Zhuhai Winbase International Chemical Tank Terminal Co Ltd (002492) - Net Assets
Based on the latest financial reports, Zhuhai Winbase International Chemical Tank Terminal Co Ltd (002492) has net assets worth CN¥1.75 Billion CNY (≈ $255.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.32 Billion ≈ $339.45 Million USD) and total liabilities (CN¥572.69 Million ≈ $83.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Zhuhai Winbase International Chemical Ta to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.75 Billion |
| % of Total Assets | 75.31% |
| Annual Growth Rate | 14.39% |
| 5-Year Change | 23.79% |
| 10-Year Change | 49.87% |
| Growth Volatility | 45.07 |
Zhuhai Winbase International Chemical Tank Terminal Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Zhuhai Winbase International Chemical Tank Terminal Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002492 total assets for the complete picture of this company's asset base.
Annual Net Assets for Zhuhai Winbase International Chemical Tank Terminal Co Ltd (2007–2024)
The table below shows the annual net assets of Zhuhai Winbase International Chemical Tank Terminal Co Ltd from 2007 to 2024. For live valuation and market cap data, see Zhuhai Winbase International Chemical Ta (002492) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.70 Billion ≈ $248.66 Million |
+0.41% |
| 2023-12-31 | CN¥1.69 Billion ≈ $247.64 Million |
+4.04% |
| 2022-12-31 | CN¥1.63 Billion ≈ $238.04 Million |
+9.65% |
| 2021-12-31 | CN¥1.48 Billion ≈ $217.10 Million |
+8.08% |
| 2020-12-31 | CN¥1.37 Billion ≈ $200.88 Million |
+6.46% |
| 2019-12-31 | CN¥1.29 Billion ≈ $188.69 Million |
+2.77% |
| 2018-12-31 | CN¥1.25 Billion ≈ $183.61 Million |
+2.72% |
| 2017-12-31 | CN¥1.22 Billion ≈ $178.74 Million |
+4.07% |
| 2016-12-31 | CN¥1.17 Billion ≈ $171.75 Million |
+3.51% |
| 2015-12-31 | CN¥1.13 Billion ≈ $165.92 Million |
+26.85% |
| 2014-12-31 | CN¥893.88 Million ≈ $130.80 Million |
+5.28% |
| 2013-12-31 | CN¥849.05 Million ≈ $124.24 Million |
+3.79% |
| 2012-12-31 | CN¥818.02 Million ≈ $119.70 Million |
+6.80% |
| 2011-12-31 | CN¥765.92 Million ≈ $112.08 Million |
-0.02% |
| 2010-12-31 | CN¥766.05 Million ≈ $112.10 Million |
+196.75% |
| 2009-12-31 | CN¥258.15 Million ≈ $37.78 Million |
+20.46% |
| 2008-12-31 | CN¥214.31 Million ≈ $31.36 Million |
+24.00% |
| 2007-12-31 | CN¥172.83 Million ≈ $25.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zhuhai Winbase International Chemical Tank Terminal Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1955.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥764.45 Million | 45.42% |
| Common Stock | CN¥405.00 Million | 24.06% |
| Other Comprehensive Income | CN¥101.30 Million | 6.02% |
| Other Components | CN¥412.33 Million | 24.50% |
| Total Equity | CN¥1.68 Billion | 100.00% |
Zhuhai Winbase International Chemical Tank Terminal Co Ltd Competitors by Market Cap
The table below lists competitors of Zhuhai Winbase International Chemical Tank Terminal Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chengdu Tianjian Technology Co Ltd
SHE:002977
|
$476.52 Million |
|
Menivim The New REIT Ltd
TA:MNRT
|
$476.53 Million |
|
Wijaya Karya Beton PT
JK:WIKA
|
$476.61 Million |
|
Westrock Coffee Company
NASDAQ:WEST
|
$476.65 Million |
|
Winton Land Ltd
AU:WTN
|
$476.41 Million |
|
Meorient
SHE:300795
|
$476.30 Million |
|
Guoanda Co Ltd
SHE:300902
|
$476.20 Million |
|
Deutsche Rohstoff AG
XETRA:DR0
|
$476.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhuhai Winbase International Chemical Tank Terminal Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,674,915,000 to 1,683,079,000, a change of 8,164,000 (0.5%).
- Net income of 65,108,000 contributed positively to equity growth.
- Dividend payments of 61,548,000 reduced retained earnings.
- Share repurchases of 7,514,332 reduced equity.
- Other comprehensive income increased equity by 101,299,148.
- Other factors decreased equity by 89,180,816.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥65.11 Million | +3.87% |
| Dividends Paid | CN¥61.55 Million | -3.66% |
| Share Repurchases | CN¥7.51 Million | -0.45% |
| Other Comprehensive Income | CN¥101.30 Million | +6.02% |
| Other Changes | CN¥-89.18 Million | -5.3% |
| Total Change | CN¥- | 0.49% |
Book Value vs Market Value Analysis
This analysis compares Zhuhai Winbase International Chemical Tank Terminal Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.53x to 1.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.55 | CN¥8.04 | x |
| 2008-12-31 | CN¥0.70 | CN¥8.04 | x |
| 2009-12-31 | CN¥0.86 | CN¥8.04 | x |
| 2010-12-31 | CN¥2.56 | CN¥8.04 | x |
| 2011-12-31 | CN¥2.13 | CN¥8.04 | x |
| 2012-12-31 | CN¥2.27 | CN¥8.04 | x |
| 2013-12-31 | CN¥2.36 | CN¥8.04 | x |
| 2014-12-31 | CN¥2.47 | CN¥8.04 | x |
| 2015-12-31 | CN¥2.88 | CN¥8.04 | x |
| 2016-12-31 | CN¥2.85 | CN¥8.04 | x |
| 2017-12-31 | CN¥2.98 | CN¥8.04 | x |
| 2018-12-31 | CN¥3.07 | CN¥8.04 | x |
| 2019-12-31 | CN¥3.16 | CN¥8.04 | x |
| 2020-12-31 | CN¥3.36 | CN¥8.04 | x |
| 2021-12-31 | CN¥3.63 | CN¥8.04 | x |
| 2022-12-31 | CN¥3.98 | CN¥8.04 | x |
| 2023-12-31 | CN¥4.14 | CN¥8.04 | x |
| 2024-12-31 | CN¥4.16 | CN¥8.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhuhai Winbase International Chemical Tank Terminal Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.97%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.25x
- Recent ROE (3.87%) is below the historical average (8.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 27.41% | 38.83% | 0.24x | 2.95x | CN¥26.02 Million |
| 2008 | 21.01% | 32.27% | 0.19x | 3.44x | CN¥20.83 Million |
| 2009 | 18.77% | 27.33% | 0.24x | 2.87x | CN¥20.44 Million |
| 2010 | 6.86% | 28.93% | 0.16x | 1.48x | CN¥-22.89 Million |
| 2011 | 7.25% | 34.64% | 0.16x | 1.29x | CN¥-21.03 Million |
| 2012 | 7.84% | 35.91% | 0.18x | 1.23x | CN¥-17.70 Million |
| 2013 | 5.73% | 29.16% | 0.15x | 1.29x | CN¥-36.24 Million |
| 2014 | 4.99% | 25.42% | 0.14x | 1.39x | CN¥-44.54 Million |
| 2015 | 2.92% | 21.27% | 0.10x | 1.36x | CN¥-78.75 Million |
| 2016 | 3.84% | 21.21% | 0.14x | 1.33x | CN¥-71.07 Million |
| 2017 | 5.39% | 28.68% | 0.14x | 1.31x | CN¥-55.53 Million |
| 2018 | 4.63% | 22.62% | 0.16x | 1.25x | CN¥-66.74 Million |
| 2019 | 4.11% | 19.17% | 0.17x | 1.27x | CN¥-75.44 Million |
| 2020 | 7.42% | 27.39% | 0.21x | 1.27x | CN¥-35.09 Million |
| 2021 | 7.93% | 28.29% | 0.22x | 1.27x | CN¥-30.52 Million |
| 2022 | 7.82% | 31.36% | 0.21x | 1.21x | CN¥-35.21 Million |
| 2023 | 6.90% | 29.34% | 0.19x | 1.23x | CN¥-51.94 Million |
| 2024 | 3.87% | 18.97% | 0.16x | 1.25x | CN¥-103.20 Million |
Industry Comparison
This section compares Zhuhai Winbase International Chemical Tank Terminal Co Ltd's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $9,492,583,956
- Average return on equity (ROE) among peers: 10.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhuhai Winbase International Chemical Tank Terminal Co Ltd (002492) | CN¥1.75 Billion | 27.41% | 0.33x | $476.48 Million |
| Shaanxi Provincial Natural Gas Co Ltd (002267) | $440.80 Million | 28.20% | 3.39x | $1.29 Billion |
| COSCO Shipping Energy Transportation Co Ltd (600026) | $33.57 Billion | 4.35% | 1.03x | $13.17 Billion |
| Shanxi Guoxin Energy Co Ltd A (600617) | $291.02 Million | 7.15% | 0.63x | $932.75 Million |
| China Merchants Energy Shipping Co Ltd (601872) | $25.75 Billion | 6.26% | 1.13x | $20.80 Billion |
| Nanjing Tanker Corp (601975) | $1.14 Billion | 13.75% | 0.29x | $3.07 Billion |
| Anhui Province Natural Gas Development Co Ltd (603689) | $2.27 Billion | 7.78% | 0.39x | $648.89 Million |
| Jiangxi Jovo Energy Co. Ltd (605090) | $8.15 Billion | 16.01% | 0.77x | $4.64 Billion |
| Shanxi Guoxin Energy Co Ltd B (900913) | $4.33 Billion | 0.80% | 5.82x | $32.57 Million |
About Zhuhai Winbase International Chemical Tank Terminal Co Ltd
Zhuhai Winbase International Chemical Tank Terminal Co.,Ltd, together with its subsidiaries, engages in the terminal loading and unloading, and warehousing services for oil products, liquid chemical products, and packaged hazardous chemicals in China and internationally. The company also provides dock berthing for ships; lighterage and transshipment; and pipeline transportation services. In addit… Read more