Sichuan Haowu Electromechanical Co Ltd
Sichuan Haowu Electromechanical Co., Ltd. researches, develops, manufactures, and sells internal combustion engine crankshafts in China. The company involved in the distribution of passenger cars, the aftermarket service business of automobiles and the crankshaft business of internal combustion engines. It also offers a range of products for passenger cars, commercial vehicles, construction and a… Read more
Sichuan Haowu Electromechanical Co Ltd (000757) - Net Assets
Latest net assets as of September 2025: CN¥1.59 Billion CNY
Based on the latest financial reports, Sichuan Haowu Electromechanical Co Ltd (000757) has net assets worth CN¥1.59 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.46 Billion) and total liabilities (CN¥869.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.59 Billion |
| % of Total Assets | 64.69% |
| Annual Growth Rate | 10.62% |
| 5-Year Change | -8.87% |
| 10-Year Change | 183.79% |
| Growth Volatility | 350.33 |
Sichuan Haowu Electromechanical Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Sichuan Haowu Electromechanical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Haowu Electromechanical Co Ltd (1994–2024)
The table below shows the annual net assets of Sichuan Haowu Electromechanical Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.55 Billion | -2.89% |
| 2023-12-31 | CN¥1.60 Billion | -7.32% |
| 2022-12-31 | CN¥1.72 Billion | -3.67% |
| 2021-12-31 | CN¥1.79 Billion | +5.11% |
| 2020-12-31 | CN¥1.70 Billion | +2.84% |
| 2019-12-31 | CN¥1.65 Billion | +136.24% |
| 2018-12-31 | CN¥700.55 Million | +13.00% |
| 2017-12-31 | CN¥619.96 Million | +8.22% |
| 2016-12-31 | CN¥572.87 Million | +4.82% |
| 2015-12-31 | CN¥546.55 Million | +3.35% |
| 2014-12-31 | CN¥528.84 Million | +340.82% |
| 2013-12-31 | CN¥119.97 Million | +108.85% |
| 2012-12-31 | CN¥57.44 Million | +624.20% |
| 2011-12-31 | CN¥7.93 Million | +100.72% |
| 2010-12-31 | CN¥-1.09 Billion | -23.01% |
| 2009-12-31 | CN¥-890.14 Million | -21.28% |
| 2008-12-31 | CN¥-733.97 Million | +1.98% |
| 2007-12-31 | CN¥-748.83 Million | -1.70% |
| 2006-12-31 | CN¥-736.34 Million | -1579.54% |
| 2005-12-31 | CN¥49.77 Million | -85.55% |
| 2004-12-31 | CN¥344.53 Million | -32.91% |
| 2003-12-31 | CN¥513.51 Million | +1.73% |
| 2002-12-31 | CN¥504.78 Million | +1.27% |
| 2001-12-31 | CN¥498.43 Million | +5.30% |
| 2000-12-31 | CN¥473.32 Million | -2.77% |
| 1999-12-31 | CN¥486.82 Million | +28.33% |
| 1998-12-31 | CN¥379.34 Million | +11.20% |
| 1997-12-31 | CN¥341.13 Million | +164.08% |
| 1996-12-31 | CN¥129.18 Million | +32.68% |
| 1995-12-31 | CN¥97.36 Million | +29.80% |
| 1994-12-31 | CN¥75.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Haowu Electromechanical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10294.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥532.72 Million | 34.35% |
| Other Comprehensive Income | CN¥1.95 Million | 0.13% |
| Other Components | CN¥1.53 Billion | 98.94% |
| Total Equity | CN¥1.55 Billion | 100.00% |
Sichuan Haowu Electromechanical Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Haowu Electromechanical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanxi Tond Chemical Co Ltd
SHE:002360
|
$233.05 Million |
|
Baida Group Co Ltd
SHG:600865
|
$233.05 Million |
|
John Marshall Bancorp Inc
NASDAQ:JMSB
|
$233.07 Million |
|
Bold Eagle Acquisition Corp. Units
NASDAQ:BEAGU
|
$233.08 Million |
|
SuperAlloy Industrial Co., Ltd.
TW:1563
|
$232.99 Million |
|
Leedarson IoT Technology Inc
SHG:605365
|
$232.89 Million |
|
Shunfa Hengye Corp
SHE:000631
|
$232.85 Million |
|
Jiangsu Newamstar Packaging Machinery Co Ltd
SHE:300509
|
$232.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Haowu Electromechanical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,595,804,055 to 1,551,051,933, a change of -44,752,122 (-2.8%).
- Net loss of 20,005,709 reduced equity.
- Dividend payments of 11,369,594 reduced retained earnings.
- Share repurchases of 27,100,245 reduced equity.
- Other comprehensive income decreased equity by 73,911,220.
- Other factors increased equity by 87,634,646.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-20.01 Million | -1.29% |
| Dividends Paid | CN¥11.37 Million | -0.73% |
| Share Repurchases | CN¥27.10 Million | -1.75% |
| Other Comprehensive Income | CN¥-73.91 Million | -4.77% |
| Other Changes | CN¥87.63 Million | +5.65% |
| Total Change | CN¥- | -2.80% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Haowu Electromechanical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.47x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.21 | CN¥5.23 | x |
| 1995-12-31 | CN¥0.28 | CN¥5.23 | x |
| 1996-12-31 | CN¥0.37 | CN¥5.23 | x |
| 1997-12-31 | CN¥0.97 | CN¥5.23 | x |
| 1998-12-31 | CN¥1.08 | CN¥5.23 | x |
| 1999-12-31 | CN¥1.39 | CN¥5.23 | x |
| 2000-12-31 | CN¥1.35 | CN¥5.23 | x |
| 2001-12-31 | CN¥1.38 | CN¥5.23 | x |
| 2002-12-31 | CN¥1.38 | CN¥5.23 | x |
| 2003-12-31 | CN¥1.40 | CN¥5.23 | x |
| 2004-12-31 | CN¥0.93 | CN¥5.23 | x |
| 2005-12-31 | CN¥0.12 | CN¥5.23 | x |
| 2006-12-31 | CN¥-2.58 | CN¥5.23 | x |
| 2007-12-31 | CN¥-2.10 | CN¥5.23 | x |
| 2008-12-31 | CN¥-1.95 | CN¥5.23 | x |
| 2009-12-31 | CN¥-2.29 | CN¥5.23 | x |
| 2010-12-31 | CN¥-3.49 | CN¥5.23 | x |
| 2011-12-31 | CN¥0.02 | CN¥5.23 | x |
| 2012-12-31 | CN¥0.16 | CN¥5.23 | x |
| 2013-12-31 | CN¥0.33 | CN¥5.23 | x |
| 2014-12-31 | CN¥1.16 | CN¥5.23 | x |
| 2015-12-31 | CN¥1.09 | CN¥5.23 | x |
| 2016-12-31 | CN¥1.31 | CN¥5.23 | x |
| 2017-12-31 | CN¥1.32 | CN¥5.23 | x |
| 2018-12-31 | CN¥1.17 | CN¥5.23 | x |
| 2019-12-31 | CN¥2.72 | CN¥5.23 | x |
| 2020-12-31 | CN¥2.56 | CN¥5.23 | x |
| 2021-12-31 | CN¥2.69 | CN¥5.23 | x |
| 2022-12-31 | CN¥2.62 | CN¥5.23 | x |
| 2023-12-31 | CN¥2.67 | CN¥5.23 | x |
| 2024-12-31 | CN¥3.10 | CN¥5.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Haowu Electromechanical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.56%
- • Asset Turnover: 1.43x
- • Equity Multiplier: 1.62x
- Recent ROE (-1.29%) is below the historical average (152.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 19.07% | 8.47% | 0.93x | 2.43x | CN¥6.80 Million |
| 1995 | 31.38% | 9.69% | 1.40x | 2.32x | CN¥20.81 Million |
| 1996 | 24.63% | 9.50% | 1.24x | 2.09x | CN¥18.90 Million |
| 1997 | 10.15% | 12.34% | 0.63x | 1.30x | CN¥504.63K |
| 1998 | 10.15% | 14.17% | 0.53x | 1.36x | CN¥561.69K |
| 1999 | 6.17% | 10.86% | 0.40x | 1.41x | CN¥-18.66 Million |
| 2000 | 6.06% | 12.33% | 0.33x | 1.51x | CN¥-18.64 Million |
| 2001 | 3.30% | 4.76% | 0.31x | 2.26x | CN¥-32.45 Million |
| 2002 | 0.50% | 0.48% | 0.42x | 2.53x | CN¥-46.11 Million |
| 2003 | 0.65% | 0.31% | 0.65x | 3.18x | CN¥-45.78 Million |
| 2004 | -46.96% | -14.02% | 0.56x | 5.99x | CN¥-186.71 Million |
| 2005 | -636.61% | -46.59% | 0.39x | 34.84x | CN¥-263.33 Million |
| 2006 | 0.00% | -130.94% | 0.41x | 0.00x | CN¥-525.35 Million |
| 2007 | 0.00% | 3.46% | 0.54x | 0.00x | CN¥91.33 Million |
| 2008 | 0.00% | -35.89% | 0.38x | 0.00x | CN¥-42.37 Million |
| 2009 | 0.00% | 2.11% | 0.61x | 0.00x | CN¥97.10 Million |
| 2010 | 0.00% | -18.05% | 1.03x | 0.00x | CN¥-18.68 Million |
| 2011 | 5157.51% | 63.39% | 1.37x | 59.54x | CN¥408.30 Million |
| 2012 | 64.21% | 7.69% | 0.81x | 10.32x | CN¥31.14 Million |
| 2013 | 45.90% | 12.44% | 0.86x | 4.30x | CN¥43.07 Million |
| 2014 | 3.44% | 4.49% | 0.44x | 1.74x | CN¥-34.71 Million |
| 2015 | 2.75% | 3.18% | 0.53x | 1.63x | CN¥-39.62 Million |
| 2016 | 4.59% | 5.08% | 0.52x | 1.74x | CN¥-30.97 Million |
| 2017 | 7.60% | 7.70% | 0.55x | 1.80x | CN¥-14.90 Million |
| 2018 | 11.32% | 12.56% | 0.51x | 1.77x | CN¥9.25 Million |
| 2019 | 8.47% | 3.14% | 1.45x | 1.87x | CN¥-25.20 Million |
| 2020 | 3.10% | 1.29% | 1.35x | 1.78x | CN¥-117.31 Million |
| 2021 | 4.84% | 1.91% | 1.60x | 1.58x | CN¥-92.15 Million |
| 2022 | -3.82% | -1.89% | 1.29x | 1.57x | CN¥-237.89 Million |
| 2023 | -7.86% | -3.25% | 1.40x | 1.72x | CN¥-285.01 Million |
| 2024 | -1.29% | -0.56% | 1.43x | 1.62x | CN¥-175.11 Million |
Industry Comparison
This section compares Sichuan Haowu Electromechanical Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,301,333,658
- Average return on equity (ROE) among peers: 1.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Haowu Electromechanical Co Ltd (000757) | CN¥1.59 Billion | 19.07% | 0.55x | $233.01 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.47 Billion | 0.00% | 0.00x | $357.04 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.12 Billion | 6.41% | 1.35x | $2.55 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $2.53 Billion | 7.20% | 0.77x | $1.94 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $1.00 Billion | 2.41% | 2.13x | $795.51 Million |
| Qingdao Doublestar Co Ltd (000599) | $2.38 Billion | -29.03% | 3.14x | $451.93 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $222.30 Million | 0.00% | 0.68x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $541.12 Million | -10.38% | 0.80x | $634.11 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $2.41 Billion | 12.25% | 0.89x | $946.59 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $1.97 Billion | 26.21% | 0.98x | $2.06 Billion |