Sunvim Group Co Ltd
Sunvim Group Co.,Ltd manufactures and sells home textile products in China, Japan, Southeast Asia, Europe, the United States, Australia, the Middle East. The company offers home textile products comprising towels, bedding, and decorative fabrics. It also provides coating materials, chemical, thermoelectric, electric machine, and other products. The company is involved in real estate, heat and ele… Read more
Sunvim Group Co Ltd (002083) - Net Assets
Latest net assets as of September 2025: CN¥4.59 Billion CNY
Based on the latest financial reports, Sunvim Group Co Ltd (002083) has net assets worth CN¥4.59 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.22 Billion) and total liabilities (CN¥2.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.59 Billion |
| % of Total Assets | 63.57% |
| Annual Growth Rate | 13.49% |
| 5-Year Change | 21.37% |
| 10-Year Change | 48.53% |
| Growth Volatility | 34.2 |
Sunvim Group Co Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Sunvim Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunvim Group Co Ltd (2003–2024)
The table below shows the annual net assets of Sunvim Group Co Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.44 Billion | +13.35% |
| 2023-12-31 | CN¥3.92 Billion | +3.38% |
| 2022-12-31 | CN¥3.79 Billion | -0.09% |
| 2021-12-31 | CN¥3.80 Billion | +3.67% |
| 2020-12-31 | CN¥3.66 Billion | -3.40% |
| 2019-12-31 | CN¥3.79 Billion | +10.96% |
| 2018-12-31 | CN¥3.42 Billion | +2.62% |
| 2017-12-31 | CN¥3.33 Billion | +4.33% |
| 2016-12-31 | CN¥3.19 Billion | +6.63% |
| 2015-12-31 | CN¥2.99 Billion | +7.92% |
| 2014-12-31 | CN¥2.77 Billion | -0.64% |
| 2013-12-31 | CN¥2.79 Billion | -0.82% |
| 2012-12-31 | CN¥2.81 Billion | -1.45% |
| 2011-12-31 | CN¥2.85 Billion | +5.16% |
| 2010-12-31 | CN¥2.71 Billion | +6.86% |
| 2009-12-31 | CN¥2.54 Billion | -0.41% |
| 2008-12-31 | CN¥2.55 Billion | +1.69% |
| 2007-12-31 | CN¥2.51 Billion | +121.40% |
| 2006-12-31 | CN¥1.13 Billion | +114.65% |
| 2005-12-31 | CN¥527.84 Million | +18.11% |
| 2004-12-31 | CN¥446.91 Million | +43.48% |
| 2003-12-31 | CN¥311.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunvim Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1605.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.82 Billion | 41.02% |
| Common Stock | CN¥946.64 Million | 21.30% |
| Other Comprehensive Income | CN¥530.67 Million | 11.94% |
| Other Components | CN¥1.14 Billion | 25.74% |
| Total Equity | CN¥4.44 Billion | 100.00% |
Sunvim Group Co Ltd Competitors by Market Cap
The table below lists competitors of Sunvim Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GKG Precision Machine Co. Ltd. A
SHE:301338
|
$791.77 Million |
|
Shenzhen Center Power Tech Co Ltd
SHE:002733
|
$792.53 Million |
|
Weichai Heavy Machinery Co Ltd
SHE:000880
|
$792.90 Million |
|
San Miguel Corporation
PINK:SMGBF
|
$792.91 Million |
|
Cargojet Inc
PINK:CGJTF
|
$791.09 Million |
|
NHPCF
PINK:NHPCF
|
$790.96 Million |
|
Costamare Inc
NYSE:CMRE
|
$790.89 Million |
|
Xuzhou Handler Special Vehicle Co Ltd
SHE:300201
|
$790.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunvim Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,894,281,810 to 4,444,168,298, a change of 549,886,488 (14.1%).
- Net income of 347,873,766 contributed positively to equity growth.
- Dividend payments of 255,289,895 reduced retained earnings.
- Share repurchases of 256,631,404 reduced equity.
- Other comprehensive income decreased equity by 92,650,409.
- Other factors increased equity by 806,584,430.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥347.87 Million | +7.83% |
| Dividends Paid | CN¥255.29 Million | -5.74% |
| Share Repurchases | CN¥256.63 Million | -5.77% |
| Other Comprehensive Income | CN¥-92.65 Million | -2.08% |
| Other Changes | CN¥806.58 Million | +18.15% |
| Total Change | CN¥- | 14.12% |
Book Value vs Market Value Analysis
This analysis compares Sunvim Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 33.00x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.34 | CN¥11.13 | x |
| 2004-12-31 | CN¥0.49 | CN¥11.13 | x |
| 2005-12-31 | CN¥0.56 | CN¥11.13 | x |
| 2006-12-31 | CN¥1.70 | CN¥11.13 | x |
| 2007-12-31 | CN¥3.24 | CN¥11.13 | x |
| 2008-12-31 | CN¥2.68 | CN¥11.13 | x |
| 2009-12-31 | CN¥2.81 | CN¥11.13 | x |
| 2010-12-31 | CN¥2.82 | CN¥11.13 | x |
| 2011-12-31 | CN¥2.96 | CN¥11.13 | x |
| 2012-12-31 | CN¥2.51 | CN¥11.13 | x |
| 2013-12-31 | CN¥3.09 | CN¥11.13 | x |
| 2014-12-31 | CN¥3.03 | CN¥11.13 | x |
| 2015-12-31 | CN¥3.27 | CN¥11.13 | x |
| 2016-12-31 | CN¥3.54 | CN¥11.13 | x |
| 2017-12-31 | CN¥3.65 | CN¥11.13 | x |
| 2018-12-31 | CN¥3.79 | CN¥11.13 | x |
| 2019-12-31 | CN¥4.23 | CN¥11.13 | x |
| 2020-12-31 | CN¥4.25 | CN¥11.13 | x |
| 2021-12-31 | CN¥4.57 | CN¥11.13 | x |
| 2022-12-31 | CN¥4.41 | CN¥11.13 | x |
| 2023-12-31 | CN¥4.35 | CN¥11.13 | x |
| 2024-12-31 | CN¥4.85 | CN¥11.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunvim Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.51%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.73x
- Recent ROE (7.83%) is below the historical average (8.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 21.47% | 7.37% | 0.73x | 3.97x | CN¥35.21 Million |
| 2004 | 16.80% | 6.01% | 0.61x | 4.62x | CN¥30.12 Million |
| 2005 | 11.24% | 3.20% | 0.47x | 7.51x | CN¥6.31 Million |
| 2006 | 11.34% | 4.98% | 0.57x | 4.00x | CN¥14.90 Million |
| 2007 | 5.56% | 4.85% | 0.47x | 2.46x | CN¥-110.37 Million |
| 2008 | 4.86% | 3.86% | 0.49x | 2.57x | CN¥-130.26 Million |
| 2009 | 4.27% | 3.35% | 0.48x | 2.69x | CN¥-144.86 Million |
| 2010 | 6.74% | 4.30% | 0.59x | 2.65x | CN¥-88.55 Million |
| 2011 | 4.73% | 2.93% | 0.62x | 2.60x | CN¥-150.09 Million |
| 2012 | 0.40% | 0.25% | 0.65x | 2.47x | CN¥-269.52 Million |
| 2013 | 3.24% | 2.03% | 0.64x | 2.49x | CN¥-188.41 Million |
| 2014 | 2.64% | 1.61% | 0.59x | 2.81x | CN¥-203.71 Million |
| 2015 | 10.40% | 7.39% | 0.55x | 2.56x | CN¥11.93 Million |
| 2016 | 11.87% | 8.64% | 0.61x | 2.24x | CN¥59.57 Million |
| 2017 | 12.34% | 8.51% | 0.65x | 2.23x | CN¥77.88 Million |
| 2018 | 11.88% | 7.86% | 0.61x | 2.48x | CN¥64.01 Million |
| 2019 | 9.92% | 7.40% | 0.50x | 2.71x | CN¥-2.81 Million |
| 2020 | 6.11% | 5.04% | 0.50x | 2.43x | CN¥-142.41 Million |
| 2021 | 7.22% | 5.29% | 0.67x | 2.05x | CN¥-105.19 Million |
| 2022 | 5.44% | 3.88% | 0.71x | 1.98x | CN¥-170.75 Million |
| 2023 | 7.36% | 5.37% | 0.65x | 2.10x | CN¥-102.84 Million |
| 2024 | 7.83% | 6.51% | 0.69x | 1.73x | CN¥-96.54 Million |
Industry Comparison
This section compares Sunvim Group Co Ltd's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $2,040,751,970
- Average return on equity (ROE) among peers: 3.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunvim Group Co Ltd (002083) | CN¥4.59 Billion | 21.47% | 0.57x | $791.11 Million |
| Shijiazhuang Changshan Textile Co Ltd (000158) | $6.01 Billion | 5.91% | 1.13x | $2.82 Billion |
| Jilin Chemical Fibre Co Ltd (000420) | $2.78 Billion | 3.08% | 1.22x | $1.35 Billion |
| Anhui Huamao Textile Co Ltd (000850) | $1.46 Billion | 9.44% | 1.18x | $321.50 Million |
| Xinxiang Chemical Fiber Co Ltd (000949) | $5.51 Billion | -7.89% | 1.03x | $1.15 Billion |
| Xinlong Holding Group Co Ltd (000955) | $456.17 Million | 0.57% | 1.07x | $279.03 Million |
| Jiiangsu Times Textile Technology Co.LTD (001234) | $895.28 Million | 7.28% | 0.27x | $106.39 Million |
| Anhui Guqi Down & Feather (001390) | $913.70 Million | 18.41% | 0.55x | $30.69K |
| Huafu Top Dyed Melange Yarn Co Ltd (002042) | $218.05 Million | -26.65% | 0.95x | $570.82 Million |
| Hongda High-Tech Holding Co Ltd (002144) | $122.66 Million | 23.59% | 1.10x | $232.55 Million |