Guilin Sanjin Pharmaceutical Co Ltd
Guilin Sanjin Pharmaceutical Co., Ltd. engages in the research, production, and sale of traditional Chinese and natural medicines in China and internationally. The company offers three gold particles, Guilin watermelon frost, watermelon frost lozenges, throat clearing spray, Naomaitai capsules, vertigo tablets, Xuanyunning granules, Gejie dingchuan capsule, compound panax notoginseng stomachache … Read more
Guilin Sanjin Pharmaceutical Co Ltd (002275) - Net Assets
Latest net assets as of September 2025: CN¥3.24 Billion CNY
Based on the latest financial reports, Guilin Sanjin Pharmaceutical Co Ltd (002275) has net assets worth CN¥3.24 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.30 Billion) and total liabilities (CN¥1.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.24 Billion |
| % of Total Assets | 75.47% |
| Annual Growth Rate | 9.1% |
| 5-Year Change | 1.72% |
| 10-Year Change | 28.45% |
| Growth Volatility | 28.3 |
Guilin Sanjin Pharmaceutical Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Guilin Sanjin Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guilin Sanjin Pharmaceutical Co Ltd (2006–2024)
The table below shows the annual net assets of Guilin Sanjin Pharmaceutical Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.01 Billion | +6.84% |
| 2023-12-31 | CN¥2.82 Billion | +0.13% |
| 2022-12-31 | CN¥2.81 Billion | -0.93% |
| 2021-12-31 | CN¥2.84 Billion | -4.03% |
| 2020-12-31 | CN¥2.96 Billion | +5.10% |
| 2019-12-31 | CN¥2.82 Billion | +0.31% |
| 2018-12-31 | CN¥2.81 Billion | +5.76% |
| 2017-12-31 | CN¥2.65 Billion | +9.41% |
| 2016-12-31 | CN¥2.43 Billion | +3.52% |
| 2015-12-31 | CN¥2.34 Billion | +0.97% |
| 2014-12-31 | CN¥2.32 Billion | +5.33% |
| 2013-12-31 | CN¥2.20 Billion | +6.02% |
| 2012-12-31 | CN¥2.08 Billion | +4.79% |
| 2011-12-31 | CN¥1.98 Billion | +10.17% |
| 2010-12-31 | CN¥1.80 Billion | +0.95% |
| 2009-12-31 | CN¥1.78 Billion | +126.51% |
| 2008-12-31 | CN¥787.10 Million | +7.93% |
| 2007-12-31 | CN¥729.25 Million | +16.25% |
| 2006-12-31 | CN¥627.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guilin Sanjin Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 272.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.46 Billion | 48.37% |
| Common Stock | CN¥587.57 Million | 19.52% |
| Other Comprehensive Income | CN¥397.95 Million | 13.22% |
| Other Components | CN¥568.52 Million | 18.89% |
| Total Equity | CN¥3.01 Billion | 100.00% |
Guilin Sanjin Pharmaceutical Co Ltd Competitors by Market Cap
The table below lists competitors of Guilin Sanjin Pharmaceutical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
I-MAB SPONS.ADS/1 -0001
F:0VY
|
$249.02 Million |
|
Esab India Limited
NSE:ESABINDIA
|
$249.10 Million |
|
Bumi Armada Bhd
KLSE:5210
|
$249.13 Million |
|
CATARC Automotive Proving Ground Co.Ltd.
SHE:301215
|
$249.14 Million |
|
Ningbo Heli Mould Technology Co Ltd Class A
SHG:603917
|
$248.87 Million |
|
Objective Corporation Ltd
AU:OCL
|
$248.75 Million |
|
Shanghai Xujiahui Commercial Co Ltd
SHE:002561
|
$248.72 Million |
|
QC Solar (Suzhou) Co. Ltd. A
SHE:301278
|
$248.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guilin Sanjin Pharmaceutical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,816,961,724 to 3,009,775,751, a change of 192,814,027 (6.8%).
- Net income of 521,533,564 contributed positively to equity growth.
- Dividend payments of 336,142,884 reduced retained earnings.
- Other comprehensive income decreased equity by 5,556,809.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥521.53 Million | +17.33% |
| Dividends Paid | CN¥336.14 Million | -11.17% |
| Other Comprehensive Income | CN¥-5.56 Million | -0.18% |
| Other Changes | CN¥12.98 Million | +0.43% |
| Total Change | CN¥- | 6.84% |
Book Value vs Market Value Analysis
This analysis compares Guilin Sanjin Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.99x to 2.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥1.17 | CN¥14.07 | x |
| 2007-12-31 | CN¥1.36 | CN¥14.07 | x |
| 2008-12-31 | CN¥1.47 | CN¥14.07 | x |
| 2009-12-31 | CN¥3.20 | CN¥14.07 | x |
| 2010-12-31 | CN¥3.05 | CN¥14.07 | x |
| 2011-12-31 | CN¥3.33 | CN¥14.07 | x |
| 2012-12-31 | CN¥3.51 | CN¥14.07 | x |
| 2013-12-31 | CN¥3.71 | CN¥14.07 | x |
| 2014-12-31 | CN¥3.93 | CN¥14.07 | x |
| 2015-12-31 | CN¥3.98 | CN¥14.07 | x |
| 2016-12-31 | CN¥4.13 | CN¥14.07 | x |
| 2017-12-31 | CN¥4.51 | CN¥14.07 | x |
| 2018-12-31 | CN¥4.75 | CN¥14.07 | x |
| 2019-12-31 | CN¥4.81 | CN¥14.07 | x |
| 2020-12-31 | CN¥5.14 | CN¥14.07 | x |
| 2021-12-31 | CN¥4.94 | CN¥14.07 | x |
| 2022-12-31 | CN¥4.79 | CN¥14.07 | x |
| 2023-12-31 | CN¥4.81 | CN¥14.07 | x |
| 2024-12-31 | CN¥5.14 | CN¥14.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guilin Sanjin Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.77%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.41x
- Recent ROE (17.33%) is below the historical average (18.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 31.46% | 24.42% | 0.96x | 1.34x | CN¥132.89 Million |
| 2007 | 34.57% | 27.90% | 0.83x | 1.50x | CN¥177.10 Million |
| 2008 | 35.17% | 27.76% | 0.85x | 1.50x | CN¥195.90 Million |
| 2009 | 17.06% | 27.23% | 0.54x | 1.16x | CN¥125.18 Million |
| 2010 | 14.44% | 26.31% | 0.50x | 1.11x | CN¥79.58 Million |
| 2011 | 14.72% | 25.13% | 0.53x | 1.11x | CN¥93.67 Million |
| 2012 | 15.94% | 25.25% | 0.53x | 1.20x | CN¥123.36 Million |
| 2013 | 19.15% | 28.72% | 0.55x | 1.22x | CN¥201.68 Million |
| 2014 | 19.17% | 30.34% | 0.53x | 1.20x | CN¥212.81 Million |
| 2015 | 16.07% | 27.07% | 0.50x | 1.18x | CN¥142.22 Million |
| 2016 | 16.23% | 25.81% | 0.53x | 1.18x | CN¥151.10 Million |
| 2017 | 17.50% | 28.74% | 0.50x | 1.22x | CN¥199.01 Million |
| 2018 | 14.73% | 26.08% | 0.47x | 1.21x | CN¥132.68 Million |
| 2019 | 13.93% | 23.90% | 0.48x | 1.21x | CN¥110.60 Million |
| 2020 | 9.36% | 17.68% | 0.40x | 1.31x | CN¥-18.88 Million |
| 2021 | 12.10% | 19.74% | 0.43x | 1.44x | CN¥59.74 Million |
| 2022 | 11.71% | 16.81% | 0.49x | 1.41x | CN¥48.19 Million |
| 2023 | 14.96% | 19.40% | 0.55x | 1.40x | CN¥139.60 Million |
| 2024 | 17.33% | 23.77% | 0.52x | 1.41x | CN¥220.56 Million |
Industry Comparison
This section compares Guilin Sanjin Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $2,123,990,643
- Average return on equity (ROE) among peers: -0.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guilin Sanjin Pharmaceutical Co Ltd (002275) | CN¥3.24 Billion | 31.46% | 0.33x | $248.96 Million |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $6.47 Billion | 9.88% | 3.77x | $616.08 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $1.18 Billion | 2.74% | 0.95x | $320.56 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $10.33 Billion | 15.07% | 0.27x | $3.03 Billion |
| Wedge Industrial Co Ltd (000534) | $298.72 Million | 1.96% | 0.38x | $1.77 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $35.11 Million | 18.13% | 0.80x | $5.62 Billion |
| Hainan Haiyao Co Ltd (000566) | $353.98 Million | -9.58% | 0.80x | $702.18 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $269.51 Million | -61.02% | 1.05x | $317.08 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $927.49 Million | 2.65% | 1.38x | $425.60 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $1.11 Billion | 7.32% | 0.29x | $2.05 Billion |
| Renhe Pharmacy Co Ltd (000650) | $261.49 Million | 10.60% | 0.82x | $777.45 Million |