Yintai Resources Co Ltd
Shanjin International Gold Co., Ltd. explores for, mines, and trades in precious and non-ferrous metal ores in China. It primarily explores for gold, lead, zinc, copper, and silver deposits. The company was formerly known as Yintai Gold Co., Ltd. and changed its name to Shanjin International Gold Co., Ltd. in July 2024. Shanjin International Gold Co., Ltd. was founded in 1999 and is based in Beij… Read more
Yintai Resources Co Ltd (000975) - Net Assets
Latest net assets as of September 2025: CN¥16.41 Billion CNY
Based on the latest financial reports, Yintai Resources Co Ltd (000975) has net assets worth CN¥16.41 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥20.29 Billion) and total liabilities (CN¥3.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.41 Billion |
| % of Total Assets | 80.84% |
| Annual Growth Rate | 21.37% |
| 5-Year Change | 33.85% |
| 10-Year Change | 218.47% |
| Growth Volatility | 89.93 |
Yintai Resources Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Yintai Resources Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yintai Resources Co Ltd (1997–2024)
The table below shows the annual net assets of Yintai Resources Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥14.81 Billion | +10.80% |
| 2023-12-31 | CN¥13.37 Billion | +5.44% |
| 2022-12-31 | CN¥12.68 Billion | +2.76% |
| 2021-12-31 | CN¥12.34 Billion | +11.50% |
| 2020-12-31 | CN¥11.07 Billion | +9.45% |
| 2019-12-31 | CN¥10.11 Billion | +7.63% |
| 2018-12-31 | CN¥9.39 Billion | +86.16% |
| 2017-12-31 | CN¥5.05 Billion | +7.84% |
| 2016-12-31 | CN¥4.68 Billion | +0.62% |
| 2015-12-31 | CN¥4.65 Billion | -0.06% |
| 2014-12-31 | CN¥4.65 Billion | +1.92% |
| 2013-12-31 | CN¥4.57 Billion | +359.40% |
| 2012-12-31 | CN¥993.93 Million | +0.70% |
| 2011-12-31 | CN¥986.99 Million | +8.60% |
| 2010-12-31 | CN¥908.84 Million | -2.46% |
| 2009-12-31 | CN¥931.72 Million | +1.64% |
| 2008-12-31 | CN¥916.70 Million | -9.12% |
| 2007-12-31 | CN¥1.01 Billion | -2.35% |
| 2006-12-31 | CN¥1.03 Billion | +5.06% |
| 2005-12-31 | CN¥983.11 Million | +3.89% |
| 2004-12-31 | CN¥946.26 Million | +8.81% |
| 2003-12-31 | CN¥869.64 Million | +10.06% |
| 2002-12-31 | CN¥790.14 Million | +13.19% |
| 2001-12-31 | CN¥698.05 Million | +0.26% |
| 2000-12-31 | CN¥696.21 Million | +325.62% |
| 1999-12-31 | CN¥163.58 Million | +97.11% |
| 1998-12-31 | CN¥82.99 Million | +4.51% |
| 1997-12-31 | CN¥79.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yintai Resources Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 498659440000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.99 Billion | 38.41% |
| Common Stock | CN¥2.78 Billion | 21.39% |
| Other Comprehensive Income | CN¥786.60 Million | 6.06% |
| Other Components | CN¥4.43 Billion | 34.14% |
| Total Equity | CN¥12.98 Billion | 100.00% |
Yintai Resources Co Ltd Competitors by Market Cap
The table below lists competitors of Yintai Resources Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Unisplendour Corp Ltd
SHE:000938
|
$6.84 Billion |
|
Axsome Therapeutics Inc
NASDAQ:AXSM
|
$6.84 Billion |
|
ZEEKR Intelligent Technology Holding Limited
NYSE:ZK
|
$6.85 Billion |
|
ESCO Technologies Inc
NYSE:ESE
|
$6.85 Billion |
|
China Spacesat Co Ltd
SHG:600118
|
$6.83 Billion |
|
Cirrus Logic Inc
NASDAQ:CRUS
|
$6.83 Billion |
|
Sirius XM Holding Inc
NASDAQ:SIRI
|
$6.82 Billion |
|
CITIC Limited
PINK:CTPCF
|
$6.82 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yintai Resources Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,560,664,365 to 12,980,993,275, a change of 1,420,328,910 (12.3%).
- Net income of 2,173,114,892 contributed positively to equity growth.
- Dividend payments of 793,744,128 reduced retained earnings.
- Other comprehensive income increased equity by 772,812,127.
- Other factors decreased equity by 731,853,981.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.17 Billion | +16.74% |
| Dividends Paid | CN¥793.74 Million | -6.11% |
| Other Comprehensive Income | CN¥772.81 Million | +5.95% |
| Other Changes | CN¥-731.85 Million | -5.64% |
| Total Change | CN¥- | 12.29% |
Book Value vs Market Value Analysis
This analysis compares Yintai Resources Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 470.34x to 6.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.07 | CN¥30.58 | x |
| 1998-12-31 | CN¥0.07 | CN¥30.58 | x |
| 1999-12-31 | CN¥0.13 | CN¥30.58 | x |
| 2000-12-31 | CN¥0.57 | CN¥30.58 | x |
| 2001-12-31 | CN¥0.57 | CN¥30.58 | x |
| 2002-12-31 | CN¥0.59 | CN¥30.58 | x |
| 2003-12-31 | CN¥0.65 | CN¥30.58 | x |
| 2004-12-31 | CN¥0.71 | CN¥30.58 | x |
| 2005-12-31 | CN¥0.74 | CN¥30.58 | x |
| 2006-12-31 | CN¥0.53 | CN¥30.58 | x |
| 2007-12-31 | CN¥0.78 | CN¥30.58 | x |
| 2008-12-31 | CN¥0.75 | CN¥30.58 | x |
| 2009-12-31 | CN¥0.76 | CN¥30.58 | x |
| 2010-12-31 | CN¥0.74 | CN¥30.58 | x |
| 2011-12-31 | CN¥0.77 | CN¥30.58 | x |
| 2012-12-31 | CN¥0.77 | CN¥30.58 | x |
| 2013-12-31 | CN¥1.81 | CN¥30.58 | x |
| 2014-12-31 | CN¥1.78 | CN¥30.58 | x |
| 2015-12-31 | CN¥1.77 | CN¥30.58 | x |
| 2016-12-31 | CN¥1.79 | CN¥30.58 | x |
| 2017-12-31 | CN¥1.81 | CN¥30.58 | x |
| 2018-12-31 | CN¥3.01 | CN¥30.58 | x |
| 2019-12-31 | CN¥3.28 | CN¥30.58 | x |
| 2020-12-31 | CN¥3.56 | CN¥30.58 | x |
| 2021-12-31 | CN¥3.77 | CN¥30.58 | x |
| 2022-12-31 | CN¥3.93 | CN¥30.58 | x |
| 2023-12-31 | CN¥4.16 | CN¥30.58 | x |
| 2024-12-31 | CN¥4.67 | CN¥30.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yintai Resources Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.00%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.40x
- Recent ROE (16.74%) is above the historical average (10.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 58.88% | 57.14% | 0.34x | 3.05x | CN¥38.81 Million |
| 1998 | 28.91% | 28.59% | 0.33x | 3.03x | CN¥15.69 Million |
| 1999 | 24.47% | 43.25% | 0.27x | 2.07x | CN¥23.66 Million |
| 2000 | 5.52% | 39.74% | 0.12x | 1.15x | CN¥-31.22 Million |
| 2001 | 4.01% | 23.08% | 0.15x | 1.18x | CN¥-41.65 Million |
| 2002 | 9.48% | 33.47% | 0.22x | 1.27x | CN¥-3.74 Million |
| 2003 | 9.45% | 30.08% | 0.27x | 1.16x | CN¥-4.37 Million |
| 2004 | 8.66% | 25.92% | 0.27x | 1.23x | CN¥-11.54 Million |
| 2005 | 7.10% | 24.11% | 0.19x | 1.52x | CN¥-26.32 Million |
| 2006 | 5.20% | 20.05% | 0.23x | 1.14x | CN¥-45.99 Million |
| 2007 | 0.20% | 2.69% | 0.07x | 1.12x | CN¥-93.61 Million |
| 2008 | -3.55% | -28.79% | 0.09x | 1.34x | CN¥-124.17 Million |
| 2009 | 1.61% | 7.01% | 0.19x | 1.22x | CN¥-78.15 Million |
| 2010 | -2.51% | -9.87% | 0.20x | 1.28x | CN¥-113.74 Million |
| 2011 | 3.20% | 13.11% | 0.19x | 1.31x | CN¥-63.83 Million |
| 2012 | 1.71% | 6.32% | 0.15x | 1.76x | CN¥-78.30 Million |
| 2013 | 12.54% | 78.53% | 0.12x | 1.29x | CN¥94.53 Million |
| 2014 | 7.15% | 37.25% | 0.15x | 1.31x | CN¥-107.63 Million |
| 2015 | 6.58% | 33.92% | 0.15x | 1.30x | CN¥-128.89 Million |
| 2016 | 5.80% | 28.83% | 0.16x | 1.29x | CN¥-159.06 Million |
| 2017 | 8.21% | 15.12% | 0.41x | 1.32x | CN¥-73.64 Million |
| 2018 | 7.94% | 13.73% | 0.45x | 1.28x | CN¥-171.47 Million |
| 2019 | 9.55% | 16.78% | 0.43x | 1.31x | CN¥-40.60 Million |
| 2020 | 12.56% | 15.72% | 0.61x | 1.31x | CN¥253.44 Million |
| 2021 | 12.17% | 14.09% | 0.57x | 1.52x | CN¥226.70 Million |
| 2022 | 10.29% | 13.40% | 0.52x | 1.48x | CN¥32.08 Million |
| 2023 | 12.32% | 17.57% | 0.50x | 1.41x | CN¥268.23 Million |
| 2024 | 16.74% | 16.00% | 0.75x | 1.40x | CN¥875.02 Million |
Industry Comparison
This section compares Yintai Resources Co Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $1,699,581,416
- Average return on equity (ROE) among peers: -17.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yintai Resources Co Ltd (000975) | CN¥16.41 Billion | 58.88% | 0.24x | $6.84 Billion |
| Zhongrun Resources Investment (000506) | $210.80 Million | -69.22% | 2.94x | $1.46 Billion |
| Henan Huanghe Whirlwind Co Ltd (600172) | $4.78 Billion | 1.08% | 1.18x | $1.54 Billion |
| Sino-Platinum Metals Co Ltd (600459) | $107.11 Million | 14.57% | 0.94x | $1.32 Billion |