Shanxi Sanwei Group Co Ltd
Shanxi Hi-speed Group Co., Ltd. manages and operates expressways. It manages, maintains, and invests in highways, bridges, and tunnel infrastructure, as well as provides consulting services. Shanxi Hi-speed Group Co., Ltd. was formerly known as Shanxi Road & Bridge Co.,Ltd. and changed its name to Shanxi Hi-speed Group Co., Ltd. in April 2024. Shanxi Hi-speed Group Co., Ltd. was incorporated in 1… Read more
Shanxi Sanwei Group Co Ltd (000755) - Net Assets
Latest net assets as of September 2025: CN¥5.44 Billion CNY
Based on the latest financial reports, Shanxi Sanwei Group Co Ltd (000755) has net assets worth CN¥5.44 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.11 Billion) and total liabilities (CN¥6.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.44 Billion |
| % of Total Assets | 44.97% |
| Annual Growth Rate | 14.85% |
| 5-Year Change | 359.42% |
| 10-Year Change | 335.63% |
| Growth Volatility | 63.85 |
Shanxi Sanwei Group Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Shanxi Sanwei Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanxi Sanwei Group Co Ltd (1994–2024)
The table below shows the annual net assets of Shanxi Sanwei Group Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.35 Billion | +8.08% |
| 2023-12-31 | CN¥4.95 Billion | +9.06% |
| 2022-12-31 | CN¥4.54 Billion | +10.67% |
| 2021-12-31 | CN¥4.10 Billion | +252.19% |
| 2020-12-31 | CN¥1.16 Billion | -4.15% |
| 2019-12-31 | CN¥1.22 Billion | +16.13% |
| 2018-12-31 | CN¥1.05 Billion | +49.96% |
| 2017-12-31 | CN¥697.83 Million | +32.42% |
| 2016-12-31 | CN¥526.97 Million | -57.10% |
| 2015-12-31 | CN¥1.23 Billion | -29.99% |
| 2014-12-31 | CN¥1.75 Billion | +18.38% |
| 2013-12-31 | CN¥1.48 Billion | -24.67% |
| 2012-12-31 | CN¥1.97 Billion | -15.21% |
| 2011-12-31 | CN¥2.32 Billion | +1.34% |
| 2010-12-31 | CN¥2.29 Billion | +5.46% |
| 2009-12-31 | CN¥2.17 Billion | +0.08% |
| 2008-12-31 | CN¥2.17 Billion | -1.63% |
| 2007-12-31 | CN¥2.21 Billion | +65.17% |
| 2006-12-31 | CN¥1.34 Billion | +11.00% |
| 2005-12-31 | CN¥1.20 Billion | +8.79% |
| 2004-12-31 | CN¥1.11 Billion | +3.13% |
| 2003-12-31 | CN¥1.07 Billion | +21.69% |
| 2002-12-31 | CN¥881.18 Million | +0.72% |
| 2001-12-31 | CN¥874.93 Million | +1.84% |
| 2000-12-31 | CN¥859.11 Million | +29.79% |
| 1999-12-31 | CN¥661.93 Million | +10.17% |
| 1998-12-31 | CN¥600.83 Million | +11.43% |
| 1997-12-31 | CN¥539.19 Million | +234.98% |
| 1996-12-31 | CN¥160.96 Million | +3.87% |
| 1995-12-31 | CN¥154.96 Million | +84.29% |
| 1994-12-31 | CN¥84.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanxi Sanwei Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4417.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥800.80 Million | 14.96% |
| Common Stock | CN¥1.47 Billion | 27.42% |
| Other Comprehensive Income | CN¥339.28 Million | 6.34% |
| Other Components | CN¥2.74 Billion | 51.28% |
| Total Equity | CN¥5.35 Billion | 100.00% |
Shanxi Sanwei Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shanxi Sanwei Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Shuixing Home Textile Co Ltd Class A
SHG:603365
|
$239.93 Million |
|
Senseonics Holdings, Inc. Common Stock
NYSE MKT:SENS
|
$239.94 Million |
|
Round One Corporation
MU:RDN
|
$239.95 Million |
|
John Marshall Bancorp Inc
NASDAQ:JMSB
|
$240.07 Million |
|
BIGLARI HLDGS CL. A
F:SQ7A
|
$239.79 Million |
|
Rio2 Limited
OTCQX:RIOFF
|
$239.74 Million |
|
Yang Guang Co Ltd
SHE:000608
|
$239.73 Million |
|
Ferm. Casino Mun. Canne
PA:FCMC
|
$239.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanxi Sanwei Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,951,681,084 to 5,351,669,638, a change of 399,988,554 (8.1%).
- Net income of 466,007,587 contributed positively to equity growth.
- Dividend payments of 274,581,369 reduced retained earnings.
- Other comprehensive income increased equity by 339,277,565.
- Other factors decreased equity by 130,715,229.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥466.01 Million | +8.71% |
| Dividends Paid | CN¥274.58 Million | -5.13% |
| Other Comprehensive Income | CN¥339.28 Million | +6.34% |
| Other Changes | CN¥-130.72 Million | -2.44% |
| Total Change | CN¥- | 8.08% |
Book Value vs Market Value Analysis
This analysis compares Shanxi Sanwei Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.11x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.23 | CN¥5.49 | x |
| 1995-12-31 | CN¥0.42 | CN¥5.49 | x |
| 1996-12-31 | CN¥0.44 | CN¥5.49 | x |
| 1997-12-31 | CN¥1.46 | CN¥5.49 | x |
| 1998-12-31 | CN¥1.63 | CN¥5.49 | x |
| 1999-12-31 | CN¥1.74 | CN¥5.49 | x |
| 2000-12-31 | CN¥2.28 | CN¥5.49 | x |
| 2001-12-31 | CN¥2.30 | CN¥5.49 | x |
| 2002-12-31 | CN¥2.37 | CN¥5.49 | x |
| 2003-12-31 | CN¥2.88 | CN¥5.49 | x |
| 2004-12-31 | CN¥2.98 | CN¥5.49 | x |
| 2005-12-31 | CN¥3.24 | CN¥5.49 | x |
| 2006-12-31 | CN¥3.60 | CN¥5.49 | x |
| 2007-12-31 | CN¥4.69 | CN¥5.49 | x |
| 2008-12-31 | CN¥5.23 | CN¥5.49 | x |
| 2009-12-31 | CN¥4.68 | CN¥5.49 | x |
| 2010-12-31 | CN¥4.65 | CN¥5.49 | x |
| 2011-12-31 | CN¥4.69 | CN¥5.49 | x |
| 2012-12-31 | CN¥4.14 | CN¥5.49 | x |
| 2013-12-31 | CN¥3.33 | CN¥5.49 | x |
| 2014-12-31 | CN¥3.67 | CN¥5.49 | x |
| 2015-12-31 | CN¥2.59 | CN¥5.49 | x |
| 2016-12-31 | CN¥1.15 | CN¥5.49 | x |
| 2017-12-31 | CN¥1.45 | CN¥5.49 | x |
| 2018-12-31 | CN¥2.23 | CN¥5.49 | x |
| 2019-12-31 | CN¥2.59 | CN¥5.49 | x |
| 2020-12-31 | CN¥2.48 | CN¥5.49 | x |
| 2021-12-31 | CN¥3.01 | CN¥5.49 | x |
| 2022-12-31 | CN¥3.09 | CN¥5.49 | x |
| 2023-12-31 | CN¥3.37 | CN¥5.49 | x |
| 2024-12-31 | CN¥3.65 | CN¥5.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanxi Sanwei Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.96%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.33x
- Recent ROE (8.71%) is above the historical average (1.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 24.84% | 12.40% | 1.00x | 2.01x | CN¥12.48 Million |
| 1995 | 45.57% | 22.50% | 0.92x | 2.21x | CN¥55.11 Million |
| 1996 | 16.73% | 11.29% | 0.61x | 2.44x | CN¥10.84 Million |
| 1997 | 10.13% | 20.14% | 0.34x | 1.48x | CN¥727.74K |
| 1998 | 10.26% | 22.34% | 0.31x | 1.47x | CN¥1.56 Million |
| 1999 | 7.14% | 15.27% | 0.28x | 1.67x | CN¥-18.43 Million |
| 2000 | 6.12% | 13.95% | 0.28x | 1.55x | CN¥-32.56 Million |
| 2001 | 6.59% | 13.29% | 0.30x | 1.66x | CN¥-29.04 Million |
| 2002 | 6.53% | 9.71% | 0.37x | 1.83x | CN¥-30.32 Million |
| 2003 | 2.79% | 3.79% | 0.35x | 2.12x | CN¥-76.76 Million |
| 2004 | 2.94% | 2.82% | 0.44x | 2.40x | CN¥-77.61 Million |
| 2005 | 5.72% | 4.54% | 0.55x | 2.31x | CN¥-51.16 Million |
| 2006 | 9.98% | 6.43% | 0.60x | 2.59x | CN¥-257.97K |
| 2007 | 14.99% | 12.15% | 0.65x | 1.91x | CN¥109.64 Million |
| 2008 | 0.64% | 0.52% | 0.61x | 2.00x | CN¥-202.65 Million |
| 2009 | 0.49% | 0.47% | 0.49x | 2.13x | CN¥-205.98 Million |
| 2010 | 1.53% | 1.20% | 0.44x | 2.89x | CN¥-185.02 Million |
| 2011 | 1.45% | 0.59% | 0.75x | 3.25x | CN¥-189.50 Million |
| 2012 | -14.91% | -4.05% | 1.00x | 3.69x | CN¥-484.46 Million |
| 2013 | -24.31% | -6.78% | 0.83x | 4.30x | CN¥-535.73 Million |
| 2014 | 3.41% | 1.02% | 0.98x | 3.43x | CN¥-113.40 Million |
| 2015 | -41.61% | -6.80% | 1.29x | 4.76x | CN¥-626.63 Million |
| 2016 | -125.20% | -17.52% | 0.75x | 9.56x | CN¥-728.82 Million |
| 2017 | 15.54% | 4.63% | 1.14x | 2.94x | CN¥37.83 Million |
| 2018 | 4.64% | 3.02% | 0.18x | 8.77x | CN¥-56.14 Million |
| 2019 | 12.33% | 16.94% | 0.10x | 7.04x | CN¥28.29 Million |
| 2020 | -4.33% | -7.94% | 0.08x | 6.98x | CN¥-166.91 Million |
| 2021 | 9.90% | 24.44% | 0.12x | 3.28x | CN¥-4.23 Million |
| 2022 | 10.10% | 28.43% | 0.13x | 2.80x | CN¥4.73 Million |
| 2023 | 9.26% | 26.80% | 0.13x | 2.57x | CN¥-36.43 Million |
| 2024 | 8.71% | 28.96% | 0.13x | 2.33x | CN¥-69.16 Million |
Industry Comparison
This section compares Shanxi Sanwei Group Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $12,493,589,652
- Average return on equity (ROE) among peers: 0.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanxi Sanwei Group Co Ltd (000755) | CN¥5.44 Billion | 24.84% | 1.22x | $239.87 Million |
| Dongguan Development Holdings Co Ltd (000828) | $2.67 Billion | 6.91% | 0.56x | $469.41 Million |
| City Development Environment Co Ltd (000885) | $103.40 Million | -76.39% | 3.38x | $431.18 Million |
| Xiandai Investment Co Ltd (000900) | $5.14 Billion | 16.00% | 0.56x | $475.65 Million |
| Merchant Express Class A (001965) | $63.32 Billion | 7.85% | 0.55x | $2.91 Billion |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $2.87 Billion | 9.16% | 0.26x | $626.47 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $2.50 Billion | 14.14% | 3.06x | $839.14 Million |
| Guangdong Provincial Expressway Development Co Ltd (200429) | $12.41 Billion | 13.17% | 0.72x | $1.13 Billion |
| Henan Zhongyuan Expressway Co Ltd (600020) | $11.21 Billion | 7.13% | 3.47x | $484.63 Million |
| Fujian Expressway Development Co Ltd (600033) | $12.23 Billion | 3.70% | 0.32x | $626.53 Million |