Zhongshan Public Utilities Group Co Ltd (000685) - Net Assets
Based on the latest financial reports, Zhongshan Public Utilities Group Co Ltd (000685) has net assets worth CN¥19.85 Billion CNY (≈ $2.91 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥37.33 Billion ≈ $5.46 Billion USD) and total liabilities (CN¥17.48 Billion ≈ $2.56 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Zhongshan Public Utilities Group Co Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥19.85 Billion |
| % of Total Assets | 53.19% |
| Annual Growth Rate | 17.41% |
| 5-Year Change | 24.78% |
| 10-Year Change | 67.53% |
| Growth Volatility | 112.76 |
Zhongshan Public Utilities Group Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Zhongshan Public Utilities Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Check how tangible is Zhongshan Public Utilities Group Co Ltd's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Zhongshan Public Utilities Group Co Ltd (1993–2025)
The table below shows the annual net assets of Zhongshan Public Utilities Group Co Ltd from 1993 to 2025. For live valuation and market cap data, see market value of Zhongshan Public Utilities Group Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥19.27 Billion ≈ $2.82 Billion |
+8.13% |
| 2024-12-31 | CN¥17.82 Billion ≈ $2.61 Billion |
+6.95% |
| 2023-12-31 | CN¥16.67 Billion ≈ $2.44 Billion |
+4.43% |
| 2022-12-31 | CN¥15.96 Billion ≈ $2.34 Billion |
+3.31% |
| 2021-12-31 | CN¥15.45 Billion ≈ $2.26 Billion |
+7.29% |
| 2020-12-31 | CN¥14.40 Billion ≈ $2.11 Billion |
+6.90% |
| 2019-12-31 | CN¥13.47 Billion ≈ $1.97 Billion |
+6.91% |
| 2018-12-31 | CN¥12.60 Billion ≈ $1.84 Billion |
+2.02% |
| 2017-12-31 | CN¥12.35 Billion ≈ $1.81 Billion |
+7.34% |
| 2016-12-31 | CN¥11.50 Billion ≈ $1.68 Billion |
+4.00% |
| 2015-12-31 | CN¥11.06 Billion ≈ $1.62 Billion |
+44.88% |
| 2014-12-31 | CN¥7.64 Billion ≈ $1.12 Billion |
+8.31% |
| 2013-12-31 | CN¥7.05 Billion ≈ $1.03 Billion |
+15.76% |
| 2012-12-31 | CN¥6.09 Billion ≈ $891.23 Million |
+6.51% |
| 2011-12-31 | CN¥5.72 Billion ≈ $836.80 Million |
+17.07% |
| 2010-12-31 | CN¥4.88 Billion ≈ $714.76 Million |
+14.43% |
| 2009-12-31 | CN¥4.27 Billion ≈ $624.65 Million |
+24.53% |
| 2008-12-31 | CN¥3.43 Billion ≈ $501.62 Million |
+29.18% |
| 2007-12-31 | CN¥2.65 Billion ≈ $388.32 Million |
+653.01% |
| 2006-12-31 | CN¥352.41 Million ≈ $51.57 Million |
+3.64% |
| 2005-12-31 | CN¥340.05 Million ≈ $49.76 Million |
+1.89% |
| 2004-12-31 | CN¥333.75 Million ≈ $48.84 Million |
-0.95% |
| 2003-12-31 | CN¥336.94 Million ≈ $49.30 Million |
+3.86% |
| 2002-12-31 | CN¥324.43 Million ≈ $47.47 Million |
+4.99% |
| 2001-12-31 | CN¥309.02 Million ≈ $45.22 Million |
+7.38% |
| 2000-12-31 | CN¥287.77 Million ≈ $42.11 Million |
+3.78% |
| 1999-12-31 | CN¥277.29 Million ≈ $40.58 Million |
+2.56% |
| 1998-12-31 | CN¥270.37 Million ≈ $39.56 Million |
-6.15% |
| 1997-12-31 | CN¥288.08 Million ≈ $42.16 Million |
+79.87% |
| 1996-12-31 | CN¥160.16 Million ≈ $23.44 Million |
+33.41% |
| 1995-12-31 | CN¥120.05 Million ≈ $17.57 Million |
+3.28% |
| 1994-12-31 | CN¥116.23 Million ≈ $17.01 Million |
+2.64% |
| 1993-12-31 | CN¥113.24 Million ≈ $16.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zhongshan Public Utilities Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10982378.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.68 Billion | 73.22% |
| Other Components | CN¥5.01 Billion | 26.78% |
| Total Equity | CN¥18.69 Billion | 100.00% |
Zhongshan Public Utilities Group Co Ltd Competitors by Market Cap
The table below lists competitors of Zhongshan Public Utilities Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kailera Therapeutics, Inc. Common Stock
NASDAQ:KLRA
|
$2.30 Billion |
|
DBG Technology Co Ltd Class A
SHE:300735
|
$2.31 Billion |
|
Angang Steel Co Ltd Class A
SHE:000898
|
$2.31 Billion |
|
SOLENO THERAPEUT. DL-001
F:6XC
|
$2.31 Billion |
|
Yantai Eddie Precision Mach
SHG:603638
|
$2.30 Billion |
|
Santam
JSE:SNT
|
$2.30 Billion |
|
Zhuhai CosMX Battery Co Ltd
SHG:688772
|
$2.30 Billion |
|
Shenzhen China Micro Semicon Co. Ltd. A
SHG:688380
|
$2.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhongshan Public Utilities Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,512,631,577 to 18,687,232,720, a change of 1,174,601,143 (6.7%).
- Net income of 1,879,358,033 contributed positively to equity growth.
- Dividend payments of 930,439,728 reduced retained earnings.
- Other factors increased equity by 225,682,839.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.88 Billion | +10.06% |
| Dividends Paid | CN¥930.44 Million | -4.98% |
| Other Changes | CN¥225.68 Million | +1.21% |
| Total Change | CN¥- | 6.71% |
Book Value vs Market Value Analysis
This analysis compares Zhongshan Public Utilities Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 49.99x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.21 | CN¥10.73 | x |
| 1994-12-31 | CN¥0.22 | CN¥10.73 | x |
| 1995-12-31 | CN¥0.23 | CN¥10.73 | x |
| 1996-12-31 | CN¥0.30 | CN¥10.73 | x |
| 1997-12-31 | CN¥0.55 | CN¥10.73 | x |
| 1998-12-31 | CN¥0.51 | CN¥10.73 | x |
| 1999-12-31 | CN¥0.53 | CN¥10.73 | x |
| 2000-12-31 | CN¥0.55 | CN¥10.73 | x |
| 2001-12-31 | CN¥0.58 | CN¥10.73 | x |
| 2002-12-31 | CN¥0.61 | CN¥10.73 | x |
| 2003-12-31 | CN¥0.61 | CN¥10.73 | x |
| 2004-12-31 | CN¥0.63 | CN¥10.73 | x |
| 2005-12-31 | CN¥0.64 | CN¥10.73 | x |
| 2006-12-31 | CN¥0.67 | CN¥10.73 | x |
| 2007-12-31 | CN¥2.11 | CN¥10.73 | x |
| 2008-12-31 | CN¥2.51 | CN¥10.73 | x |
| 2009-12-31 | CN¥2.98 | CN¥10.73 | x |
| 2010-12-31 | CN¥3.40 | CN¥10.73 | x |
| 2011-12-31 | CN¥4.05 | CN¥10.73 | x |
| 2012-12-31 | CN¥4.31 | CN¥10.73 | x |
| 2013-12-31 | CN¥4.91 | CN¥10.73 | x |
| 2014-12-31 | CN¥5.30 | CN¥10.73 | x |
| 2015-12-31 | CN¥7.73 | CN¥10.73 | x |
| 2016-12-31 | CN¥7.65 | CN¥10.73 | x |
| 2017-12-31 | CN¥8.18 | CN¥10.73 | x |
| 2018-12-31 | CN¥8.41 | CN¥10.73 | x |
| 2019-12-31 | CN¥8.90 | CN¥10.73 | x |
| 2020-12-31 | CN¥9.55 | CN¥10.73 | x |
| 2021-12-31 | CN¥10.26 | CN¥10.73 | x |
| 2022-12-31 | CN¥10.67 | CN¥10.73 | x |
| 2023-12-31 | CN¥11.18 | CN¥10.73 | x |
| 2024-12-31 | CN¥11.98 | CN¥10.73 | x |
| 2025-12-31 | CN¥12.67 | CN¥10.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhongshan Public Utilities Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.75%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.96x
- Recent ROE (10.06%) is above the historical average (8.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 13.74% | 2.00% | 2.36x | 2.92x | CN¥4.23 Million |
| 1994 | 13.18% | 2.25% | 1.82x | 3.21x | CN¥3.69 Million |
| 1995 | 16.01% | 2.05% | 2.37x | 3.30x | CN¥7.21 Million |
| 1996 | 15.59% | 2.51% | 1.90x | 3.27x | CN¥8.95 Million |
| 1997 | 11.25% | 3.35% | 1.47x | 2.29x | CN¥3.59 Million |
| 1998 | 0.66% | 0.26% | 0.95x | 2.71x | CN¥-25.24 Million |
| 1999 | 2.80% | 1.45% | 0.75x | 2.56x | CN¥-19.98 Million |
| 2000 | 7.13% | 7.48% | 0.71x | 1.35x | CN¥-8.26 Million |
| 2001 | 6.29% | 29.87% | 0.16x | 1.33x | CN¥-11.32 Million |
| 2002 | 4.70% | 20.88% | 0.17x | 1.32x | CN¥-16.99 Million |
| 2003 | 2.97% | 11.80% | 0.20x | 1.27x | CN¥-22.72 Million |
| 2004 | 3.49% | 18.51% | 0.16x | 1.16x | CN¥-21.49 Million |
| 2005 | 3.59% | 18.81% | 0.17x | 1.10x | CN¥-21.63 Million |
| 2006 | 6.25% | 39.26% | 0.16x | 1.02x | CN¥-13.22 Million |
| 2007 | 1.14% | 44.83% | 0.02x | 1.57x | CN¥-232.78 Million |
| 2008 | 16.17% | 85.12% | 0.14x | 1.33x | CN¥208.69 Million |
| 2009 | 19.50% | 109.42% | 0.13x | 1.38x | CN¥398.03 Million |
| 2010 | 13.94% | 79.20% | 0.13x | 1.33x | CN¥188.63 Million |
| 2011 | 19.34% | 137.67% | 0.10x | 1.41x | CN¥528.36 Million |
| 2012 | 6.06% | 44.82% | 0.11x | 1.26x | CN¥-238.15 Million |
| 2013 | 9.16% | 60.46% | 0.12x | 1.24x | CN¥-58.22 Million |
| 2014 | 10.01% | 64.77% | 0.12x | 1.33x | CN¥555.60K |
| 2015 | 13.71% | 99.79% | 0.11x | 1.29x | CN¥404.40 Million |
| 2016 | 8.50% | 65.82% | 0.10x | 1.33x | CN¥-170.35 Million |
| 2017 | 8.92% | 61.51% | 0.11x | 1.32x | CN¥-130.53 Million |
| 2018 | 5.59% | 33.70% | 0.12x | 1.40x | CN¥-542.29 Million |
| 2019 | 7.97% | 47.14% | 0.12x | 1.46x | CN¥-266.12 Million |
| 2020 | 9.76% | 62.97% | 0.10x | 1.49x | CN¥-33.64 Million |
| 2021 | 9.68% | 61.82% | 0.11x | 1.49x | CN¥-48.55 Million |
| 2022 | 6.84% | 29.63% | 0.14x | 1.63x | CN¥-495.06 Million |
| 2023 | 5.90% | 18.59% | 0.18x | 1.77x | CN¥-671.91 Million |
| 2024 | 6.85% | 21.11% | 0.18x | 1.85x | CN¥-552.44 Million |
| 2025 | 10.06% | 40.75% | 0.13x | 1.96x | CN¥10.63 Million |
Industry Comparison
This section compares Zhongshan Public Utilities Group Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $1,532,520,314
- Average return on equity (ROE) among peers: 1.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhongshan Public Utilities Group Co Ltd (000685) | CN¥19.85 Billion | 13.74% | 0.88x | $2.30 Billion |
| Chengdu Xingrong Investment Co Ltd (000598) | $802.49 Million | 7.22% | 0.31x | $3.17 Billion |
| Bohai Water Industry Co Ltd (000605) | $114.09 Million | 10.21% | 0.69x | $268.35 Million |
| Guangdong Shunkong Development Co Ltd (003039) | $3.66 Billion | 7.33% | 0.97x | $1.03 Billion |
| Gansu Dayu Water saving Group (300021) | $542.67 Million | 11.31% | 2.12x | $549.05 Million |
| Beijing Water Business Doctor (300055) | $1.67 Billion | 4.52% | 0.26x | $648.95 Million |
| BGT Group Co. Ltd. (300774) | $1.52 Billion | 2.16% | 0.65x | $535.34 Million |
| Hynar Water Group Co. Ltd. (300961) | $598.01 Million | -29.77% | 3.14x | $237.63 Million |
| Shenzhen Water Planning & Design Institute Co. Ltd. (301038) | $870.50 Million | -3.37% | 1.10x | $471.70 Million |
| Wuhan Sanzhen Industry Holding Co Ltd (600168) | $4.01 Billion | 6.78% | 0.79x | $607.63 Million |
About Zhongshan Public Utilities Group Co Ltd
Zhongshan Public Utilities Group Co.,Ltd., together with its subsidiaries, engages in the environmental water, solid waste, new energy, engineering construction, and auxiliary businesses in China and internationally. The company is involved in the urban water supply comprising water quality monitoring, engineering design, construction installation, information technology, and water treatment tech… Read more