Wuxi Smart Auto-control Engineering Co Ltd
Wuxi Smart Auto-Control Engineering Co., Ltd. engages in the designs, research, develops, manufactures, and sales of control valves in China. The company offers P series single-seat sleeve valves, M series sleeve control valves, W series butterfly valves, R series ball valves, Z series material valves, F series anti-corrosion valves, Y series self-operated control valves, J series angle control v… Read more
Wuxi Smart Auto-control Engineering Co Ltd (002877) - Net Assets
Latest net assets as of September 2025: CN¥1.21 Billion CNY
Based on the latest financial reports, Wuxi Smart Auto-control Engineering Co Ltd (002877) has net assets worth CN¥1.21 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.41 Billion) and total liabilities (CN¥1.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.21 Billion |
| % of Total Assets | 50.28% |
| Annual Growth Rate | 18.53% |
| 5-Year Change | 52.0% |
| 10-Year Change | 317.85% |
| Growth Volatility | 20.85 |
Wuxi Smart Auto-control Engineering Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Wuxi Smart Auto-control Engineering Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wuxi Smart Auto-control Engineering Co Ltd (2012–2024)
The table below shows the annual net assets of Wuxi Smart Auto-control Engineering Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.18 Billion | +1.00% |
| 2023-12-31 | CN¥1.17 Billion | +30.30% |
| 2022-12-31 | CN¥900.07 Million | +8.67% |
| 2021-12-31 | CN¥828.28 Million | +6.29% |
| 2020-12-31 | CN¥779.30 Million | +4.70% |
| 2019-12-31 | CN¥744.33 Million | +16.40% |
| 2018-12-31 | CN¥639.45 Million | +9.25% |
| 2017-12-31 | CN¥585.32 Million | +81.24% |
| 2016-12-31 | CN¥322.95 Million | +13.92% |
| 2015-12-31 | CN¥283.49 Million | +13.89% |
| 2014-12-31 | CN¥248.91 Million | +19.20% |
| 2013-12-31 | CN¥208.82 Million | +35.62% |
| 2012-12-31 | CN¥153.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wuxi Smart Auto-control Engineering Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2090.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥529.72 Million | 44.72% |
| Common Stock | CN¥353.87 Million | 29.87% |
| Other Comprehensive Income | CN¥126.33 Million | 10.66% |
| Other Components | CN¥174.64 Million | 14.74% |
| Total Equity | CN¥1.18 Billion | 100.00% |
Wuxi Smart Auto-control Engineering Co Ltd Competitors by Market Cap
The table below lists competitors of Wuxi Smart Auto-control Engineering Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changsha Kaiyuan Instruments
SHE:300338
|
$186.30 Million |
|
Wei Long Grape Wine Co Ltd
SHG:603779
|
$186.33 Million |
|
Humble Group AB (publ)
F:B39
|
$186.34 Million |
|
Shinfox Energy Co Ltd
TW:6806
|
$186.41 Million |
|
Suzhou Longway Electronic Machinery Co. Ltd. A
SHE:301202
|
$186.28 Million |
|
Techpoint Inc
PINK:THPTF
|
$186.21 Million |
|
Zhejiang East Crystal Electronic Co Ltd
SHE:002199
|
$186.19 Million |
|
PTG Energy Public Company Limited
BK:PTG-R
|
$186.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuxi Smart Auto-control Engineering Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,172,801,975 to 1,184,552,155, a change of 11,750,180 (1.0%).
- Net income of 22,698,355 contributed positively to equity growth.
- Dividend payments of 31,549,760 reduced retained earnings.
- Other comprehensive income decreased equity by 3,269,195.
- Other factors increased equity by 23,870,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥22.70 Million | +1.92% |
| Dividends Paid | CN¥31.55 Million | -2.66% |
| Other Comprehensive Income | CN¥-3.27 Million | -0.28% |
| Other Changes | CN¥23.87 Million | +2.02% |
| Total Change | CN¥- | 1.00% |
Book Value vs Market Value Analysis
This analysis compares Wuxi Smart Auto-control Engineering Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.11x to 2.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.66 | CN¥9.32 | x |
| 2013-12-31 | CN¥0.84 | CN¥9.32 | x |
| 2014-12-31 | CN¥1.00 | CN¥9.32 | x |
| 2015-12-31 | CN¥1.15 | CN¥9.32 | x |
| 2016-12-31 | CN¥1.30 | CN¥9.32 | x |
| 2017-12-31 | CN¥2.00 | CN¥9.32 | x |
| 2018-12-31 | CN¥1.93 | CN¥9.32 | x |
| 2019-12-31 | CN¥2.24 | CN¥9.32 | x |
| 2020-12-31 | CN¥2.18 | CN¥9.32 | x |
| 2021-12-31 | CN¥2.36 | CN¥9.32 | x |
| 2022-12-31 | CN¥2.71 | CN¥9.32 | x |
| 2023-12-31 | CN¥3.46 | CN¥9.32 | x |
| 2024-12-31 | CN¥3.13 | CN¥9.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuxi Smart Auto-control Engineering Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.08%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.01x
- Recent ROE (1.92%) is below the historical average (12.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.94% | 16.06% | 0.70x | 2.13x | CN¥21.46 Million |
| 2013 | 30.13% | 23.00% | 0.71x | 1.84x | CN¥42.03 Million |
| 2014 | 21.64% | 18.81% | 0.73x | 1.57x | CN¥28.98 Million |
| 2015 | 15.06% | 16.72% | 0.54x | 1.66x | CN¥14.34 Million |
| 2016 | 14.16% | 16.72% | 0.54x | 1.58x | CN¥13.45 Million |
| 2017 | 8.14% | 15.50% | 0.37x | 1.41x | CN¥-10.89 Million |
| 2018 | 9.86% | 16.76% | 0.38x | 1.56x | CN¥-901.38K |
| 2019 | 9.42% | 14.71% | 0.36x | 1.78x | CN¥-4.33 Million |
| 2020 | 7.33% | 10.35% | 0.38x | 1.87x | CN¥-20.85 Million |
| 2021 | 7.64% | 8.62% | 0.42x | 2.09x | CN¥-19.55 Million |
| 2022 | 9.29% | 9.70% | 0.41x | 2.36x | CN¥-6.38 Million |
| 2023 | 8.95% | 10.25% | 0.44x | 1.99x | CN¥-12.32 Million |
| 2024 | 1.92% | 2.08% | 0.46x | 2.01x | CN¥-95.76 Million |
Industry Comparison
This section compares Wuxi Smart Auto-control Engineering Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuxi Smart Auto-control Engineering Co Ltd (002877) | CN¥1.21 Billion | 23.94% | 0.99x | $186.29 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |