Zhuhai Winbase International Chemical Tank Terminal Co Ltd
Zhuhai Winbase International Chemical Tank Terminal Co.,Ltd, together with its subsidiaries, engages in the terminal loading and unloading, and warehousing services for oil products, liquid chemical products, and packaged hazardous chemicals in China and internationally. The company also provides dock berthing for ships; lighterage and transshipment; and pipeline transportation services. In addit… Read more
Zhuhai Winbase International Chemical Tank Terminal Co Ltd (002492) - Net Assets
Latest net assets as of September 2025: CN¥1.75 Billion CNY
Based on the latest financial reports, Zhuhai Winbase International Chemical Tank Terminal Co Ltd (002492) has net assets worth CN¥1.75 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.32 Billion) and total liabilities (CN¥572.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.75 Billion |
| % of Total Assets | 75.31% |
| Annual Growth Rate | 14.39% |
| 5-Year Change | 23.79% |
| 10-Year Change | 49.87% |
| Growth Volatility | 45.07 |
Zhuhai Winbase International Chemical Tank Terminal Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Zhuhai Winbase International Chemical Tank Terminal Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhuhai Winbase International Chemical Tank Terminal Co Ltd (2007–2024)
The table below shows the annual net assets of Zhuhai Winbase International Chemical Tank Terminal Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.70 Billion | +0.41% |
| 2023-12-31 | CN¥1.69 Billion | +4.04% |
| 2022-12-31 | CN¥1.63 Billion | +9.65% |
| 2021-12-31 | CN¥1.48 Billion | +8.08% |
| 2020-12-31 | CN¥1.37 Billion | +6.46% |
| 2019-12-31 | CN¥1.29 Billion | +2.77% |
| 2018-12-31 | CN¥1.25 Billion | +2.72% |
| 2017-12-31 | CN¥1.22 Billion | +4.07% |
| 2016-12-31 | CN¥1.17 Billion | +3.51% |
| 2015-12-31 | CN¥1.13 Billion | +26.85% |
| 2014-12-31 | CN¥893.88 Million | +5.28% |
| 2013-12-31 | CN¥849.05 Million | +3.79% |
| 2012-12-31 | CN¥818.02 Million | +6.80% |
| 2011-12-31 | CN¥765.92 Million | -0.02% |
| 2010-12-31 | CN¥766.05 Million | +196.75% |
| 2009-12-31 | CN¥258.15 Million | +20.46% |
| 2008-12-31 | CN¥214.31 Million | +24.00% |
| 2007-12-31 | CN¥172.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhuhai Winbase International Chemical Tank Terminal Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1955.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥764.45 Million | 45.42% |
| Common Stock | CN¥405.00 Million | 24.06% |
| Other Comprehensive Income | CN¥101.30 Million | 6.02% |
| Other Components | CN¥412.33 Million | 24.50% |
| Total Equity | CN¥1.68 Billion | 100.00% |
Zhuhai Winbase International Chemical Tank Terminal Co Ltd Competitors by Market Cap
The table below lists competitors of Zhuhai Winbase International Chemical Tank Terminal Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Puma Biotechnology Inc
NASDAQ:PBYI
|
$239.50 Million |
|
Kri-Kri Milk Industry S.A
AT:KRI
|
$239.54 Million |
|
Wuxi Double Elephant Micro Fibre Material Co Ltd
SHE:002395
|
$239.60 Million |
|
SGSG Science&technology Co Ltd Zhuhai
SHE:300561
|
$239.61 Million |
|
PT Ciputra Development Tbk
F:PUWA
|
$239.40 Million |
|
Genesyslogic
TWO:6104
|
$239.31 Million |
|
Foshan Electrical and Lighting Co Ltd
SHE:200541
|
$239.24 Million |
|
Gan Yuan Foods Co Ltd
SHE:002991
|
$239.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhuhai Winbase International Chemical Tank Terminal Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,674,915,000 to 1,683,079,000, a change of 8,164,000 (0.5%).
- Net income of 65,108,000 contributed positively to equity growth.
- Dividend payments of 61,548,000 reduced retained earnings.
- Share repurchases of 7,514,332 reduced equity.
- Other comprehensive income increased equity by 101,299,148.
- Other factors decreased equity by 89,180,816.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥65.11 Million | +3.87% |
| Dividends Paid | CN¥61.55 Million | -3.66% |
| Share Repurchases | CN¥7.51 Million | -0.45% |
| Other Comprehensive Income | CN¥101.30 Million | +6.02% |
| Other Changes | CN¥-89.18 Million | -5.3% |
| Total Change | CN¥- | 0.49% |
Book Value vs Market Value Analysis
This analysis compares Zhuhai Winbase International Chemical Tank Terminal Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.65x to 1.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.55 | CN¥8.11 | x |
| 2008-12-31 | CN¥0.70 | CN¥8.11 | x |
| 2009-12-31 | CN¥0.86 | CN¥8.11 | x |
| 2010-12-31 | CN¥2.56 | CN¥8.11 | x |
| 2011-12-31 | CN¥2.13 | CN¥8.11 | x |
| 2012-12-31 | CN¥2.27 | CN¥8.11 | x |
| 2013-12-31 | CN¥2.36 | CN¥8.11 | x |
| 2014-12-31 | CN¥2.47 | CN¥8.11 | x |
| 2015-12-31 | CN¥2.88 | CN¥8.11 | x |
| 2016-12-31 | CN¥2.85 | CN¥8.11 | x |
| 2017-12-31 | CN¥2.98 | CN¥8.11 | x |
| 2018-12-31 | CN¥3.07 | CN¥8.11 | x |
| 2019-12-31 | CN¥3.16 | CN¥8.11 | x |
| 2020-12-31 | CN¥3.36 | CN¥8.11 | x |
| 2021-12-31 | CN¥3.63 | CN¥8.11 | x |
| 2022-12-31 | CN¥3.98 | CN¥8.11 | x |
| 2023-12-31 | CN¥4.14 | CN¥8.11 | x |
| 2024-12-31 | CN¥4.16 | CN¥8.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhuhai Winbase International Chemical Tank Terminal Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.97%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.25x
- Recent ROE (3.87%) is below the historical average (8.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 27.41% | 38.83% | 0.24x | 2.95x | CN¥26.02 Million |
| 2008 | 21.01% | 32.27% | 0.19x | 3.44x | CN¥20.83 Million |
| 2009 | 18.77% | 27.33% | 0.24x | 2.87x | CN¥20.44 Million |
| 2010 | 6.86% | 28.93% | 0.16x | 1.48x | CN¥-22.89 Million |
| 2011 | 7.25% | 34.64% | 0.16x | 1.29x | CN¥-21.03 Million |
| 2012 | 7.84% | 35.91% | 0.18x | 1.23x | CN¥-17.70 Million |
| 2013 | 5.73% | 29.16% | 0.15x | 1.29x | CN¥-36.24 Million |
| 2014 | 4.99% | 25.42% | 0.14x | 1.39x | CN¥-44.54 Million |
| 2015 | 2.92% | 21.27% | 0.10x | 1.36x | CN¥-78.75 Million |
| 2016 | 3.84% | 21.21% | 0.14x | 1.33x | CN¥-71.07 Million |
| 2017 | 5.39% | 28.68% | 0.14x | 1.31x | CN¥-55.53 Million |
| 2018 | 4.63% | 22.62% | 0.16x | 1.25x | CN¥-66.74 Million |
| 2019 | 4.11% | 19.17% | 0.17x | 1.27x | CN¥-75.44 Million |
| 2020 | 7.42% | 27.39% | 0.21x | 1.27x | CN¥-35.09 Million |
| 2021 | 7.93% | 28.29% | 0.22x | 1.27x | CN¥-30.52 Million |
| 2022 | 7.82% | 31.36% | 0.21x | 1.21x | CN¥-35.21 Million |
| 2023 | 6.90% | 29.34% | 0.19x | 1.23x | CN¥-51.94 Million |
| 2024 | 3.87% | 18.97% | 0.16x | 1.25x | CN¥-103.20 Million |
Industry Comparison
This section compares Zhuhai Winbase International Chemical Tank Terminal Co Ltd's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $4,866,121,850
- Average return on equity (ROE) among peers: 15.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhuhai Winbase International Chemical Tank Terminal Co Ltd (002492) | CN¥1.75 Billion | 27.41% | 0.33x | $239.45 Million |
| Senton Energy Co. Ltd. A (001331) | $565.63 Million | 19.77% | 0.96x | $507.09 Million |
| Shaanxi Provincial Natural Gas Co Ltd (002267) | $732.87 Million | 34.64% | 1.53x | $428.58 Million |
| Shanxi Guoxin Energy Co Ltd A (600617) | $284.02 Million | 14.94% | 0.47x | $396.16 Million |
| China Merchants Energy Shipping Co Ltd (601872) | $19.27 Billion | 3.19% | 0.96x | $5.39 Billion |
| Nanjing Tanker Corp (601975) | $760.98 Million | 10.11% | 0.13x | $1.98 Billion |
| Anhui Province Natural Gas Development Co Ltd (603689) | $2.84 Billion | 7.27% | 0.82x | $191.29 Million |
| Jiangxi Jovo Energy Co. Ltd (605090) | $9.61 Billion | 17.51% | 0.58x | $1.65 Billion |