388.19 Million | +9.74% |
| 2006-12-31 | CN¥353.75 Million | +4.03% |
| 2005-12-31 | CN¥340.05 Million | +1.89% |
| 2004-12-31 | CN¥333.75 Million | -0.95% |
| 2003-12-31 | CN¥336.94 Million | +6.00% |
| 2002-12-31 | CN¥317.85 Million | +2.86% |
| 2001-12-31 | CN¥309.02 Million | +7.38% |
| 2000-12-31 | CN¥287.77 Million | +3.78% |
| 1999-12-31 | CN¥277.29 Million | -4.37% |
| 1998-12-31 | CN¥289.96 Million | +0.60% |
| 1997-12-31 | CN¥288.23 Million | +79.97% |
| 1996-12-31 | CN¥160.16 Million | +33.41% |
| 1995-12-31 | CN¥120.05 Million | +3.28% |
| 1994-12-31 | CN¥116.23 Million | +2.64% |
| 1993-12-31 | CN¥113.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhongshan Public Utilities Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9982617.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥12.44 Billion | 71.01% |
| Common Stock | CN¥1.48 Billion | 8.42% |
| Other Components | CN¥3.60 Billion | 20.56% |
| Total Equity | CN¥17.51 Billion | 100.00% |
Zhongshan Public Utilities Group Co Ltd Competitors by Market Cap
The table below lists competitors of Zhongshan Public Utilities Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Capricor Therapeutics Inc
NASDAQ:CAPR
|
$1.17 Billion |
|
Sunwave Communications Co Ltd
SHE:002115
|
$1.17 Billion |
|
Xinfengming Group Co Ltd
SHG:603225
|
$1.17 Billion |
|
Rush Street Interactive Inc
NYSE:RSI
|
$1.17 Billion |
|
Outokumpu Oyj
PINK:OUTFF
|
$1.17 Billion |
|
Pharma Mar S.A.
MC:PHM
|
$1.17 Billion |
|
UMH Properties Inc
NYSE:UMH
|
$1.17 Billion |
|
Aperam PK
PINK:APEMY
|
$1.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhongshan Public Utilities Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,377,679,084 to 17,512,631,577, a change of 1,134,952,493 (6.9%).
- Net income of 1,198,820,450 contributed positively to equity growth.
- Dividend payments of 546,308,193 reduced retained earnings.
- Other comprehensive income decreased equity by 824,191,181.
- Other factors increased equity by 1,306,631,417.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.20 Billion | +6.85% |
| Dividends Paid | CN¥546.31 Million | -3.12% |
| Other Comprehensive Income | CN¥-824.19 Million | -4.71% |
| Other Changes | CN¥1.31 Billion | +7.46% |
| Total Change | CN¥- | 6.93% |
Book Value vs Market Value Analysis
This analysis compares Zhongshan Public Utilities Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 54.23x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.21 | CN¥11.64 | x |
| 1994-12-31 | CN¥0.22 | CN¥11.64 | x |
| 1995-12-31 | CN¥0.23 | CN¥11.64 | x |
| 1996-12-31 | CN¥0.30 | CN¥11.64 | x |
| 1997-12-31 | CN¥0.55 | CN¥11.64 | x |
| 1998-12-31 | CN¥0.55 | CN¥11.64 | x |
| 1999-12-31 | CN¥0.53 | CN¥11.64 | x |
| 2000-12-31 | CN¥0.55 | CN¥11.64 | x |
| 2001-12-31 | CN¥0.58 | CN¥11.64 | x |
| 2002-12-31 | CN¥0.59 | CN¥11.64 | x |
| 2003-12-31 | CN¥0.61 | CN¥11.64 | x |
| 2004-12-31 | CN¥0.63 | CN¥11.64 | x |
| 2005-12-31 | CN¥0.64 | CN¥11.64 | x |
| 2006-12-31 | CN¥0.67 | CN¥11.64 | x |
| 2007-12-31 | CN¥0.30 | CN¥11.64 | x |
| 2008-12-31 | CN¥2.51 | CN¥11.64 | x |
| 2009-12-31 | CN¥2.98 | CN¥11.64 | x |
| 2010-12-31 | CN¥3.40 | CN¥11.64 | x |
| 2011-12-31 | CN¥4.05 | CN¥11.64 | x |
| 2012-12-31 | CN¥4.30 | CN¥11.64 | x |
| 2013-12-31 | CN¥4.65 | CN¥11.64 | x |
| 2014-12-31 | CN¥5.30 | CN¥11.64 | x |
| 2015-12-31 | CN¥7.71 | CN¥11.64 | x |
| 2016-12-31 | CN¥7.65 | CN¥11.64 | x |
| 2017-12-31 | CN¥8.11 | CN¥11.64 | x |
| 2018-12-31 | CN¥8.41 | CN¥11.64 | x |
| 2019-12-31 | CN¥8.90 | CN¥11.64 | x |
| 2020-12-31 | CN¥9.54 | CN¥11.64 | x |
| 2021-12-31 | CN¥10.26 | CN¥11.64 | x |
| 2022-12-31 | CN¥10.67 | CN¥11.64 | x |
| 2023-12-31 | CN¥11.17 | CN¥11.64 | x |
| 2024-12-31 | CN¥11.98 | CN¥11.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhongshan Public Utilities Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.85%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.11%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.85x
- Recent ROE (6.85%) is below the historical average (9.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 13.74% | 2.00% | 2.36x | 2.92x | CN¥4.23 Million |
| 1994 | 13.18% | 2.25% | 1.82x | 3.21x | CN¥3.69 Million |
| 1995 | 16.01% | 2.05% | 2.37x | 3.30x | CN¥7.21 Million |
| 1996 | 15.59% | 2.51% | 1.90x | 3.27x | CN¥8.95 Million |
| 1997 | 11.24% | 3.35% | 1.47x | 2.29x | CN¥3.57 Million |
| 1998 | 0.62% | 0.26% | 0.92x | 2.60x | CN¥-27.20 Million |
| 1999 | 2.80% | 1.45% | 0.75x | 2.56x | CN¥-19.98 Million |
| 2000 | 7.13% | 7.48% | 0.71x | 1.35x | CN¥-8.26 Million |
| 2001 | 6.29% | 29.87% | 0.16x | 1.33x | CN¥-11.32 Million |
| 2002 | 4.80% | 20.88% | 0.17x | 1.35x | CN¥-16.33 Million |
| 2003 | 2.97% | 11.80% | 0.20x | 1.27x | CN¥-22.72 Million |
| 2004 | 3.49% | 18.51% | 0.16x | 1.16x | CN¥-21.49 Million |
| 2005 | 3.59% | 18.81% | 0.17x | 1.10x | CN¥-21.63 Million |
| 2006 | 6.22% | 39.26% | 0.16x | 1.02x | CN¥-13.35 Million |
| 2007 | 8.01% | 44.83% | 0.17x | 1.07x | CN¥-7.47 Million |
| 2008 | 16.17% | 85.12% | 0.14x | 1.33x | CN¥208.69 Million |
| 2009 | 19.50% | 109.42% | 0.13x | 1.38x | CN¥398.03 Million |
| 2010 | 13.94% | 79.20% | 0.14x | 1.29x | CN¥188.50 Million |
| 2011 | 19.34% | 137.67% | 0.10x | 1.41x | CN¥528.36 Million |
| 2012 | 6.07% | 44.82% | 0.11x | 1.26x | CN¥-237.87 Million |
| 2013 | 9.68% | 60.46% | 0.13x | 1.25x | CN¥-20.61 Million |
| 2014 | 10.01% | 64.77% | 0.12x | 1.33x | CN¥555.60K |
| 2015 | 13.74% | 99.79% | 0.11x | 1.26x | CN¥406.75 Million |
| 2016 | 8.50% | 65.82% | 0.10x | 1.33x | CN¥-170.35 Million |
| 2017 | 9.00% | 61.51% | 0.11x | 1.32x | CN¥-120.52 Million |
| 2018 | 5.59% | 33.70% | 0.12x | 1.40x | CN¥-541.58 Million |
| 2019 | 7.97% | 47.14% | 0.12x | 1.46x | CN¥-266.86 Million |
| 2020 | 9.77% | 62.97% | 0.10x | 1.48x | CN¥-32.76 Million |
| 2021 | 9.68% | 61.82% | 0.11x | 1.49x | CN¥-48.55 Million |
| 2022 | 6.84% | 29.63% | 0.14x | 1.63x | CN¥-495.04 Million |
| 2023 | 5.90% | 18.59% | 0.18x | 1.77x | CN¥-671.12 Million |
| 2024 | 6.85% | 21.11% | 0.18x | 1.85x | CN¥-552.44 Million |
Industry Comparison
This section compares Zhongshan Public Utilities Group Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $1,562,176,207
- Average return on equity (ROE) among peers: 2.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhongshan Public Utilities Group Co Ltd (000685) | CN¥18.50 Billion | 13.74% | 0.93x | $1.17 Billion |
| Chengdu Xingrong Investment Co Ltd (000598) | $584.48 Million | 10.98% | 0.21x | $1.21 Billion |
| Bohai Water Industry Co Ltd (000605) | $64.80 Million | 0.52% | 1.08x | $175.81 Million |
| Guangdong Shunkong Development Co Ltd (003039) | $3.08 Billion | 7.76% | 0.50x | $278.69 Million |
| Gansu Dayu Water saving Group (300021) | $426.20 Million | 7.03% | 1.63x | $347.65 Million |
| Beijing Water Business Doctor (300055) | $1.75 Billion | 5.65% | 0.24x | $351.93 Million |
| BGT Group Co. Ltd. (300774) | $1.02 Billion | 11.72% | 0.28x | $366.11 Million |
| Hynar Water Group Co. Ltd. (300961) | $777.03 Million | -31.81% | 2.48x | $330.12 Million |
| Shenzhen Water Planning & Design Institute Co. Ltd. (301038) | $896.71 Million | 5.89% | 1.20x | $197.50 Million |
| Wuhan Sanzhen Industry Holding Co Ltd (600168) | $5.47 Billion | 2.65% | 3.12x | $316.91 Million |