Xiamen Intretech Inc Class A
Xiamen Intretech Inc. engages in the design, production, and sale of intelligent control components, consumer electronic products, and intelligent manufacturing solutions in China and internationally. It offers design and engineering; automation; manufacturing; supply chain management; and testing capabilities, as well as other services and solutions comprising reverse operation, R&D, product tes… Read more
Xiamen Intretech Inc Class A (002925) - Net Assets
Latest net assets as of September 2025: CN¥4.93 Billion CNY
Based on the latest financial reports, Xiamen Intretech Inc Class A (002925) has net assets worth CN¥4.93 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.54 Billion) and total liabilities (CN¥2.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.93 Billion |
| % of Total Assets | 65.43% |
| Annual Growth Rate | 38.61% |
| 5-Year Change | 0.01% |
| 10-Year Change | 1052.62% |
| Growth Volatility | 46.87 |
Xiamen Intretech Inc Class A - Net Assets Trend (2013–2024)
This chart illustrates how Xiamen Intretech Inc Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiamen Intretech Inc Class A (2013–2024)
The table below shows the annual net assets of Xiamen Intretech Inc Class A from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.91 Billion | -6.31% |
| 2023-12-31 | CN¥5.24 Billion | -3.99% |
| 2022-12-31 | CN¥5.46 Billion | -3.61% |
| 2021-12-31 | CN¥5.66 Billion | +15.35% |
| 2020-12-31 | CN¥4.91 Billion | +17.10% |
| 2019-12-31 | CN¥4.19 Billion | +11.85% |
| 2018-12-31 | CN¥3.75 Billion | +122.75% |
| 2017-12-31 | CN¥1.68 Billion | +98.01% |
| 2016-12-31 | CN¥849.87 Million | +99.49% |
| 2015-12-31 | CN¥426.01 Million | +83.93% |
| 2014-12-31 | CN¥231.62 Million | +71.18% |
| 2013-12-31 | CN¥135.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Intretech Inc Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2819.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.27 Billion | 48.88% |
| Common Stock | CN¥777.44 Million | 16.74% |
| Other Components | CN¥1.60 Billion | 34.38% |
| Total Equity | CN¥4.65 Billion | 100.00% |
Xiamen Intretech Inc Class A Competitors by Market Cap
The table below lists competitors of Xiamen Intretech Inc Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Driven Brands Holdings Inc
NASDAQ:DRVN
|
$635.67 Million |
|
HANA Micron Inc
KQ:067310
|
$635.97 Million |
|
Craneware plc
PINK:CRWRF
|
$636.02 Million |
|
Taiwan Cogeneration Corp
TW:8926
|
$636.05 Million |
|
TeamViewer SE
LSE:0A36
|
$635.43 Million |
|
Chongqing Gas Grp Corp Ltd
SHG:600917
|
$635.06 Million |
|
EMTEK (Shenzhen) Co. Ltd.
SHE:300938
|
$634.98 Million |
|
TRUWORTHS INTL RC-00015
F:IUE
|
$634.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Intretech Inc Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,033,054,887 to 4,645,446,502, a change of -387,608,385 (-7.7%).
- Net income of 251,524,613 contributed positively to equity growth.
- Dividend payments of 470,260,348 reduced retained earnings.
- Share repurchases of 203,198,537 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥251.52 Million | +5.41% |
| Dividends Paid | CN¥470.26 Million | -10.12% |
| Share Repurchases | CN¥203.20 Million | -4.37% |
| Other Changes | CN¥34.33 Million | +0.74% |
| Total Change | CN¥- | -7.70% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Intretech Inc Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 101.51x to 3.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.21 | CN¥21.19 | x |
| 2014-12-31 | CN¥0.36 | CN¥21.19 | x |
| 2015-12-31 | CN¥0.65 | CN¥21.19 | x |
| 2016-12-31 | CN¥1.30 | CN¥21.19 | x |
| 2017-12-31 | CN¥2.58 | CN¥21.19 | x |
| 2018-12-31 | CN¥4.87 | CN¥21.19 | x |
| 2019-12-31 | CN¥5.34 | CN¥21.19 | x |
| 2020-12-31 | CN¥6.19 | CN¥21.19 | x |
| 2021-12-31 | CN¥7.04 | CN¥21.19 | x |
| 2022-12-31 | CN¥6.85 | CN¥21.19 | x |
| 2023-12-31 | CN¥6.48 | CN¥21.19 | x |
| 2024-12-31 | CN¥6.09 | CN¥21.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Intretech Inc Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.04%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.48x
- Recent ROE (5.41%) is below the historical average (30.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 45.92% | 17.62% | 1.26x | 2.07x | CN¥48.51 Million |
| 2014 | 50.98% | 18.41% | 1.44x | 1.92x | CN¥94.83 Million |
| 2015 | 38.70% | 16.81% | 1.42x | 1.63x | CN¥122.21 Million |
| 2016 | 53.09% | 27.02% | 1.19x | 1.65x | CN¥361.56 Million |
| 2017 | 58.97% | 30.11% | 1.27x | 1.54x | CN¥817.03 Million |
| 2018 | 21.87% | 29.28% | 0.59x | 1.27x | CN¥441.56 Million |
| 2019 | 23.45% | 25.25% | 0.71x | 1.31x | CN¥558.13 Million |
| 2020 | 21.31% | 19.27% | 0.71x | 1.56x | CN¥543.82 Million |
| 2021 | 19.88% | 15.48% | 0.85x | 1.52x | CN¥543.13 Million |
| 2022 | 13.14% | 15.96% | 0.56x | 1.47x | CN¥165.66 Million |
| 2023 | 8.95% | 11.67% | 0.52x | 1.46x | CN¥-52.79 Million |
| 2024 | 5.41% | 7.04% | 0.52x | 1.48x | CN¥-213.02 Million |
Industry Comparison
This section compares Xiamen Intretech Inc Class A's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $2,417,864,350
- Average return on equity (ROE) among peers: 17.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Intretech Inc Class A (002925) | CN¥4.93 Billion | 45.92% | 0.53x | $635.66 Million |
| Konka Group Co Ltd (000016) | $803.11 Million | 33.00% | 2.14x | $834.83 Million |
| Tianma Microelectronics Co Ltd (000050) | $13.25 Billion | 4.19% | 0.63x | $1.46 Billion |
| Guangdong Goworld Co Ltd (000823) | $189.06 Million | 29.67% | 0.83x | $782.76 Million |
| Soyea Technology Co Ltd (000909) | $619.17 Million | 3.70% | 3.31x | $199.78 Million |
| Guangdong AVCiT Tech Hldg Co (001229) | $332.60 Million | 29.11% | 0.18x | $166.04 Million |
| Emdoor Information Co. Ltd. A (001314) | $183.39 Million | 3.34% | 1.39x | $345.23 Million |
| Hengdian Group DMEGC Magnetics Co Ltd (002056) | $4.74 Billion | 14.54% | 0.43x | $2.26 Billion |
| Shenzhen Auto Electric Power Plant Co Ltd (002227) | $119.38 Million | 29.15% | 0.90x | $150.39 Million |
| Goertek Inc (002241) | $1.71 Billion | 16.17% | 0.92x | $7.92 Billion |
| Edifier Technology Co Ltd (002351) | $2.23 Billion | 14.12% | 0.20x | $640.66 Million |