Guilin Sanjin Pharmaceutical Co Ltd (002275) - Net Assets

Latest as of September 2025: CN¥3.24 Billion CNY ≈ $474.83 Million USD

Based on the latest financial reports, Guilin Sanjin Pharmaceutical Co Ltd (002275) has net assets worth CN¥3.24 Billion CNY (≈ $474.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.30 Billion ≈ $629.19 Million USD) and total liabilities (CN¥1.05 Billion ≈ $154.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Guilin Sanjin Pharmaceutical Co Ltd's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.24 Billion
% of Total Assets 75.47%
Annual Growth Rate 9.1%
5-Year Change 1.72%
10-Year Change 28.45%
Growth Volatility 28.3

Guilin Sanjin Pharmaceutical Co Ltd - Net Assets Trend (2006–2024)

This chart illustrates how Guilin Sanjin Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Guilin Sanjin Pharmaceutical Co Ltd (002275) total assets for the complete picture of this company's asset base.

Annual Net Assets for Guilin Sanjin Pharmaceutical Co Ltd (2006–2024)

The table below shows the annual net assets of Guilin Sanjin Pharmaceutical Co Ltd from 2006 to 2024. For live valuation and market cap data, see Guilin Sanjin Pharmaceutical Co Ltd market capitalisation.

Year Net Assets Change
2024-12-31 CN¥3.01 Billion
≈ $440.42 Million
+6.84%
2023-12-31 CN¥2.82 Billion
≈ $412.21 Million
+0.13%
2022-12-31 CN¥2.81 Billion
≈ $411.68 Million
-0.93%
2021-12-31 CN¥2.84 Billion
≈ $415.55 Million
-4.03%
2020-12-31 CN¥2.96 Billion
≈ $433.00 Million
+5.10%
2019-12-31 CN¥2.82 Billion
≈ $411.99 Million
+0.31%
2018-12-31 CN¥2.81 Billion
≈ $410.70 Million
+5.76%
2017-12-31 CN¥2.65 Billion
≈ $388.35 Million
+9.41%
2016-12-31 CN¥2.43 Billion
≈ $354.94 Million
+3.52%
2015-12-31 CN¥2.34 Billion
≈ $342.87 Million
+0.97%
2014-12-31 CN¥2.32 Billion
≈ $339.57 Million
+5.33%
2013-12-31 CN¥2.20 Billion
≈ $322.38 Million
+6.02%
2012-12-31 CN¥2.08 Billion
≈ $304.06 Million
+4.79%
2011-12-31 CN¥1.98 Billion
≈ $290.15 Million
+10.17%
2010-12-31 CN¥1.80 Billion
≈ $263.37 Million
+0.95%
2009-12-31 CN¥1.78 Billion
≈ $260.89 Million
+126.51%
2008-12-31 CN¥787.10 Million
≈ $115.18 Million
+7.93%
2007-12-31 CN¥729.25 Million
≈ $106.71 Million
+16.25%
2006-12-31 CN¥627.33 Million
≈ $91.80 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Guilin Sanjin Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 272.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.46 Billion 48.37%
Common Stock CN¥587.57 Million 19.52%
Other Comprehensive Income CN¥397.95 Million 13.22%
Other Components CN¥568.52 Million 18.89%
Total Equity CN¥3.01 Billion 100.00%

Guilin Sanjin Pharmaceutical Co Ltd Competitors by Market Cap

The table below lists competitors of Guilin Sanjin Pharmaceutical Co Ltd ranked by their market capitalization.

Company Market Cap
Guild Holdings Co
NYSE:GHLD
$1.25 Billion
Equital
TA:EQTL
$1.25 Billion
Taysha Gene Therapies Inc
NASDAQ:TSHA
$1.25 Billion
RES.MINING UNSP.ADR/10
F:RSM0
$1.25 Billion
INKON Life Technology Co Ltd
SHE:300143
$1.25 Billion
Leon's Furniture Limited
TO:LNF
$1.25 Billion
Charoen Pokphand Enterprise Taiwan Co Ltd
TW:1215
$1.24 Billion
Castellana Properties Socimi
MC:YCPS
$1.24 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Guilin Sanjin Pharmaceutical Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,816,961,724 to 3,009,775,751, a change of 192,814,027 (6.8%).
  • Net income of 521,533,564 contributed positively to equity growth.
  • Dividend payments of 336,142,884 reduced retained earnings.
  • Other comprehensive income decreased equity by 5,556,809.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥521.53 Million +17.33%
Dividends Paid CN¥336.14 Million -11.17%
Other Comprehensive Income CN¥-5.56 Million -0.18%
Other Changes CN¥12.98 Million +0.43%
Total Change CN¥- 6.84%

Book Value vs Market Value Analysis

This analysis compares Guilin Sanjin Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.82x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 12.35x to 2.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 CN¥1.17 CN¥14.49 x
2007-12-31 CN¥1.36 CN¥14.49 x
2008-12-31 CN¥1.47 CN¥14.49 x
2009-12-31 CN¥3.20 CN¥14.49 x
2010-12-31 CN¥3.05 CN¥14.49 x
2011-12-31 CN¥3.33 CN¥14.49 x
2012-12-31 CN¥3.51 CN¥14.49 x
2013-12-31 CN¥3.71 CN¥14.49 x
2014-12-31 CN¥3.93 CN¥14.49 x
2015-12-31 CN¥3.98 CN¥14.49 x
2016-12-31 CN¥4.13 CN¥14.49 x
2017-12-31 CN¥4.51 CN¥14.49 x
2018-12-31 CN¥4.75 CN¥14.49 x
2019-12-31 CN¥4.81 CN¥14.49 x
2020-12-31 CN¥5.14 CN¥14.49 x
2021-12-31 CN¥4.94 CN¥14.49 x
2022-12-31 CN¥4.79 CN¥14.49 x
2023-12-31 CN¥4.81 CN¥14.49 x
2024-12-31 CN¥5.14 CN¥14.49 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Guilin Sanjin Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 17.33%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 23.77%
  • • Asset Turnover: 0.52x
  • • Equity Multiplier: 1.41x
  • Recent ROE (17.33%) is below the historical average (18.19%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 31.46% 24.42% 0.96x 1.34x CN¥132.89 Million
2007 34.57% 27.90% 0.83x 1.50x CN¥177.10 Million
2008 35.17% 27.76% 0.85x 1.50x CN¥195.90 Million
2009 17.06% 27.23% 0.54x 1.16x CN¥125.18 Million
2010 14.44% 26.31% 0.50x 1.11x CN¥79.58 Million
2011 14.72% 25.13% 0.53x 1.11x CN¥93.67 Million
2012 15.94% 25.25% 0.53x 1.20x CN¥123.36 Million
2013 19.15% 28.72% 0.55x 1.22x CN¥201.68 Million
2014 19.17% 30.34% 0.53x 1.20x CN¥212.81 Million
2015 16.07% 27.07% 0.50x 1.18x CN¥142.22 Million
2016 16.23% 25.81% 0.53x 1.18x CN¥151.10 Million
2017 17.50% 28.74% 0.50x 1.22x CN¥199.01 Million
2018 14.73% 26.08% 0.47x 1.21x CN¥132.68 Million
2019 13.93% 23.90% 0.48x 1.21x CN¥110.60 Million
2020 9.36% 17.68% 0.40x 1.31x CN¥-18.88 Million
2021 12.10% 19.74% 0.43x 1.44x CN¥59.74 Million
2022 11.71% 16.81% 0.49x 1.41x CN¥48.19 Million
2023 14.96% 19.40% 0.55x 1.40x CN¥139.60 Million
2024 17.33% 23.77% 0.52x 1.41x CN¥220.56 Million

Industry Comparison

This section compares Guilin Sanjin Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.

Industry Context

  • Industry: Drug Manufacturers - Specialty & Generic
  • Average net assets among peers: $5,514,568,242
  • Average return on equity (ROE) among peers: 7.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Guilin Sanjin Pharmaceutical Co Ltd (002275) CN¥3.24 Billion 31.46% 0.33x $1.25 Billion
Shenzhen Neptunus Bioengineering Co Ltd (000078) $52.15 Million 21.80% 0.58x $1.05 Billion
Anhui Fengyuan Pharmaceutical Co Ltd (000153) $1.15 Billion 3.98% 1.16x $438.59 Million
Shan Dong Dong-E E-Jiao Co Ltd (000423) $10.00 Billion 4.41% 0.16x $5.06 Billion
Livzon Pharmaceutical Group Inc (000513) $1.04 Billion 4.86% 0.62x $2.76 Billion
Wedge Industrial Co Ltd (000534) $1.15 Billion 11.42% 1.59x $2.94 Billion
Yunnan Baiyao Group Co Ltd (000538) $38.10 Billion 10.98% 0.30x $13.74 Billion
Hainan Haiyao Co Ltd (000566) $2.20 Billion -4.84% 2.35x $958.72 Million
Tus Pharmaceutical Group Co Ltd (000590) $579.72 Million -6.59% 0.41x $386.52 Million
Northeast Pharmaceutical Group Co Ltd (000597) $775.11 Million 6.08% 2.16x $1.04 Billion
Jilin Aodong Pharmaceutical Group Co Ltd (000623) $103.02 Million 25.18% 1.40x $3.29 Billion

About Guilin Sanjin Pharmaceutical Co Ltd

SHE:002275 China Drug Manufacturers - Specialty & Generic
Market Cap
$1.25 Billion
CN¥8.51 Billion CNY
Market Cap Rank
#8251 Global
#2140 in China
Share Price
CN¥14.49
Change (1 day)
+0.62%
52-Week Range
CN¥13.35 - CN¥17.38
All Time High
CN¥19.61
About

Guilin Sanjin Pharmaceutical Co., Ltd. engages in the research, production, and sale of traditional Chinese and natural medicines in China and internationally. The company offers three gold particles, Guilin watermelon frost, watermelon frost lozenges, throat clearing spray, Naomaitai capsules, vertigo tablets, Xuanyunning granules, Gejie dingchuan capsule, compound panax notoginseng stomachache … Read more