Hunan Fazhan Industrial Co Ltd (000722) - Net Assets
Based on the latest financial reports, Hunan Fazhan Industrial Co Ltd (000722) has net assets worth CN¥3.19 Billion CNY (≈ $466.34 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.52 Billion ≈ $515.34 Million USD) and total liabilities (CN¥334.86 Million ≈ $49.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hunan Fazhan Industrial Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.19 Billion |
| % of Total Assets | 90.49% |
| Annual Growth Rate | 14.26% |
| 5-Year Change | 2.8% |
| 10-Year Change | 17.55% |
| Growth Volatility | 126.67 |
Hunan Fazhan Industrial Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Hunan Fazhan Industrial Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hunan Fazhan Industrial Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Hunan Fazhan Industrial Co Ltd (1994–2024)
The table below shows the annual net assets of Hunan Fazhan Industrial Co Ltd from 1994 to 2024. For live valuation and market cap data, see Hunan Fazhan Industrial Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.17 Billion ≈ $464.09 Million |
-8.63% |
| 2023-12-31 | CN¥3.47 Billion ≈ $507.91 Million |
+9.10% |
| 2022-12-31 | CN¥3.18 Billion ≈ $465.56 Million |
+1.34% |
| 2021-12-31 | CN¥3.14 Billion ≈ $459.39 Million |
+1.76% |
| 2020-12-31 | CN¥3.08 Billion ≈ $451.43 Million |
+2.48% |
| 2019-12-31 | CN¥3.01 Billion ≈ $440.52 Million |
+1.18% |
| 2018-12-31 | CN¥2.98 Billion ≈ $435.38 Million |
+1.74% |
| 2017-12-31 | CN¥2.92 Billion ≈ $427.93 Million |
+2.72% |
| 2016-12-31 | CN¥2.85 Billion ≈ $416.59 Million |
+5.52% |
| 2015-12-31 | CN¥2.70 Billion ≈ $394.81 Million |
+8.15% |
| 2014-12-31 | CN¥2.49 Billion ≈ $365.07 Million |
+9.69% |
| 2013-12-31 | CN¥2.27 Billion ≈ $332.82 Million |
+8.45% |
| 2012-12-31 | CN¥2.10 Billion ≈ $306.88 Million |
+8.06% |
| 2011-12-31 | CN¥1.94 Billion ≈ $284.00 Million |
+4.46% |
| 2010-12-31 | CN¥1.86 Billion ≈ $271.87 Million |
+648.47% |
| 2009-12-31 | CN¥248.22 Million ≈ $36.32 Million |
-71.79% |
| 2008-12-31 | CN¥880.06 Million ≈ $128.78 Million |
+16.47% |
| 2007-12-31 | CN¥755.59 Million ≈ $110.57 Million |
-27.48% |
| 2006-12-31 | CN¥1.04 Billion ≈ $152.46 Million |
-32.92% |
| 2005-12-31 | CN¥1.55 Billion ≈ $227.28 Million |
+62.56% |
| 2004-12-31 | CN¥955.43 Million ≈ $139.81 Million |
-12.62% |
| 2003-12-31 | CN¥1.09 Billion ≈ $160.01 Million |
+0.70% |
| 2002-12-31 | CN¥1.09 Billion ≈ $158.90 Million |
+30.37% |
| 2001-12-31 | CN¥832.92 Million ≈ $121.88 Million |
-1.89% |
| 2000-12-31 | CN¥849.00 Million ≈ $124.24 Million |
+6.48% |
| 1999-12-31 | CN¥797.34 Million ≈ $116.68 Million |
+223.53% |
| 1998-12-31 | CN¥246.45 Million ≈ $36.06 Million |
+12.70% |
| 1997-12-31 | CN¥218.67 Million ≈ $32.00 Million |
+201.17% |
| 1996-12-31 | CN¥72.61 Million ≈ $10.62 Million |
+20.95% |
| 1995-12-31 | CN¥60.03 Million ≈ $8.78 Million |
+3.21% |
| 1994-12-31 | CN¥58.17 Million ≈ $8.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Fazhan Industrial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 135531.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥524.80 Million | 16.91% |
| Common Stock | CN¥464.16 Million | 14.95% |
| Other Comprehensive Income | CN¥183.54 Million | 5.91% |
| Other Components | CN¥1.93 Billion | 62.23% |
| Total Equity | CN¥3.10 Billion | 100.00% |
Hunan Fazhan Industrial Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Fazhan Industrial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KoMiCo Ltd
KQ:183300
|
$967.41 Million |
|
Fujian Zhangzhou Development Co Ltd
SHE:000753
|
$967.72 Million |
|
Sungho Electronics Corp
KQ:043260
|
$967.73 Million |
|
Jiangsu Pacific Precision
SHE:300258
|
$968.26 Million |
|
New Wave Group AB (publ)
ST:NEWA-B
|
$967.12 Million |
|
Shanghai Zhongyida Co Ltd A
SHG:600610
|
$966.43 Million |
|
Appian Corp
NASDAQ:APPN
|
$966.34 Million |
|
Sichuan Zigong Conveying Machine Group Co Ltd
SHE:001288
|
$966.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Fazhan Industrial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,169,525,509 to 3,104,403,455, a change of -65,122,054 (-2.1%).
- Net income of 67,801,953 contributed positively to equity growth.
- Dividend payments of 23,682,497 reduced retained earnings.
- Other comprehensive income increased equity by 23,306,807.
- Other factors decreased equity by 132,548,317.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥67.80 Million | +2.18% |
| Dividends Paid | CN¥23.68 Million | -0.76% |
| Other Comprehensive Income | CN¥23.31 Million | +0.75% |
| Other Changes | CN¥-132.55 Million | -4.27% |
| Total Change | CN¥- | -2.05% |
Book Value vs Market Value Analysis
This analysis compares Hunan Fazhan Industrial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 67.69x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.21 | CN¥14.24 | x |
| 1995-12-31 | CN¥0.22 | CN¥14.24 | x |
| 1996-12-31 | CN¥0.27 | CN¥14.24 | x |
| 1997-12-31 | CN¥0.81 | CN¥14.24 | x |
| 1998-12-31 | CN¥0.91 | CN¥14.24 | x |
| 1999-12-31 | CN¥2.79 | CN¥14.24 | x |
| 2000-12-31 | CN¥2.98 | CN¥14.24 | x |
| 2001-12-31 | CN¥2.93 | CN¥14.24 | x |
| 2002-12-31 | CN¥3.87 | CN¥14.24 | x |
| 2003-12-31 | CN¥3.88 | CN¥14.24 | x |
| 2004-12-31 | CN¥3.35 | CN¥14.24 | x |
| 2005-12-31 | CN¥3.37 | CN¥14.24 | x |
| 2006-12-31 | CN¥2.89 | CN¥14.24 | x |
| 2007-12-31 | CN¥1.96 | CN¥14.24 | x |
| 2008-12-31 | CN¥1.96 | CN¥14.24 | x |
| 2009-12-31 | CN¥0.11 | CN¥14.24 | x |
| 2010-12-31 | CN¥5.91 | CN¥14.24 | x |
| 2011-12-31 | CN¥4.18 | CN¥14.24 | x |
| 2012-12-31 | CN¥4.56 | CN¥14.24 | x |
| 2013-12-31 | CN¥4.85 | CN¥14.24 | x |
| 2014-12-31 | CN¥5.31 | CN¥14.24 | x |
| 2015-12-31 | CN¥5.61 | CN¥14.24 | x |
| 2016-12-31 | CN¥5.80 | CN¥14.24 | x |
| 2017-12-31 | CN¥5.94 | CN¥14.24 | x |
| 2018-12-31 | CN¥6.03 | CN¥14.24 | x |
| 2019-12-31 | CN¥6.39 | CN¥14.24 | x |
| 2020-12-31 | CN¥6.55 | CN¥14.24 | x |
| 2021-12-31 | CN¥6.71 | CN¥14.24 | x |
| 2022-12-31 | CN¥6.76 | CN¥14.24 | x |
| 2023-12-31 | CN¥7.05 | CN¥14.24 | x |
| 2024-12-31 | CN¥6.87 | CN¥14.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Fazhan Industrial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.13%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.11x
- Recent ROE (2.18%) is above the historical average (-51.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 17.68% | 8.83% | 0.81x | 2.47x | CN¥4.33 Million |
| 1995 | 19.61% | 9.37% | 0.79x | 2.65x | CN¥5.58 Million |
| 1996 | 18.27% | 8.15% | 0.83x | 2.70x | CN¥5.87 Million |
| 1997 | 10.93% | 9.95% | 0.73x | 1.50x | CN¥2.01 Million |
| 1998 | 11.55% | 9.95% | 0.75x | 1.55x | CN¥3.78 Million |
| 1999 | 6.52% | 16.89% | 0.24x | 1.61x | CN¥-26.01 Million |
| 2000 | 6.45% | 14.55% | 0.22x | 1.99x | CN¥-28.36 Million |
| 2001 | 6.77% | 10.85% | 0.31x | 2.04x | CN¥-25.36 Million |
| 2002 | 3.34% | 7.91% | 0.22x | 1.88x | CN¥-69.09 Million |
| 2003 | 0.58% | 1.24% | 0.23x | 2.08x | CN¥-98.10 Million |
| 2004 | -16.36% | -26.61% | 0.22x | 2.83x | CN¥-236.68 Million |
| 2005 | 0.50% | 0.76% | 0.22x | 2.96x | CN¥-85.75 Million |
| 2006 | -16.59% | -28.66% | 0.20x | 2.90x | CN¥-206.13 Million |
| 2007 | -36.77% | -37.04% | 0.25x | 3.94x | CN¥-245.24 Million |
| 2008 | -11.22% | -9.76% | 0.29x | 4.00x | CN¥-111.63 Million |
| 2009 | -1679.54% | -77.94% | 0.48x | 44.78x | CN¥-496.74 Million |
| 2010 | 1.35% | 4.28% | 0.31x | 1.01x | CN¥-160.65 Million |
| 2011 | 4.27% | 44.07% | 0.10x | 1.01x | CN¥-111.18 Million |
| 2012 | 7.46% | 60.71% | 0.12x | 1.02x | CN¥-53.33 Million |
| 2013 | 7.01% | 65.83% | 0.08x | 1.27x | CN¥-67.42 Million |
| 2014 | 7.92% | 71.48% | 0.09x | 1.25x | CN¥-51.04 Million |
| 2015 | 4.99% | 46.59% | 0.10x | 1.12x | CN¥-129.14 Million |
| 2016 | 5.17% | 49.87% | 0.09x | 1.12x | CN¥-131.34 Million |
| 2017 | 3.20% | 36.41% | 0.08x | 1.13x | CN¥-189.40 Million |
| 2018 | 3.32% | 35.47% | 0.08x | 1.12x | CN¥-190.62 Million |
| 2019 | 4.66% | 56.73% | 0.08x | 1.08x | CN¥-158.40 Million |
| 2020 | 3.22% | 31.48% | 0.09x | 1.09x | CN¥-206.34 Million |
| 2021 | 3.84% | 25.03% | 0.14x | 1.07x | CN¥-191.82 Million |
| 2022 | 2.20% | 16.78% | 0.12x | 1.07x | CN¥-244.83 Million |
| 2023 | 1.56% | 16.91% | 0.08x | 1.14x | CN¥-267.49 Million |
| 2024 | 2.18% | 20.13% | 0.10x | 1.11x | CN¥-242.64 Million |
Industry Comparison
This section compares Hunan Fazhan Industrial Co Ltd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $1,514,087,218
- Average return on equity (ROE) among peers: 7.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Fazhan Industrial Co Ltd (000722) | CN¥3.19 Billion | 17.68% | 0.11x | $967.19 Million |
| China Baoan Group Co Ltd (000009) | $433.69 Million | 18.48% | 0.53x | $3.26 Billion |
| Yunding Technology Co Ltd (000409) | $130.36 Million | 0.00% | 0.46x | $1.01 Billion |
| Create Technology & Science Co Ltd (000551) | $559.79 Million | 9.43% | 0.87x | $1.15 Billion |
| Sundiro Holding Co Ltd (000571) | $914.68 Million | 1.12% | 1.25x | $682.72 Million |
| Guangdong Ganhua Science & Industry Co Ltd (000576) | $759.55 Million | 10.16% | 0.59x | $563.26 Million |
| Macrolink Real Estate Co Ltd (000620) | $6.79 Billion | 4.53% | 4.01x | $2.41 Billion |
| Tianjin Economic-technological Development Area Co Ltd (000652) | $3.07 Billion | 4.00% | 5.63x | $926.31 Million |
| CHTC Helon Co Ltd (000677) | $735.59 Million | 13.65% | 8.05x | $482.95 Million |
| Gansu Yatai Industrial Development Co Ltd (000691) | $231.83 Million | 7.76% | 2.14x | $542.82 Million |
About Hunan Fazhan Industrial Co Ltd
Hunan Development Group Co., Ltd. engages in the investment, development, construction, operation, and management of hydropower generation in China. The company also develops and sells river sand, river pebbles, crushed stones, and other products; and is involved in community home-based elderly care services, government purchase of home-based elderly care services, smart elderly care information … Read more