Zhejiang Youpon Integrated Ceiling Co Ltd
Zhejiang Youpon Integrated Ceiling Co.,Ltd. manufactures and sells integrated ceilings in China. The company offers bathroom, living room, kitchen, bedroom, dining room, and other house space ceilings. It also designs and develops warm cube bathroom heating and air conditioners, cold cube kitchen air conditioners, drying cube balcony clothes dryers, background walls, integrated balconies, etc. Th… Read more
Zhejiang Youpon Integrated Ceiling Co Ltd (002718) - Net Assets
Latest net assets as of June 2025: CN¥905.42 Million CNY
Based on the latest financial reports, Zhejiang Youpon Integrated Ceiling Co Ltd (002718) has net assets worth CN¥905.42 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.25 Billion) and total liabilities (CN¥348.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥905.42 Million |
| % of Total Assets | 72.19% |
| Annual Growth Rate | 16.45% |
| 5-Year Change | -32.38% |
| 10-Year Change | 44.17% |
| Growth Volatility | 30.13 |
Zhejiang Youpon Integrated Ceiling Co Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Zhejiang Youpon Integrated Ceiling Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhejiang Youpon Integrated Ceiling Co Ltd (2010–2024)
The table below shows the annual net assets of Zhejiang Youpon Integrated Ceiling Co Ltd from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥896.42 Million | -15.41% |
| 2023-12-31 | CN¥1.06 Billion | -0.32% |
| 2022-12-31 | CN¥1.06 Billion | +9.80% |
| 2021-12-31 | CN¥968.30 Million | -26.96% |
| 2020-12-31 | CN¥1.33 Billion | +4.73% |
| 2019-12-31 | CN¥1.27 Billion | +4.78% |
| 2018-12-31 | CN¥1.21 Billion | +6.76% |
| 2017-12-31 | CN¥1.13 Billion | +9.50% |
| 2016-12-31 | CN¥1.03 Billion | +66.20% |
| 2015-12-31 | CN¥621.76 Million | +18.03% |
| 2014-12-31 | CN¥526.78 Million | +87.51% |
| 2013-12-31 | CN¥280.94 Million | +34.82% |
| 2012-12-31 | CN¥208.39 Million | +29.69% |
| 2011-12-31 | CN¥160.68 Million | +51.26% |
| 2010-12-31 | CN¥106.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Youpon Integrated Ceiling Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 437.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥270.29 Million | 29.80% |
| Other Components | CN¥636.77 Million | 70.20% |
| Total Equity | CN¥907.06 Million | 100.00% |
Zhejiang Youpon Integrated Ceiling Co Ltd Competitors by Market Cap
The table below lists competitors of Zhejiang Youpon Integrated Ceiling Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WILLIS LEASE FIN. DL-01
F:WIJ
|
$324.24 Million |
|
BR Advisory Partners
SA:BRBI11
|
$324.30 Million |
|
Skjern Bank A/S
CO:SKJE
|
$324.35 Million |
|
Mia Teknoloji AS
IS:MIATK
|
$324.38 Million |
|
Shandong Ruifeng Chemical Co Ltd
SHE:300243
|
$324.08 Million |
|
Cicor Technologies Ltd
SW:CICN
|
$324.05 Million |
|
Qinghai Huzhu Barley Wine Co Ltd
SHE:002646
|
$324.05 Million |
|
SNDL Inc.
NASDAQ:SNDL
|
$323.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Youpon Integrated Ceiling Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,070,808,580 to 907,064,050, a change of -163,744,530 (-15.3%).
- Net loss of 112,257,067 reduced equity.
- Dividend payments of 26,300,629 reduced retained earnings.
- Other factors decreased equity by 25,186,834.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-112.26 Million | -12.38% |
| Dividends Paid | CN¥26.30 Million | -2.9% |
| Other Changes | CN¥-25.19 Million | -2.78% |
| Total Change | CN¥- | -15.29% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Youpon Integrated Ceiling Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.96x to 8.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥8.51 | CN¥59.25 | x |
| 2018-12-31 | CN¥9.04 | CN¥59.25 | x |
| 2019-12-31 | CN¥9.58 | CN¥59.25 | x |
| 2020-12-31 | CN¥10.06 | CN¥59.25 | x |
| 2021-12-31 | CN¥7.42 | CN¥59.25 | x |
| 2022-12-31 | CN¥8.17 | CN¥59.25 | x |
| 2023-12-31 | CN¥8.15 | CN¥59.25 | x |
| 2024-12-31 | CN¥6.90 | CN¥59.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Youpon Integrated Ceiling Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.98%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.48x
- Recent ROE (-12.38%) is below the historical average (13.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 52.60% | 27.91% | 1.53x | 1.23x | CN¥45.25 Million |
| 2011 | 39.49% | 27.97% | 1.20x | 1.18x | CN¥47.38 Million |
| 2012 | 29.37% | 26.57% | 0.93x | 1.18x | CN¥40.37 Million |
| 2013 | 30.63% | 27.88% | 0.93x | 1.19x | CN¥57.96 Million |
| 2014 | 19.87% | 27.68% | 0.65x | 1.11x | CN¥52.00 Million |
| 2015 | 19.43% | 29.41% | 0.59x | 1.11x | CN¥58.61 Million |
| 2016 | 12.23% | 24.89% | 0.44x | 1.12x | CN¥23.02 Million |
| 2017 | 11.54% | 19.35% | 0.47x | 1.27x | CN¥17.28 Million |
| 2018 | 8.78% | 14.39% | 0.47x | 1.29x | CN¥-14.45 Million |
| 2019 | 7.66% | 13.64% | 0.37x | 1.52x | CN¥-29.41 Million |
| 2020 | 6.32% | 11.03% | 0.38x | 1.50x | CN¥-48.70 Million |
| 2021 | -34.13% | -34.10% | 0.56x | 1.79x | CN¥-430.61 Million |
| 2022 | 9.09% | 10.27% | 0.58x | 1.53x | CN¥-9.76 Million |
| 2023 | 5.95% | 6.37% | 0.60x | 1.54x | CN¥-43.38 Million |
| 2024 | -12.38% | -17.98% | 0.47x | 1.48x | CN¥-202.96 Million |
Industry Comparison
This section compares Zhejiang Youpon Integrated Ceiling Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $3,967,149,242
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Youpon Integrated Ceiling Co Ltd (002718) | CN¥905.42 Million | 52.60% | 0.39x | $324.16 Million |
| Huasu Holdings Co Ltd (000509) | $288.95 Million | -10.72% | 2.54x | $352.09 Million |
| Wuhu Conch Profiles and Science Co Ltd (000619) | $2.57 Billion | -0.72% | 0.99x | $204.74 Million |
| Beijing New Building Materials Public Ltd Co (000786) | $21.44 Billion | 14.66% | 0.33x | $3.58 Billion |
| Yantai Moon Co Ltd (000811) | $6.21 Billion | 10.11% | 0.91x | $1.56 Billion |
| Tangshan Jidong Equipment Engineering Co Ltd (000856) | $436.84 Million | 5.27% | 3.74x | $232.37 Million |
| Arrow Home Group Co. Ltd. A (001322) | $5.01 Billion | 8.48% | 1.12x | $113.50 Million |
| Shandong Luyang Share Co Ltd (002088) | $2.03 Billion | 15.12% | 0.38x | $250.45 Million |
| Everjoy Health Group Co Ltd (002162) | $479.30 Million | 13.65% | 1.19x | $267.02 Million |
| XinJiang GuoTong Pipeline Co Ltd (002205) | $923.77 Million | 5.63% | 0.58x | $237.09 Million |
| Puyang Refractories Group Co Ltd (002225) | $277.05 Million | 17.03% | 0.92x | $602.85 Million |