Crocs Inc (CROX) - Net Assets
Based on the latest financial reports, Crocs Inc (CROX) has net assets worth $1.36 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.30 Billion) and total liabilities ($2.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Crocs Inc (CROX) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.36 Billion |
| % of Total Assets | 31.7% |
| Annual Growth Rate | 46.89% |
| 5-Year Change | 531.63% |
| 10-Year Change | 335.39% |
| Growth Volatility | 1262.64 |
Crocs Inc - Net Assets Trend (2002–2024)
This chart illustrates how Crocs Inc's net assets have evolved over time, based on quarterly financial data. Also explore Crocs Inc asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Crocs Inc (2002–2024)
The table below shows the annual net assets of Crocs Inc from 2002 to 2024. For live valuation and market cap data, see Crocs Inc (CROX) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.84 Billion | +26.26% |
| 2023-12-31 | $1.45 Billion | +77.76% |
| 2022-12-31 | $817.93 Million | +5708.34% |
| 2021-12-31 | $14.08 Million | -95.15% |
| 2020-12-31 | $290.63 Million | +120.34% |
| 2019-12-31 | $131.91 Million | -12.24% |
| 2018-12-31 | $150.31 Million | -59.19% |
| 2017-12-31 | $368.30 Million | -7.76% |
| 2016-12-31 | $399.28 Million | -5.30% |
| 2015-12-31 | $421.63 Million | -32.56% |
| 2014-12-31 | $625.20 Million | +0.07% |
| 2013-12-31 | $624.74 Million | +1.19% |
| 2012-12-31 | $617.40 Million | +25.54% |
| 2011-12-31 | $491.78 Million | +30.76% |
| 2010-12-31 | $376.11 Million | +30.76% |
| 2009-12-31 | $287.62 Million | +0.16% |
| 2008-12-31 | $287.16 Million | -35.34% |
| 2007-12-31 | $444.11 Million | +113.25% |
| 2006-12-31 | $208.26 Million | +1001.08% |
| 2005-12-31 | $18.91 Million | +626.71% |
| 2004-12-31 | $-3.59 Million | -118.70% |
| 2003-12-31 | $-1.64 Million | -522.11% |
| 2002-12-31 | $389.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Crocs Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 356183600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.56 Billion | 194.03% |
| Common Stock | $110.00K | 0.01% |
| Other Comprehensive Income | $-132.65 Million | -7.23% |
| Total Equity | $1.84 Billion | 100.00% |
Crocs Inc Competitors by Market Cap
The table below lists competitors of Crocs Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LEG Immobilien SE
XETRA:LEG
|
$4.52 Billion |
|
KURITA WTR IND.UNSP.ADR 2
F:KWI0
|
$4.52 Billion |
|
Shanghai Junshi Biosciences Co Ltd
SHG:688180
|
$4.52 Billion |
|
TG Therapeutics Inc
NASDAQ:TGTX
|
$4.52 Billion |
|
Persimmon Plc
F:OHP
|
$4.52 Billion |
|
Balkrishna Industries Limited
NSE:BALKRISIND
|
$4.52 Billion |
|
T&S Communications Co Ltd
SHE:300570
|
$4.52 Billion |
|
BURBERRY GROUP ADR/
F:BB2A
|
$4.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crocs Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,453,923,000 to 1,835,732,000, a change of 381,809,000 (26.3%).
- Net income of 950,071,000 contributed positively to equity growth.
- Share repurchases of 560,690,000 reduced equity.
- Other comprehensive income decreased equity by 36,877,000.
- Other factors increased equity by 29,305,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $950.07 Million | +51.75% |
| Share Repurchases | $560.69 Million | -30.54% |
| Other Comprehensive Income | $-36.88 Million | -2.01% |
| Other Changes | $29.30 Million | +1.6% |
| Total Change | $- | 26.26% |
Book Value vs Market Value Analysis
This analysis compares Crocs Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4426.90x to 3.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.02 | $103.88 | x |
| 2003-12-31 | $-0.02 | $103.88 | x |
| 2004-12-31 | $-0.07 | $103.88 | x |
| 2005-12-31 | $0.28 | $103.88 | x |
| 2006-12-31 | $1.30 | $103.88 | x |
| 2007-12-31 | $5.27 | $103.88 | x |
| 2008-12-31 | $3.47 | $103.88 | x |
| 2009-12-31 | $3.38 | $103.88 | x |
| 2010-12-31 | $4.29 | $103.88 | x |
| 2011-12-31 | $5.41 | $103.88 | x |
| 2012-12-31 | $6.77 | $103.88 | x |
| 2013-12-31 | $7.19 | $103.88 | x |
| 2014-12-31 | $7.34 | $103.88 | x |
| 2015-12-31 | $5.59 | $103.88 | x |
| 2016-12-31 | $5.41 | $103.88 | x |
| 2017-12-31 | $5.10 | $103.88 | x |
| 2018-12-31 | $2.20 | $103.88 | x |
| 2019-12-31 | $1.84 | $103.88 | x |
| 2020-12-31 | $4.24 | $103.88 | x |
| 2021-12-31 | $0.22 | $103.88 | x |
| 2022-12-31 | $13.19 | $103.88 | x |
| 2023-12-31 | $23.47 | $103.88 | x |
| 2024-12-31 | $30.68 | $103.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crocs Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 51.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.16%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.62x
- Recent ROE (51.75%) is below the historical average (241.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -114.40% | -1854.17% | 0.05x | 1.17x | $-483.90K |
| 2003 | 0.00% | -103.00% | 0.89x | 0.00x | $-1.04 Million |
| 2004 | 0.00% | -11.05% | 0.83x | 0.00x | $-1.13 Million |
| 2005 | 89.73% | 15.63% | 1.39x | 4.13x | $15.08 Million |
| 2006 | 30.93% | 18.16% | 1.18x | 1.44x | $43.59 Million |
| 2007 | 37.88% | 19.85% | 1.35x | 1.41x | $123.82 Million |
| 2008 | -64.45% | -25.65% | 1.58x | 1.59x | $-213.79 Million |
| 2009 | -14.63% | -6.52% | 1.58x | 1.42x | $-70.84 Million |
| 2010 | 18.01% | 8.58% | 1.44x | 1.46x | $30.12 Million |
| 2011 | 22.93% | 11.27% | 1.44x | 1.41x | $63.61 Million |
| 2012 | 21.27% | 11.69% | 1.35x | 1.34x | $69.60 Million |
| 2013 | 1.67% | 0.87% | 1.36x | 1.40x | $-52.05 Million |
| 2014 | -0.79% | -0.41% | 1.48x | 1.29x | $-67.45 Million |
| 2015 | -19.73% | -7.63% | 1.79x | 1.44x | $-125.36 Million |
| 2016 | -4.13% | -1.59% | 1.83x | 1.42x | $-56.42 Million |
| 2017 | 2.78% | 1.00% | 1.88x | 1.48x | $-26.59 Million |
| 2018 | 33.56% | 4.63% | 2.32x | 3.12x | $35.41 Million |
| 2019 | 90.59% | 9.71% | 1.67x | 5.60x | $106.31 Million |
| 2020 | 107.65% | 22.57% | 1.24x | 3.85x | $283.80 Million |
| 2021 | 5153.34% | 31.37% | 1.50x | 109.72x | $724.29 Million |
| 2022 | 66.04% | 15.19% | 0.79x | 5.50x | $458.37 Million |
| 2023 | 54.51% | 20.00% | 0.85x | 3.19x | $647.17 Million |
| 2024 | 51.75% | 23.16% | 0.85x | 2.62x | $766.50 Million |
Industry Comparison
This section compares Crocs Inc's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $1,299,934,036
- Average return on equity (ROE) among peers: 2.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crocs Inc (CROX) | $1.36 Billion | -114.40% | 2.15x | $4.52 Billion |
| American Rebel Holdings Inc (AREB) | $-870.31K | 0.00% | 0.00x | $1.73 Million |
| Birkenstock Holding plc (BIRK) | $408.16 Million | -26.02% | 0.97x | $7.12 Billion |
| Designer Brands Inc (DBI) | $374.58 Million | 17.48% | 0.62x | $285.90 Million |
| Deckers Outdoor Corporation (DECK) | $491.90 Million | 23.74% | 0.22x | $14.32 Billion |
| Kandal M Venture Limited Class A Ordinary Shares (FMFC) | $-950.79K | 0.00% | 0.00x | $5.68 Million |
| Forward Industries Inc (FORD) | $6.27 Million | -21.99% | 2.34x | $788.51 Million |
| Fossil Group Inc (FOSL) | $602.20 Million | 12.89% | 0.42x | $112.95 Million |
| Nike Inc (NKE) | $9.75 Billion | 19.55% | 0.48x | $53.26 Billion |
| On Holding Ltd (ONON) | $64.41 Million | -2.29% | 1.23x | $10.25 Billion |
About Crocs Inc
Crocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, distributes, and sells casual lifestyle footwear and accessories for men, women, and children under the Crocs and HEYDUDE Brands in the United States and internationally. The company offers various footwear products, including clogs, sandals, platforms, wedges, boots, slides, flip flops, flips, sneakers, and sl… Read more