Core Scientific, Inc. Common Stock (CORZ) - Net Assets
Based on the latest financial reports, Core Scientific, Inc. Common Stock (CORZ) has net assets worth $-962.74 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.35 Billion) and total liabilities ($3.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CORZ financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-962.74 Million |
| % of Total Assets | -41.01% |
| Annual Growth Rate | N/A |
| 5-Year Change | -171.78% |
| 10-Year Change | N/A |
| Growth Volatility | 459.91 |
Core Scientific, Inc. Common Stock - Net Assets Trend (2019–2025)
This chart illustrates how Core Scientific, Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Core Scientific, Inc. Common Stock for the complete picture of this company's asset base.
Annual Net Assets for Core Scientific, Inc. Common Stock (2019–2025)
The table below shows the annual net assets of Core Scientific, Inc. Common Stock from 2019 to 2025. For live valuation and market cap data, see market cap of Core Scientific, Inc. Common Stock.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $-962.74 Million | -17.38% |
| 2024-09-30 | $-820.18 Million | -37.40% |
| 2023-09-30 | $-596.94 Million | -45.83% |
| 2022-09-30 | $-409.35 Million | -130.52% |
| 2021-09-30 | $1.34 Billion | +903.15% |
| 2020-09-30 | $133.70 Million | -1.59% |
| 2019-09-30 | $135.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Core Scientific, Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 408416500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | % |
| Other Components | $3.18 Billion | % |
| Total Equity | $-962.74 Million | 100.00% |
Core Scientific, Inc. Common Stock Competitors by Market Cap
The table below lists competitors of Core Scientific, Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank of Suzhou
SHE:002966
|
$5.57 Billion |
|
Granite Construction Incorporated
NYSE:GVA
|
$5.57 Billion |
|
KBC Ancora
BR:KBCA
|
$5.58 Billion |
|
Codan Ltd
AU:CDA
|
$5.58 Billion |
|
Beijing Tongrentang Co Ltd
SHG:600085
|
$5.57 Billion |
|
NewMarket Corporation
NYSE:NEU
|
$5.57 Billion |
|
Versant Media Group, Inc. Class A Common Stock When-Issued
NASDAQ:VSNT
|
$5.57 Billion |
|
United Bankshares Inc
NASDAQ:UBSI
|
$5.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Core Scientific, Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -820,180,000 to -962,740,000, a change of -142,560,000.
- Net loss of 288,616,000 reduced equity.
- Other factors increased equity by 146,056,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-288.62 Million | -29.98% |
| Other Changes | $146.06 Million | +15.17% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Core Scientific, Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-09-30 | $0.36 | $20.35 | x |
| 2020-09-30 | $0.35 | $20.35 | x |
| 2021-09-30 | $5.75 | $20.35 | x |
| 2022-09-30 | $-1.09 | $20.35 | x |
| 2023-09-30 | $-1.57 | $20.35 | x |
| 2024-09-30 | $-3.21 | $20.35 | x |
| 2025-09-30 | $-3.03 | $20.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Core Scientific, Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -90.47%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-2.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -8.78% | -20.03% | 0.37x | 1.19x | $-25.51 Million |
| 2020 | -9.13% | -20.24% | 0.27x | 1.69x | $-25.58 Million |
| 2021 | 3.53% | 8.69% | 0.22x | 1.82x | $-86.81 Million |
| 2022 | 0.00% | -335.20% | 0.79x | 0.00x | $-2.11 Billion |
| 2023 | 0.00% | -49.06% | 0.71x | 0.00x | $-186.79 Million |
| 2024 | 0.00% | -257.50% | 0.32x | 0.00x | $-1.23 Billion |
| 2025 | 0.00% | -90.47% | 0.14x | 0.00x | $-192.34 Million |
Industry Comparison
This section compares Core Scientific, Inc. Common Stock's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $527,355,826
- Average return on equity (ROE) among peers: -32.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Core Scientific, Inc. Common Stock (CORZ) | $-962.74 Million | -8.78% | N/A | $5.57 Billion |
| ACI Worldwide Inc (ACIW) | $267.21 Million | 20.72% | 1.00x | $4.34 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $26.91 Million | -95.01% | 0.21x | $821.47 Million |
| Aeva Technologies, Inc. Common Stock (AEVA) | $456.38 Million | -22.24% | 0.05x | $906.22 Million |
| Axe Compute Inc. (AGPU) | $-2.19 Million | 0.00% | 0.00x | $24.93 Million |
| C3 Ai Inc (AI) | $1.06 Billion | -5.25% | 0.13x | $1.26 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 0.95% | 0.09x | $59.29 Million |
| PowerFleet, Inc. (AIOT) | $13.57 Million | 2.93% | 0.26x | $437.32 Million |
| Airship AI Holdings Inc (AISP) | $-8.36 Million | 0.00% | 0.00x | $83.39 Million |
| AIxCrypto Holdings, Inc. (AIXC) | $2.68 Million | -233.64% | 0.75x | $5.68 Million |
| Akamai Technologies Inc (AKAM) | $3.19 Billion | 9.35% | 0.71x | $15.05 Billion |
About Core Scientific, Inc. Common Stock
Core Scientific, Inc. provides infrastructure for high-density colocation services and digital asset mining in the United States. It operates through three segments: Colocation, Digital Asset Self-Mining, and Digital Asset Hosted Mining. The company offers space, power, cooling, facilities operations, security, and other services to third-party customers to support workloads for machine learning … Read more