Guomai Technologies Inc
Guomai Technologies, Inc. offers internet of things technology services, internet of things consulting and design services, internet of things science park operation and development services, and education services in China. The company provides Internet of Things comprehensive technology solutions, such as internet of things terminals, cloud computing, mass storage, network and data security, an… Read more
Guomai Technologies Inc (002093) - Net Assets
Latest net assets as of September 2025: CN¥3.83 Billion CNY
Based on the latest financial reports, Guomai Technologies Inc (002093) has net assets worth CN¥3.83 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.63 Billion) and total liabilities (CN¥798.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.83 Billion |
| % of Total Assets | 82.76% |
| Annual Growth Rate | 18.51% |
| 5-Year Change | 7.76% |
| 10-Year Change | 170.22% |
| Growth Volatility | 30.53 |
Guomai Technologies Inc - Net Assets Trend (2003–2024)
This chart illustrates how Guomai Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guomai Technologies Inc (2003–2024)
The table below shows the annual net assets of Guomai Technologies Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.65 Billion | +0.41% |
| 2023-12-31 | CN¥3.63 Billion | +2.56% |
| 2022-12-31 | CN¥3.54 Billion | +1.94% |
| 2021-12-31 | CN¥3.47 Billion | +2.65% |
| 2020-12-31 | CN¥3.38 Billion | +2.03% |
| 2019-12-31 | CN¥3.32 Billion | +4.88% |
| 2018-12-31 | CN¥3.16 Billion | +5.18% |
| 2017-12-31 | CN¥3.01 Billion | +5.39% |
| 2016-12-31 | CN¥2.85 Billion | +111.39% |
| 2015-12-31 | CN¥1.35 Billion | +2.96% |
| 2014-12-31 | CN¥1.31 Billion | +2.32% |
| 2013-12-31 | CN¥1.28 Billion | +1.04% |
| 2012-12-31 | CN¥1.27 Billion | +14.02% |
| 2011-12-31 | CN¥1.11 Billion | +12.10% |
| 2010-12-31 | CN¥991.89 Million | +71.00% |
| 2009-12-31 | CN¥580.07 Million | +19.92% |
| 2008-12-31 | CN¥483.69 Million | +22.69% |
| 2007-12-31 | CN¥394.25 Million | +30.50% |
| 2006-12-31 | CN¥302.11 Million | +91.90% |
| 2005-12-31 | CN¥157.43 Million | +22.26% |
| 2004-12-31 | CN¥128.76 Million | +24.91% |
| 2003-12-31 | CN¥103.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guomai Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4112.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.15 Billion | 31.46% |
| Common Stock | CN¥1.01 Billion | 27.55% |
| Other Components | CN¥1.50 Billion | 40.98% |
| Total Equity | CN¥3.66 Billion | 100.00% |
Guomai Technologies Inc Competitors by Market Cap
The table below lists competitors of Guomai Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bukit Asam Tbk PT
JK:PTBA
|
$675.57 Million |
|
POLA Orbis Holdings Inc
F:8PO
|
$675.68 Million |
|
Red 5 Ltd
AU:RED
|
$675.95 Million |
|
Zehnder
SW:ZEHN
|
$676.09 Million |
|
Lizhong Sitong Light Alloys Group Co Ltd
SHE:300428
|
$675.37 Million |
|
Suzhou SLAC Precision Equipment Co Ltd
SHE:300382
|
$675.35 Million |
|
M Grass Ecology and Environment Group Co Ltd
SHE:300355
|
$675.29 Million |
|
North Electro-Optic Co Ltd
SHG:600184
|
$675.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guomai Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,647,354,240 to 3,656,427,733, a change of 9,073,493 (0.2%).
- Net income of 168,614,118 contributed positively to equity growth.
- Dividend payments of 75,109,817 reduced retained earnings.
- Share repurchases of 100,310,103 reduced equity.
- Other comprehensive income decreased equity by 168,445,444.
- Other factors increased equity by 184,324,739.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥168.61 Million | +4.61% |
| Dividends Paid | CN¥75.11 Million | -2.05% |
| Share Repurchases | CN¥100.31 Million | -2.74% |
| Other Comprehensive Income | CN¥-168.45 Million | -4.61% |
| Other Changes | CN¥184.32 Million | +5.04% |
| Total Change | CN¥- | 0.25% |
Book Value vs Market Value Analysis
This analysis compares Guomai Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 70.40x to 2.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.15 | CN¥10.37 | x |
| 2004-12-31 | CN¥0.19 | CN¥10.37 | x |
| 2005-12-31 | CN¥0.23 | CN¥10.37 | x |
| 2006-12-31 | CN¥0.43 | CN¥10.37 | x |
| 2007-12-31 | CN¥0.45 | CN¥10.37 | x |
| 2008-12-31 | CN¥0.52 | CN¥10.37 | x |
| 2009-12-31 | CN¥0.64 | CN¥10.37 | x |
| 2010-12-31 | CN¥1.20 | CN¥10.37 | x |
| 2011-12-31 | CN¥1.25 | CN¥10.37 | x |
| 2012-12-31 | CN¥1.33 | CN¥10.37 | x |
| 2013-12-31 | CN¥1.46 | CN¥10.37 | x |
| 2014-12-31 | CN¥1.50 | CN¥10.37 | x |
| 2015-12-31 | CN¥1.55 | CN¥10.37 | x |
| 2016-12-31 | CN¥3.29 | CN¥10.37 | x |
| 2017-12-31 | CN¥2.98 | CN¥10.37 | x |
| 2018-12-31 | CN¥3.15 | CN¥10.37 | x |
| 2019-12-31 | CN¥3.30 | CN¥10.37 | x |
| 2020-12-31 | CN¥3.37 | CN¥10.37 | x |
| 2021-12-31 | CN¥3.46 | CN¥10.37 | x |
| 2022-12-31 | CN¥3.53 | CN¥10.37 | x |
| 2023-12-31 | CN¥3.62 | CN¥10.37 | x |
| 2024-12-31 | CN¥3.68 | CN¥10.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guomai Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.69%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.18x
- Recent ROE (4.61%) is below the historical average (9.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 23.77% | 15.74% | 0.73x | 2.06x | CN¥12.08 Million |
| 2004 | 21.00% | 14.71% | 0.66x | 2.15x | CN¥12.22 Million |
| 2005 | 18.76% | 13.80% | 0.72x | 1.89x | CN¥12.05 Million |
| 2006 | 10.47% | 15.63% | 0.52x | 1.28x | CN¥1.43 Million |
| 2007 | 15.88% | 19.86% | 0.53x | 1.52x | CN¥21.06 Million |
| 2008 | 18.47% | 15.32% | 0.65x | 1.85x | CN¥35.54 Million |
| 2009 | 18.17% | 14.40% | 0.75x | 1.68x | CN¥41.88 Million |
| 2010 | 10.70% | 13.79% | 0.51x | 1.53x | CN¥6.77 Million |
| 2011 | 10.67% | 13.39% | 0.46x | 1.72x | CN¥7.21 Million |
| 2012 | 6.17% | 9.57% | 0.35x | 1.82x | CN¥-44.18 Million |
| 2013 | 8.59% | 28.33% | 0.17x | 1.80x | CN¥-17.84 Million |
| 2014 | 4.19% | 11.87% | 0.19x | 1.85x | CN¥-75.61 Million |
| 2015 | 3.13% | 8.44% | 0.17x | 2.13x | CN¥-91.98 Million |
| 2016 | 2.72% | 6.28% | 0.27x | 1.61x | CN¥-206.84 Million |
| 2017 | 5.43% | 10.74% | 0.32x | 1.56x | CN¥-136.95 Million |
| 2018 | 4.10% | 13.24% | 0.22x | 1.42x | CN¥-187.40 Million |
| 2019 | 3.20% | 20.35% | 0.12x | 1.31x | CN¥-226.12 Million |
| 2020 | 2.38% | 18.56% | 0.11x | 1.20x | CN¥-258.90 Million |
| 2021 | 2.80% | 20.36% | 0.11x | 1.20x | CN¥-251.12 Million |
| 2022 | 2.01% | 13.91% | 0.12x | 1.22x | CN¥-283.84 Million |
| 2023 | 2.86% | 19.61% | 0.12x | 1.21x | CN¥-260.27 Million |
| 2024 | 4.61% | 30.69% | 0.13x | 1.18x | CN¥-197.03 Million |
Industry Comparison
This section compares Guomai Technologies Inc's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,548,073,493
- Average return on equity (ROE) among peers: 6.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guomai Technologies Inc (002093) | CN¥3.83 Billion | 23.77% | 0.21x | $675.52 Million |
| ZJBC Information Technology Co Ltd (000889) | $2.34 Billion | 0.86% | 0.59x | $286.23 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $544.17 Million | 2.19% | 1.16x | $554.08 Million |
| Shanghai HiTech Control System (002184) | $597.99 Million | 8.70% | 0.45x | $320.48 Million |
| SZZT Electronics Co Ltd (002197) | $1.08 Billion | 5.10% | 0.54x | $534.28 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.05 Billion |
| Westone Information Industry Inc (002268) | $615.76 Million | 14.05% | 0.27x | $1.36 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.05 Billion |
| Shenzhen Das Intellitech Co Ltd (002421) | $118.90 Million | 16.46% | 0.87x | $668.47 Million |
| Ronglian Group Ltd (002642) | $2.63 Billion | 1.35% | 0.41x | $574.03 Million |