Bumi Armada Bhd (5210) - Net Assets

Latest as of December 2025: RM5.87 Billion MYR ≈ $1.47 Billion USD

Based on the latest financial reports, Bumi Armada Bhd (5210) has net assets worth RM5.87 Billion MYR (≈ $1.47 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM8.76 Billion ≈ $2.20 Billion USD) and total liabilities (RM2.88 Billion ≈ $723.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bumi Armada Bhd liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM5.87 Billion
% of Total Assets 67.07%
Annual Growth Rate 16.6%
5-Year Change 49.73%
10-Year Change 5.05%
Growth Volatility 73.05

Bumi Armada Bhd - Net Assets Trend (2008–2025)

This chart illustrates how Bumi Armada Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Bumi Armada Bhd for the complete picture of this company's asset base.

Annual Net Assets for Bumi Armada Bhd (2008–2025)

The table below shows the annual net assets of Bumi Armada Bhd from 2008 to 2025. For live valuation and market cap data, see Bumi Armada Bhd (5210) market capitalisation.

Year Net Assets Change
2025-12-31 RM5.87 Billion
≈ $1.47 Billion		 -2.89%
2024-12-31 RM6.05 Billion
≈ $1.52 Billion		 +8.38%
2023-12-31 RM5.58 Billion
≈ $1.40 Billion		 +9.50%
2022-12-31 RM5.10 Billion
≈ $1.28 Billion		 +29.93%
2021-12-31 RM3.92 Billion
≈ $984.64 Million		 +25.48%
2020-12-31 RM3.13 Billion
≈ $784.71 Million		 -2.73%
2019-12-31 RM3.21 Billion
≈ $806.71 Million		 -4.66%
2018-12-31 RM3.37 Billion
≈ $846.13 Million		 -38.96%
2017-12-31 RM5.52 Billion
≈ $1.39 Billion		 -1.24%
2016-12-31 RM5.59 Billion
≈ $1.40 Billion		 -23.38%
2015-12-31 RM7.30 Billion
≈ $1.83 Billion		 +8.61%
2014-12-31 RM6.72 Billion
≈ $1.69 Billion		 +53.36%
2013-12-31 RM4.38 Billion
≈ $1.10 Billion		 +16.28%
2012-12-31 RM3.77 Billion
≈ $945.77 Million		 +6.33%
2011-12-31 RM3.54 Billion
≈ $889.46 Million		 +304.83%
2010-12-31 RM875.10 Million
≈ $219.71 Million		 +30.35%
2009-12-31 RM671.35 Million
≈ $168.55 Million		 +55.65%
2008-12-31 RM431.32 Million
≈ $108.29 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Bumi Armada Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 64274800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM642.75 Million 10.85%
Common Stock RM4.34 Billion 73.23%
Other Comprehensive Income RM943.09 Million 15.92%
Total Equity RM5.92 Billion 100.00%

Bumi Armada Bhd Competitors by Market Cap

The table below lists competitors of Bumi Armada Bhd ranked by their market capitalization.

Company Market Cap
Gogo Inc
NASDAQ:GOGO
 $558.17 Million
Hollyland China Electronics Technology Corp Ltd
SHE:002729
 $558.24 Million
Anji Foodstuff Co Ltd
SHG:603696
 $558.25 Million
Floridienne
BR:FLOB
 $558.31 Million
Dayang Enterprise Holdings Bhd
KLSE:5141
 $558.10 Million
Grid Dynamics Holdings Inc
NASDAQ:GDYN
 $558.02 Million
Bouvet
OL:BOUV
 $557.98 Million
Renxin New Material Co. Ltd. A
SHE:301395
 $557.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bumi Armada Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 6,114,589,000 to 5,924,445,000, a change of -190,144,000 (-3.1%).
  • Net income of 439,048,000 contributed positively to equity growth.
  • Dividend payments of 59,279,000 reduced retained earnings.
  • Other comprehensive income increased equity by 943,086,000.
  • Other factors decreased equity by 1,512,999,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM439.05 Million +7.41%
Dividends Paid RM59.28 Million -1.0%
Other Comprehensive Income RM943.09 Million +15.92%
Other Changes RM-1.51 Billion -25.54%
Total Change RM- -3.11%

Book Value vs Market Value Analysis

This analysis compares Bumi Armada Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.38x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 3.23x to 0.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 RM0.12 RM0.38 x
2009-12-31 RM0.16 RM0.38 x
2010-12-31 RM0.21 RM0.38 x
2011-12-31 RM0.78 RM0.38 x
2012-12-31 RM0.70 RM0.38 x
2013-12-31 RM0.92 RM0.38 x
2014-12-31 RM1.32 RM0.38 x
2015-12-31 RM1.24 RM0.38 x
2016-12-31 RM0.95 RM0.38 x
2017-12-31 RM0.94 RM0.38 x
2018-12-31 RM0.57 RM0.38 x
2019-12-31 RM0.55 RM0.38 x
2020-12-31 RM0.54 RM0.38 x
2021-12-31 RM0.67 RM0.38 x
2022-12-31 RM0.87 RM0.38 x
2023-12-31 RM0.96 RM0.38 x
2024-12-31 RM1.03 RM0.38 x
2025-12-31 RM1.00 RM0.38 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bumi Armada Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.41%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 27.63%
  • • Asset Turnover: 0.18x
  • • Equity Multiplier: 1.48x
  • Recent ROE (7.41%) is above the historical average (5.94%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 34.83% 28.86% 0.21x 5.65x RM106.95 Million
2009 41.36% 37.90% 0.19x 5.76x RM210.36 Million
2010 40.11% 28.26% 0.26x 5.48x RM263.30 Million
2011 10.19% 23.30% 0.22x 1.97x RM6.87 Million
2012 10.29% 23.25% 0.24x 1.85x RM10.84 Million
2013 9.90% 20.80% 0.24x 2.02x RM-4.47 Million
2014 3.27% 9.12% 0.17x 2.16x RM-449.83 Million
2015 -3.23% -10.76% 0.12x 2.49x RM-960.31 Million
2016 -35.22% -149.36% 0.06x 3.95x RM-2.53 Billion
2017 6.41% 14.66% 0.13x 3.43x RM-197.49 Million
2018 -68.47% -95.21% 0.16x 4.62x RM-2.64 Billion
2019 1.18% 1.84% 0.15x 4.33x RM-284.54 Million
2020 3.99% 5.37% 0.19x 4.02x RM-189.34 Million
2021 14.49% 26.55% 0.18x 3.05x RM177.80 Million
2022 14.23% 30.45% 0.21x 2.28x RM217.76 Million
2023 5.85% 15.57% 0.19x 1.96x RM-235.12 Million
2024 10.37% 27.57% 0.22x 1.71x RM22.54 Million
2025 7.41% 27.63% 0.18x 1.48x RM-153.40 Million

Industry Comparison

This section compares Bumi Armada Bhd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.

Industry Context

  • Industry: Oil & Gas Equipment & Services
  • Average net assets among peers: $570,396,037
  • Average return on equity (ROE) among peers: -2.14%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bumi Armada Bhd (5210) RM5.87 Billion 34.83% 0.49x $558.11 Million
Reservoir Link Energy Bhd (0219) $93.68 Million -0.90% 1.47x $24.27 Million
Ocean Vantage Holdings Bhd (0220) $49.81 Million 14.69% 0.16x $23.21 Million
Coastal Contracts Bhd (5071) $1.01 Billion 14.99% 0.54x $180.82 Million
Marine & General Bhd (5078) $112.73 Million -65.66% 20.84x $59.32 Million
Alam Maritim Resources Bhd (5115) $-55.85 Million 0.00% 0.00x $30.76 Million
Deleum Bhd (5132) $350.04 Million 9.47% 1.14x $133.08 Million
Petra Energy Bhd (5133) $348.00 Million 2.01% 1.33x $55.20 Million
Dayang Enterprise Holdings Bhd (5141) $522.91 Million 15.90% 0.32x $558.10 Million
Wah Seong Corporation Bhd (5142) $638.16 Million -16.84% 2.50x $202.18 Million
Malaysia Marine and Heavy Engineering Holdings Bhd (5186) $2.64 Billion 4.93% 0.69x $160.68 Million

About Bumi Armada Bhd

KLSE:5210 Malaysia Oil & Gas Equipment & Services
Market Cap
$558.11 Million
RM2.22 Billion MYR
Market Cap Rank
#12049 Global
#122 in Malaysia
Share Price
RM0.38
Change (1 day)
+1.35%
52-Week Range
RM0.29 - RM0.53
All Time High
RM1.11
Categories
Companies in Malaysia Oil & Gas Equipment & Services
About

Bumi Armada Berhad, an investment holding company, engages in providing marine transportation, floating production storage offloading (FPSO) operations, and engineering and maintenance services to offshore oil and gas companies. The Operations segment is involved in the provision of FPSO vessels, floating gas solutions unit, subsea construction assets, and marine related services. Its Others segm… Read more