Guomai Technologies Inc (002093) - Net Assets
Based on the latest financial reports, Guomai Technologies Inc (002093) has net assets worth CN¥3.76 Billion CNY (≈ $549.90 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.38 Billion ≈ $640.77 Million USD) and total liabilities (CN¥620.98 Million ≈ $90.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Guomai Technologies Inc to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.76 Billion |
| % of Total Assets | 85.82% |
| Annual Growth Rate | 17.9% |
| 5-Year Change | 11.11% |
| 10-Year Change | 35.3% |
| Growth Volatility | 30.01 |
Guomai Technologies Inc - Net Assets Trend (2003–2025)
This chart illustrates how Guomai Technologies Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 002093 market cap overview.
Annual Net Assets for Guomai Technologies Inc (2003–2025)
The table below shows the annual net assets of Guomai Technologies Inc from 2003 to 2025. Also explore Guomai Technologies Inc annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.86 Billion ≈ $564.78 Million |
+5.84% |
| 2024-12-31 | CN¥3.65 Billion ≈ $533.62 Million |
+0.41% |
| 2023-12-31 | CN¥3.63 Billion ≈ $531.43 Million |
+2.56% |
| 2022-12-31 | CN¥3.54 Billion ≈ $518.18 Million |
+1.94% |
| 2021-12-31 | CN¥3.47 Billion ≈ $508.31 Million |
+2.65% |
| 2020-12-31 | CN¥3.38 Billion ≈ $495.19 Million |
+2.03% |
| 2019-12-31 | CN¥3.32 Billion ≈ $485.32 Million |
+4.88% |
| 2018-12-31 | CN¥3.16 Billion ≈ $462.73 Million |
+5.18% |
| 2017-12-31 | CN¥3.01 Billion ≈ $439.95 Million |
+5.39% |
| 2016-12-31 | CN¥2.85 Billion ≈ $417.44 Million |
+111.39% |
| 2015-12-31 | CN¥1.35 Billion ≈ $197.48 Million |
+2.96% |
| 2014-12-31 | CN¥1.31 Billion ≈ $191.80 Million |
+2.32% |
| 2013-12-31 | CN¥1.28 Billion ≈ $187.45 Million |
+1.04% |
| 2012-12-31 | CN¥1.27 Billion ≈ $185.51 Million |
+14.02% |
| 2011-12-31 | CN¥1.11 Billion ≈ $162.70 Million |
+12.10% |
| 2010-12-31 | CN¥991.89 Million ≈ $145.15 Million |
+71.00% |
| 2009-12-31 | CN¥580.07 Million ≈ $84.88 Million |
+19.92% |
| 2008-12-31 | CN¥483.69 Million ≈ $70.78 Million |
+22.69% |
| 2007-12-31 | CN¥394.25 Million ≈ $57.69 Million |
+30.50% |
| 2006-12-31 | CN¥302.11 Million ≈ $44.21 Million |
+91.90% |
| 2005-12-31 | CN¥157.43 Million ≈ $23.04 Million |
+22.26% |
| 2004-12-31 | CN¥128.76 Million ≈ $18.84 Million |
+24.91% |
| 2003-12-31 | CN¥103.08 Million ≈ $15.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guomai Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4282.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.20 Billion | 31.01% |
| Other Components | CN¥2.66 Billion | 68.99% |
| Total Equity | CN¥3.86 Billion | 100.00% |
Guomai Technologies Inc Competitors by Market Cap
The table below lists competitors of Guomai Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Frey SA
PA:FREY
|
$1.09 Billion |
|
Five Star Bancorp
NASDAQ:FSBC
|
$1.09 Billion |
|
Goldman Sachs BDC Inc
NYSE:GSBD
|
$1.09 Billion |
|
Jiangsu Zongyi Co Ltd
SHG:600770
|
$1.09 Billion |
|
Upwork Inc
NASDAQ:UPWK
|
$1.09 Billion |
|
CHINA FOODS UNSP.ADR/20
F:CFH0
|
$1.09 Billion |
|
Arendals Fossekompani ASA
OL:AFK
|
$1.09 Billion |
|
Avino Silver & Gold Mines Ltd
TO:ASM
|
$1.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guomai Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,656,427,733 to 3,859,579,821, a change of 203,152,088 (5.6%).
- Net income of 176,679,036 contributed positively to equity growth.
- Dividend payments of 119,035,601 reduced retained earnings.
- Other factors increased equity by 145,508,653.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥176.68 Million | +4.58% |
| Dividends Paid | CN¥119.04 Million | -3.08% |
| Other Changes | CN¥145.51 Million | +3.77% |
| Total Change | CN¥- | 5.56% |
Book Value vs Market Value Analysis
This analysis compares Guomai Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 50.24x to 1.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.15 | CN¥7.40 | x |
| 2004-12-31 | CN¥0.19 | CN¥7.40 | x |
| 2005-12-31 | CN¥0.23 | CN¥7.40 | x |
| 2006-12-31 | CN¥0.43 | CN¥7.40 | x |
| 2007-12-31 | CN¥0.45 | CN¥7.40 | x |
| 2008-12-31 | CN¥0.52 | CN¥7.40 | x |
| 2009-12-31 | CN¥0.64 | CN¥7.40 | x |
| 2010-12-31 | CN¥1.20 | CN¥7.40 | x |
| 2011-12-31 | CN¥1.25 | CN¥7.40 | x |
| 2012-12-31 | CN¥1.33 | CN¥7.40 | x |
| 2013-12-31 | CN¥1.46 | CN¥7.40 | x |
| 2014-12-31 | CN¥1.50 | CN¥7.40 | x |
| 2015-12-31 | CN¥1.55 | CN¥7.40 | x |
| 2016-12-31 | CN¥3.29 | CN¥7.40 | x |
| 2017-12-31 | CN¥2.98 | CN¥7.40 | x |
| 2018-12-31 | CN¥3.15 | CN¥7.40 | x |
| 2019-12-31 | CN¥3.30 | CN¥7.40 | x |
| 2020-12-31 | CN¥3.37 | CN¥7.40 | x |
| 2021-12-31 | CN¥3.46 | CN¥7.40 | x |
| 2022-12-31 | CN¥3.53 | CN¥7.40 | x |
| 2023-12-31 | CN¥3.62 | CN¥7.40 | x |
| 2024-12-31 | CN¥3.68 | CN¥7.40 | x |
| 2025-12-31 | CN¥3.83 | CN¥7.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guomai Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.03%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.18x
- Recent ROE (4.58%) is below the historical average (8.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 23.77% | 15.74% | 0.73x | 2.06x | CN¥12.08 Million |
| 2004 | 21.00% | 14.71% | 0.66x | 2.15x | CN¥12.22 Million |
| 2005 | 18.76% | 13.80% | 0.72x | 1.89x | CN¥12.05 Million |
| 2006 | 10.47% | 15.63% | 0.52x | 1.28x | CN¥1.43 Million |
| 2007 | 15.88% | 19.86% | 0.53x | 1.52x | CN¥21.06 Million |
| 2008 | 18.47% | 15.32% | 0.65x | 1.85x | CN¥35.54 Million |
| 2009 | 18.17% | 14.40% | 0.75x | 1.68x | CN¥41.88 Million |
| 2010 | 10.70% | 13.79% | 0.51x | 1.53x | CN¥6.77 Million |
| 2011 | 10.67% | 13.39% | 0.46x | 1.72x | CN¥7.21 Million |
| 2012 | 6.17% | 9.57% | 0.35x | 1.82x | CN¥-44.18 Million |
| 2013 | 8.59% | 28.33% | 0.17x | 1.80x | CN¥-17.84 Million |
| 2014 | 4.19% | 11.87% | 0.19x | 1.85x | CN¥-75.61 Million |
| 2015 | 3.13% | 8.44% | 0.17x | 2.13x | CN¥-91.98 Million |
| 2016 | 2.72% | 6.28% | 0.27x | 1.61x | CN¥-206.84 Million |
| 2017 | 5.43% | 10.74% | 0.32x | 1.56x | CN¥-136.95 Million |
| 2018 | 4.10% | 13.24% | 0.22x | 1.42x | CN¥-187.40 Million |
| 2019 | 3.20% | 20.35% | 0.12x | 1.31x | CN¥-226.12 Million |
| 2020 | 2.38% | 18.56% | 0.11x | 1.20x | CN¥-258.90 Million |
| 2021 | 2.80% | 20.36% | 0.11x | 1.20x | CN¥-251.12 Million |
| 2022 | 2.01% | 13.91% | 0.12x | 1.22x | CN¥-283.84 Million |
| 2023 | 2.86% | 19.61% | 0.12x | 1.21x | CN¥-260.27 Million |
| 2024 | 4.61% | 30.69% | 0.13x | 1.18x | CN¥-197.03 Million |
| 2025 | 4.58% | 30.03% | 0.13x | 1.18x | CN¥-209.28 Million |
Industry Comparison
This section compares Guomai Technologies Inc's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,710,787,434
- Average return on equity (ROE) among peers: 15.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guomai Technologies Inc (002093) | CN¥3.76 Billion | 23.77% | 0.17x | $1.09 Billion |
| Digital China Group Co Ltd (000034) | $369.73 Million | 73.43% | 2.63x | $2.49 Billion |
| ZJBC Information Technology Co Ltd (000889) | $729.46 Million | 7.82% | 0.69x | $532.96 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $2.49 Billion | 5.52% | 2.98x | $762.80 Million |
| Shanghai HiTech Control System (002184) | $822.35 Million | 3.66% | 0.32x | $500.53 Million |
| SZZT Electronics Co Ltd (002197) | $2.42 Billion | 0.75% | 1.68x | $590.65 Million |
| Talkweb Information System Co Ltd (002261) | $108.06 Million | 30.46% | 0.45x | $4.79 Billion |
| Westone Information Industry Inc (002268) | $4.45 Billion | 2.70% | 0.40x | $1.82 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.19 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $581.83 Million | 7.83% | 0.39x | $657.54 Million |
About Guomai Technologies Inc
Guomai Technologies, Inc. offers internet of things technology services, internet of things consulting and design services, internet of things science park operation and development services, and education services in China. The company provides Internet of Things technology solutions, such as internet of things terminals, network and data security, and data center solutions; and IT system archit… Read more