Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia
Inner Mongolia Dian Tou Energy Corporation Limited, together with its subsidiaries, engages in the research, production, and sale of coal products in China. It operates through four segments: Thermal Power, Coal, New Energy, and Aluminium segments. The Thermal Power segment of the company is involved in thermal power generation; sales of thermal power products; utilization and management of waste… Read more
Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) - Net Assets
Latest net assets as of September 2025: CN¥42.23 Billion CNY
Based on the latest financial reports, Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) has net assets worth CN¥42.23 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥56.43 Billion) and total liabilities (CN¥14.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥42.23 Billion |
| % of Total Assets | 74.82% |
| Annual Growth Rate | 23.14% |
| 5-Year Change | 87.47% |
| 10-Year Change | 334.47% |
| Growth Volatility | 19.55 |
Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia - Net Assets Trend (2004–2024)
This chart illustrates how Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (2004–2024)
The table below shows the annual net assets of Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥38.57 Billion | +12.44% |
| 2023-12-31 | CN¥34.30 Billion | +25.59% |
| 2022-12-31 | CN¥27.32 Billion | +16.29% |
| 2021-12-31 | CN¥23.49 Billion | +14.17% |
| 2020-12-31 | CN¥20.57 Billion | +9.77% |
| 2019-12-31 | CN¥18.74 Billion | +51.63% |
| 2018-12-31 | CN¥12.36 Billion | +13.83% |
| 2017-12-31 | CN¥10.86 Billion | +13.64% |
| 2016-12-31 | CN¥9.56 Billion | +7.64% |
| 2015-12-31 | CN¥8.88 Billion | +5.29% |
| 2014-12-31 | CN¥8.43 Billion | +33.08% |
| 2013-12-31 | CN¥6.34 Billion | +11.46% |
| 2012-12-31 | CN¥5.68 Billion | +16.64% |
| 2011-12-31 | CN¥4.87 Billion | +24.41% |
| 2010-12-31 | CN¥3.92 Billion | +18.99% |
| 2009-12-31 | CN¥3.29 Billion | +37.78% |
| 2008-12-31 | CN¥2.39 Billion | +14.86% |
| 2007-12-31 | CN¥2.08 Billion | +93.00% |
| 2006-12-31 | CN¥1.08 Billion | +35.53% |
| 2005-12-31 | CN¥795.32 Million | +32.60% |
| 2004-12-31 | CN¥599.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18815.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥24.45 Billion | 70.67% |
| Common Stock | CN¥2.24 Billion | 6.48% |
| Other Comprehensive Income | CN¥1.77 Billion | 5.12% |
| Other Components | CN¥6.14 Billion | 17.73% |
| Total Equity | CN¥34.60 Billion | 100.00% |
Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia Competitors by Market Cap
The table below lists competitors of Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
APL Apollo Tubes Limited
NSE:APLAPOLLO
|
$3.97 Billion |
|
Telephone and Data Systems Inc
NYSE:TDS
|
$3.97 Billion |
|
Core Scientific, Inc. Common Stock
NASDAQ:CORZ
|
$3.97 Billion |
|
NKT A/S
PINK:NRKBF
|
$3.97 Billion |
|
Shenzhen Transsion Holdings Co Ltd
SHG:688036
|
$3.96 Billion |
|
Crocs Inc
NASDAQ:CROX
|
$3.96 Billion |
|
Weir Group PLC
PINK:WEGRY
|
$3.96 Billion |
|
ServiceTitan, Inc. Class A Common Stock
NASDAQ:TTAN
|
$3.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,887,497,802 to 34,603,340,000, a change of 3,715,842,198 (12.0%).
- Net income of 5,341,613,314 contributed positively to equity growth.
- Dividend payments of 1,848,508,039 reduced retained earnings.
- Other comprehensive income increased equity by 1,772,753,000.
- Other factors decreased equity by 1,550,016,077.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥5.34 Billion | +15.44% |
| Dividends Paid | CN¥1.85 Billion | -5.34% |
| Other Comprehensive Income | CN¥1.77 Billion | +5.12% |
| Other Changes | CN¥-1.55 Billion | -4.48% |
| Total Change | CN¥- | 12.03% |
Book Value vs Market Value Analysis
This analysis compares Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 106.52x to 2.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.31 | CN¥32.90 | x |
| 2005-12-31 | CN¥0.98 | CN¥32.90 | x |
| 2006-12-31 | CN¥0.91 | CN¥32.90 | x |
| 2007-12-31 | CN¥1.62 | CN¥32.90 | x |
| 2008-12-31 | CN¥1.79 | CN¥32.90 | x |
| 2009-12-31 | CN¥2.43 | CN¥32.90 | x |
| 2010-12-31 | CN¥2.85 | CN¥32.90 | x |
| 2011-12-31 | CN¥3.58 | CN¥32.90 | x |
| 2012-12-31 | CN¥4.26 | CN¥32.90 | x |
| 2013-12-31 | CN¥3.82 | CN¥32.90 | x |
| 2014-12-31 | CN¥5.15 | CN¥32.90 | x |
| 2015-12-31 | CN¥5.46 | CN¥32.90 | x |
| 2016-12-31 | CN¥5.77 | CN¥32.90 | x |
| 2017-12-31 | CN¥6.59 | CN¥32.90 | x |
| 2018-12-31 | CN¥6.42 | CN¥32.90 | x |
| 2019-12-31 | CN¥8.40 | CN¥32.90 | x |
| 2020-12-31 | CN¥9.15 | CN¥32.90 | x |
| 2021-12-31 | CN¥10.61 | CN¥32.90 | x |
| 2022-12-31 | CN¥12.23 | CN¥32.90 | x |
| 2023-12-31 | CN¥14.29 | CN¥32.90 | x |
| 2024-12-31 | CN¥15.42 | CN¥32.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.89%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.49x
- Recent ROE (15.44%) is below the historical average (22.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 25.61% | 17.18% | 0.53x | 2.82x | CN¥92.65 Million |
| 2005 | 57.47% | 28.44% | 0.69x | 2.92x | CN¥373.20 Million |
| 2006 | 36.88% | 20.39% | 0.64x | 2.80x | CN¥288.06 Million |
| 2007 | 22.45% | 18.20% | 0.72x | 1.71x | CN¥257.32 Million |
| 2008 | 30.54% | 18.90% | 0.95x | 1.69x | CN¥484.30 Million |
| 2009 | 30.42% | 20.41% | 1.04x | 1.43x | CN¥656.32 Million |
| 2010 | 38.55% | 25.66% | 0.76x | 1.98x | CN¥1.08 Billion |
| 2011 | 33.78% | 25.44% | 0.78x | 1.70x | CN¥1.13 Billion |
| 2012 | 27.92% | 22.89% | 0.76x | 1.60x | CN¥1.01 Billion |
| 2013 | 17.01% | 15.28% | 0.71x | 1.57x | CN¥440.54 Million |
| 2014 | 7.18% | 9.62% | 0.45x | 1.66x | CN¥-236.31 Million |
| 2015 | 6.05% | 9.56% | 0.40x | 1.59x | CN¥-348.99 Million |
| 2016 | 8.67% | 14.98% | 0.39x | 1.47x | CN¥-126.41 Million |
| 2017 | 16.25% | 23.12% | 0.52x | 1.36x | CN¥674.76 Million |
| 2018 | 16.51% | 11.42% | 1.00x | 1.44x | CN¥799.87 Million |
| 2019 | 15.27% | 12.88% | 0.57x | 2.09x | CN¥851.66 Million |
| 2020 | 11.77% | 10.32% | 0.58x | 1.96x | CN¥311.70 Million |
| 2021 | 17.57% | 14.52% | 0.66x | 1.85x | CN¥1.54 Billion |
| 2022 | 16.97% | 14.88% | 0.64x | 1.79x | CN¥1.64 Billion |
| 2023 | 14.76% | 16.98% | 0.55x | 1.57x | CN¥1.47 Billion |
| 2024 | 15.44% | 17.89% | 0.58x | 1.49x | CN¥1.88 Billion |
Industry Comparison
This section compares Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $9,362,432,986
- Average return on equity (ROE) among peers: -1.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) | CN¥42.23 Billion | 25.61% | 0.34x | $3.96 Billion |
| Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) | $62.48 Million | -76.57% | 3.98x | $948.96 Million |
| Jizhong Energy Resources Co Ltd (000937) | $20.09 Billion | 1.21% | 1.17x | $764.87 Million |
| Shanxi Xishan Coal and Electricity Power Co Ltd (000983) | $16.53 Billion | 17.03% | 1.34x | $2.14 Billion |
| Shaanxi Energy Investment Co Ltd. A (001286) | $29.59 Billion | 8.64% | 1.13x | $1.47 Billion |
| Guangzhou Development Group Inc (600098) | $2.14 Billion | 14.09% | 2.30x | $902.01 Million |
| Zhengzhou Coal Industry & Electric Power Co Ltd (600121) | $5.27 Billion | 1.18% | 1.16x | $432.36 Million |
| Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) | $567.80 Million | 9.28% | 0.73x | $789.37 Million |
| Wintime Energy Co Ltd (600157) | $339.87 Million | -1.62% | 1.55x | $4.69 Billion |
| Yankuang Energy Group Co Ltd (600188) | $9.66 Billion | 10.38% | 0.34x | $13.64 Billion |