Shanxi Sanwei Group Co Ltd (000755) - Net Assets

Latest as of September 2025: CN¥5.44 Billion CNY ≈ $796.66 Million USD

Based on the latest financial reports, Shanxi Sanwei Group Co Ltd (000755) has net assets worth CN¥5.44 Billion CNY (≈ $796.66 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.11 Billion ≈ $1.77 Billion USD) and total liabilities (CN¥6.66 Billion ≈ $974.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Shanxi Sanwei Group Co Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.44 Billion
% of Total Assets 44.97%
Annual Growth Rate 14.85%
5-Year Change 359.42%
10-Year Change 335.63%
Growth Volatility 63.85

Shanxi Sanwei Group Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how Shanxi Sanwei Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000755 asset base for the complete picture of this company's asset base.

Annual Net Assets for Shanxi Sanwei Group Co Ltd (1994–2024)

The table below shows the annual net assets of Shanxi Sanwei Group Co Ltd from 1994 to 2024. For live valuation and market cap data, see Shanxi Sanwei Group Co Ltd (000755) market capitalisation.

Year Net Assets Change
2024-12-31 CN¥5.35 Billion
≈ $783.12 Million
+8.08%
2023-12-31 CN¥4.95 Billion
≈ $724.59 Million
+9.06%
2022-12-31 CN¥4.54 Billion
≈ $664.39 Million
+10.67%
2021-12-31 CN¥4.10 Billion
≈ $600.34 Million
+252.19%
2020-12-31 CN¥1.16 Billion
≈ $170.46 Million
-4.15%
2019-12-31 CN¥1.22 Billion
≈ $177.84 Million
+16.13%
2018-12-31 CN¥1.05 Billion
≈ $153.13 Million
+49.96%
2017-12-31 CN¥697.83 Million
≈ $102.11 Million
+32.42%
2016-12-31 CN¥526.97 Million
≈ $77.11 Million
-57.10%
2015-12-31 CN¥1.23 Billion
≈ $179.76 Million
-29.99%
2014-12-31 CN¥1.75 Billion
≈ $256.78 Million
+18.38%
2013-12-31 CN¥1.48 Billion
≈ $216.91 Million
-24.67%
2012-12-31 CN¥1.97 Billion
≈ $287.97 Million
-15.21%
2011-12-31 CN¥2.32 Billion
≈ $339.63 Million
+1.34%
2010-12-31 CN¥2.29 Billion
≈ $335.12 Million
+5.46%
2009-12-31 CN¥2.17 Billion
≈ $317.76 Million
+0.08%
2008-12-31 CN¥2.17 Billion
≈ $317.51 Million
-1.63%
2007-12-31 CN¥2.21 Billion
≈ $322.77 Million
+65.17%
2006-12-31 CN¥1.34 Billion
≈ $195.42 Million
+11.00%
2005-12-31 CN¥1.20 Billion
≈ $176.05 Million
+8.79%
2004-12-31 CN¥1.11 Billion
≈ $161.82 Million
+3.13%
2003-12-31 CN¥1.07 Billion
≈ $156.92 Million
+21.69%
2002-12-31 CN¥881.18 Million
≈ $128.94 Million
+0.72%
2001-12-31 CN¥874.93 Million
≈ $128.03 Million
+1.84%
2000-12-31 CN¥859.11 Million
≈ $125.71 Million
+29.79%
1999-12-31 CN¥661.93 Million
≈ $96.86 Million
+10.17%
1998-12-31 CN¥600.83 Million
≈ $87.92 Million
+11.43%
1997-12-31 CN¥539.19 Million
≈ $78.90 Million
+234.98%
1996-12-31 CN¥160.96 Million
≈ $23.55 Million
+3.87%
1995-12-31 CN¥154.96 Million
≈ $22.68 Million
+84.29%
1994-12-31 CN¥84.09 Million
≈ $12.30 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shanxi Sanwei Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4417.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥800.80 Million 14.96%
Common Stock CN¥1.47 Billion 27.42%
Other Comprehensive Income CN¥339.28 Million 6.34%
Other Components CN¥2.74 Billion 51.28%
Total Equity CN¥5.35 Billion 100.00%

Shanxi Sanwei Group Co Ltd Competitors by Market Cap

The table below lists competitors of Shanxi Sanwei Group Co Ltd ranked by their market capitalization.

Company Market Cap
REX American Resources Corporation
NYSE:REX
$1.08 Billion
Shunfa Hengye Corp
SHE:000631
$1.08 Billion
Virtus Investment Partners, Inc.
NASDAQ:VRTS
$1.08 Billion
MAC Copper Ltd
AU:MAC
$1.08 Billion
Marten Transport Ltd
NASDAQ:MRTN
$1.08 Billion
Nanjing Develop Advanced Manufacturing Co Ltd
SHG:688377
$1.08 Billion
Bank Leumi Le-Israel B.M
TA:LUMI
$1.08 Billion
UWM Holdings Corp
NYSE:UWMC
$1.08 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shanxi Sanwei Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,951,681,084 to 5,351,669,638, a change of 399,988,554 (8.1%).
  • Net income of 466,007,587 contributed positively to equity growth.
  • Dividend payments of 274,581,369 reduced retained earnings.
  • Other comprehensive income increased equity by 339,277,565.
  • Other factors decreased equity by 130,715,229.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥466.01 Million +8.71%
Dividends Paid CN¥274.58 Million -5.13%
Other Comprehensive Income CN¥339.28 Million +6.34%
Other Changes CN¥-130.72 Million -2.44%
Total Change CN¥- 8.08%

Book Value vs Market Value Analysis

This analysis compares Shanxi Sanwei Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.38x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 22.09x to 1.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.23 CN¥5.03 x
1995-12-31 CN¥0.42 CN¥5.03 x
1996-12-31 CN¥0.44 CN¥5.03 x
1997-12-31 CN¥1.46 CN¥5.03 x
1998-12-31 CN¥1.63 CN¥5.03 x
1999-12-31 CN¥1.74 CN¥5.03 x
2000-12-31 CN¥2.28 CN¥5.03 x
2001-12-31 CN¥2.30 CN¥5.03 x
2002-12-31 CN¥2.37 CN¥5.03 x
2003-12-31 CN¥2.88 CN¥5.03 x
2004-12-31 CN¥2.98 CN¥5.03 x
2005-12-31 CN¥3.24 CN¥5.03 x
2006-12-31 CN¥3.60 CN¥5.03 x
2007-12-31 CN¥4.69 CN¥5.03 x
2008-12-31 CN¥5.23 CN¥5.03 x
2009-12-31 CN¥4.68 CN¥5.03 x
2010-12-31 CN¥4.65 CN¥5.03 x
2011-12-31 CN¥4.69 CN¥5.03 x
2012-12-31 CN¥4.14 CN¥5.03 x
2013-12-31 CN¥3.33 CN¥5.03 x
2014-12-31 CN¥3.67 CN¥5.03 x
2015-12-31 CN¥2.59 CN¥5.03 x
2016-12-31 CN¥1.15 CN¥5.03 x
2017-12-31 CN¥1.45 CN¥5.03 x
2018-12-31 CN¥2.23 CN¥5.03 x
2019-12-31 CN¥2.59 CN¥5.03 x
2020-12-31 CN¥2.48 CN¥5.03 x
2021-12-31 CN¥3.01 CN¥5.03 x
2022-12-31 CN¥3.09 CN¥5.03 x
2023-12-31 CN¥3.37 CN¥5.03 x
2024-12-31 CN¥3.65 CN¥5.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shanxi Sanwei Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.71%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 28.96%
  • • Asset Turnover: 0.13x
  • • Equity Multiplier: 2.33x
  • Recent ROE (8.71%) is above the historical average (1.22%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 24.84% 12.40% 1.00x 2.01x CN¥12.48 Million
1995 45.57% 22.50% 0.92x 2.21x CN¥55.11 Million
1996 16.73% 11.29% 0.61x 2.44x CN¥10.84 Million
1997 10.13% 20.14% 0.34x 1.48x CN¥727.74K
1998 10.26% 22.34% 0.31x 1.47x CN¥1.56 Million
1999 7.14% 15.27% 0.28x 1.67x CN¥-18.43 Million
2000 6.12% 13.95% 0.28x 1.55x CN¥-32.56 Million
2001 6.59% 13.29% 0.30x 1.66x CN¥-29.04 Million
2002 6.53% 9.71% 0.37x 1.83x CN¥-30.32 Million
2003 2.79% 3.79% 0.35x 2.12x CN¥-76.76 Million
2004 2.94% 2.82% 0.44x 2.40x CN¥-77.61 Million
2005 5.72% 4.54% 0.55x 2.31x CN¥-51.16 Million
2006 9.98% 6.43% 0.60x 2.59x CN¥-257.97K
2007 14.99% 12.15% 0.65x 1.91x CN¥109.64 Million
2008 0.64% 0.52% 0.61x 2.00x CN¥-202.65 Million
2009 0.49% 0.47% 0.49x 2.13x CN¥-205.98 Million
2010 1.53% 1.20% 0.44x 2.89x CN¥-185.02 Million
2011 1.45% 0.59% 0.75x 3.25x CN¥-189.50 Million
2012 -14.91% -4.05% 1.00x 3.69x CN¥-484.46 Million
2013 -24.31% -6.78% 0.83x 4.30x CN¥-535.73 Million
2014 3.41% 1.02% 0.98x 3.43x CN¥-113.40 Million
2015 -41.61% -6.80% 1.29x 4.76x CN¥-626.63 Million
2016 -125.20% -17.52% 0.75x 9.56x CN¥-728.82 Million
2017 15.54% 4.63% 1.14x 2.94x CN¥37.83 Million
2018 4.64% 3.02% 0.18x 8.77x CN¥-56.14 Million
2019 12.33% 16.94% 0.10x 7.04x CN¥28.29 Million
2020 -4.33% -7.94% 0.08x 6.98x CN¥-166.91 Million
2021 9.90% 24.44% 0.12x 3.28x CN¥-4.23 Million
2022 10.10% 28.43% 0.13x 2.80x CN¥4.73 Million
2023 9.26% 26.80% 0.13x 2.57x CN¥-36.43 Million
2024 8.71% 28.96% 0.13x 2.33x CN¥-69.16 Million

Industry Comparison

This section compares Shanxi Sanwei Group Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.

Industry Context

  • Industry: Infrastructure Operations
  • Average net assets among peers: $6,991,919,018
  • Average return on equity (ROE) among peers: 9.93%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shanxi Sanwei Group Co Ltd (000755) CN¥5.44 Billion 24.84% 1.22x $1.08 Billion
Guangdong Provincial Expressway Development Co Ltd (000429) $2.55 Billion 11.61% 0.20x $3.21 Billion
Dongguan Development Holdings Co Ltd (000828) $4.14 Billion 14.26% 0.42x $1.58 Billion
City Development Environment Co Ltd (000885) $1.63 Billion 7.90% 1.70x $1.33 Billion
Xiandai Investment Co Ltd (000900) $12.60 Billion 4.95% 3.53x $937.29 Million
Merchant Express Class A (001965) $28.02 Billion 11.06% 0.80x $9.35 Billion
Shandong Sunway Petrochemical Engineering Co Ltd (002469) $2.86 Billion 9.86% 0.22x $682.68 Million
Xinjiang Communications Construction Group Co Ltd Class A (002941) $487.81 Million 9.18% 4.81x $1.48 Billion
Guangdong Provincial Expressway Development Co Ltd (200429) $1.74 Billion 9.99% 0.10x $402.45 Million
Anhui Expressway Co Ltd (600012) $8.91 Billion 10.53% 0.36x $2.67 Billion

About Shanxi Sanwei Group Co Ltd

SHE:000755 China Infrastructure Operations
Market Cap
$1.08 Billion
CN¥7.38 Billion CNY
Market Cap Rank
#8774 Global
#2314 in China
Share Price
CN¥5.03
Change (1 day)
-0.20%
52-Week Range
CN¥4.82 - CN¥6.24
All Time High
CN¥11.34
About

Shanxi Hi-speed Group Co., Ltd. manages and operates expressways. It manages, maintains, and invests in highways, bridges, and tunnel infrastructure, as well as provides consulting services. Shanxi Hi-speed Group Co., Ltd. was formerly known as Shanxi Road & Bridge Co.,Ltd. and changed its name to Shanxi Hi-speed Group Co., Ltd. in April 2024. Shanxi Hi-speed Group Co., Ltd. was incorporated in 1… Read more