Shinfox Energy Co Ltd (6806) - Net Assets
Based on the latest financial reports, Shinfox Energy Co Ltd (6806) has net assets worth NT$41.54 Million TWD (≈ $1.31 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$45.02 Billion ≈ $1.42 Billion USD) and total liabilities (NT$44.98 Billion ≈ $1.42 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shinfox Energy Co Ltd (6806) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$41.54 Million |
| % of Total Assets | 0.09% |
| Annual Growth Rate | -12.58% |
| 5-Year Change | -99.33% |
| 10-Year Change | N/A |
| Growth Volatility | 185.7 |
Shinfox Energy Co Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Shinfox Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 6806 asset base for the complete picture of this company's asset base.
Annual Net Assets for Shinfox Energy Co Ltd (2017–2025)
The table below shows the annual net assets of Shinfox Energy Co Ltd from 2017 to 2025. For live valuation and market cap data, see 6806 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$41.54 Million ≈ $1.31 Million |
-99.70% |
| 2024-12-31 | NT$13.70 Billion ≈ $431.49 Million |
+11.18% |
| 2023-12-31 | NT$12.32 Billion ≈ $388.11 Million |
+16.47% |
| 2022-12-31 | NT$10.58 Billion ≈ $333.22 Million |
+71.14% |
| 2021-12-31 | NT$6.18 Billion ≈ $194.71 Million |
+382.52% |
| 2020-12-31 | NT$1.28 Billion ≈ $40.35 Million |
+76.73% |
| 2019-12-31 | NT$724.73 Million ≈ $22.83 Million |
+464.78% |
| 2018-12-31 | NT$128.32 Million ≈ $4.04 Million |
+5.38% |
| 2017-12-31 | NT$121.77 Million ≈ $3.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shinfox Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1509194100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$2.75 Billion | 195.80% |
| Other Components | NT$13.81 Billion | 984.66% |
| Total Equity | NT$1.40 Billion | 100.00% |
Shinfox Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Shinfox Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Smec Co.Ltd
KQ:099440
|
$196.00 Million |
|
Petrus Resources Ltd
TO:PRQ
|
$196.02 Million |
|
Plum Acquisition Corp. IV Class A Ordinary Shares
NASDAQ:PLMK
|
$196.02 Million |
|
Amway (Malaysia) Holdings Bhd
KLSE:6351
|
$196.04 Million |
|
Som Distilleries & Breweries Limited
NSE:SDBL
|
$195.95 Million |
|
Zentalis Pharmaceuticals Llc
NASDAQ:ZNTL
|
$195.77 Million |
|
TigerElec Co. Ltd
KQ:219130
|
$195.77 Million |
|
Arise Windpower AB
ST:ARISE
|
$195.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shinfox Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,653,997,000 to 1,402,645,000, a change of -11,251,352,000 (-88.9%).
- Net loss of 15,941,683,000 reduced equity.
- Dividend payments of 336,964,000 reduced retained earnings.
- New share issuances of 4,000,000,000 increased equity.
- Other comprehensive income decreased equity by 14,260,999.
- Other factors increased equity by 1,041,555,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-15.94 Billion | -1136.54% |
| Dividends Paid | NT$336.96 Million | -24.02% |
| Share Issuances | NT$4.00 Billion | +285.18% |
| Other Comprehensive Income | NT$-14.26 Million | -1.02% |
| Other Changes | NT$1.04 Billion | +74.26% |
| Total Change | NT$- | -88.92% |
Book Value vs Market Value Analysis
This analysis compares Shinfox Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.19x to 4.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$5.40 | NT$22.65 | x |
| 2018-12-31 | NT$5.71 | NT$22.65 | x |
| 2019-12-31 | NT$5.90 | NT$22.65 | x |
| 2020-12-31 | NT$10.22 | NT$22.65 | x |
| 2021-12-31 | NT$43.13 | NT$22.65 | x |
| 2022-12-31 | NT$52.57 | NT$22.65 | x |
| 2023-12-31 | NT$50.85 | NT$22.65 | x |
| 2024-12-31 | NT$51.90 | NT$22.65 | x |
| 2025-12-31 | NT$5.11 | NT$22.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shinfox Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1136.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -61.16%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 32.10x
- Recent ROE (-1136.54%) is below the historical average (-119.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 7.57% | 2.32% | 0.80x | 4.08x | NT$-2.96 Million |
| 2018 | 6.75% | 1.94% | 1.22x | 2.85x | NT$-4.17 Million |
| 2019 | 3.69% | 5.90% | 0.19x | 3.26x | NT$-45.73 Million |
| 2020 | 19.52% | 46.77% | 0.07x | 5.73x | NT$119.45 Million |
| 2021 | 7.75% | 10.52% | 0.43x | 1.73x | NT$-132.60 Million |
| 2022 | 2.18% | 5.24% | 0.24x | 1.76x | NT$-810.16 Million |
| 2023 | 5.70% | 5.66% | 0.38x | 2.62x | NT$-479.37 Million |
| 2024 | 6.27% | 4.04% | 0.39x | 3.94x | NT$-471.99 Million |
| 2025 | -1136.54% | -61.16% | 0.58x | 32.10x | NT$-16.08 Billion |
Industry Comparison
This section compares Shinfox Energy Co Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $6,750,928,000
- Average return on equity (ROE) among peers: 16.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shinfox Energy Co Ltd (6806) | NT$41.54 Million | 7.57% | 1082.92x | $195.98 Million |
| J&V Energy Tech Co Ltd (6869) | $6.75 Billion | 16.78% | 1.05x | $352.91 Million |
About Shinfox Energy Co Ltd
Shinfox Energy Co., Ltd. engages in the development of renewable and clean energy service and technologies in Taiwan and Mainland China. The company operates solar power, onshore and offshore wind power, liquefied natural gas (LPG), hydropower, etc. plants. It also engages in the provision of construction services, equipment maintenance and repair, and other services. In addition, the company ope… Read more