Driven Brands Holdings Inc (DRVN) - Net Assets
Based on the latest financial reports, Driven Brands Holdings Inc (DRVN) has net assets worth $793.49 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.15 Billion) and total liabilities ($3.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Driven Brands Holdings Inc (DRVN) total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $793.49 Million |
| % of Total Assets | 19.11% |
| Annual Growth Rate | 5.61% |
| 5-Year Change | -45.11% |
| 10-Year Change | N/A |
| Growth Volatility | 114.01 |
Driven Brands Holdings Inc - Net Assets Trend (2018–2024)
This chart illustrates how Driven Brands Holdings Inc's net assets have evolved over time, based on quarterly financial data. Also explore Driven Brands Holdings Inc total assets for the complete picture of this company's asset base.
Annual Net Assets for Driven Brands Holdings Inc (2018–2024)
The table below shows the annual net assets of Driven Brands Holdings Inc from 2018 to 2024. For live valuation and market cap data, see Driven Brands Holdings Inc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $607.33 Million | -33.02% |
| 2023-12-31 | $906.72 Million | -45.17% |
| 2022-12-31 | $1.65 Billion | +0.51% |
| 2021-12-31 | $1.65 Billion | +48.71% |
| 2020-12-31 | $1.11 Billion | +281.66% |
| 2019-12-31 | $289.88 Million | -33.77% |
| 2018-12-31 | $437.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Driven Brands Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100258300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.64 Million | 0.27% |
| Other Comprehensive Income | $-91.57 Million | -15.08% |
| Other Components | $1.70 Billion | 279.89% |
| Total Equity | $607.33 Million | 100.00% |
Driven Brands Holdings Inc Competitors by Market Cap
The table below lists competitors of Driven Brands Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xi'an Sinofuse Electric Co. Ltd.
SHE:301031
|
$2.31 Billion |
|
Foxconn Technology Co Ltd
TW:2354
|
$2.31 Billion |
|
Kalpataru Projects International Ltd.
NSE:KPIL
|
$2.31 Billion |
|
Vivendi SA
PA:VIV
|
$2.31 Billion |
|
Enerflex Ltd.
TO:EFX
|
$2.31 Billion |
|
TAV HAVALIMAN.HLDG ADR/4
F:5THA
|
$2.31 Billion |
|
Shanghai Awinic Technology Co Ltd
SHG:688798
|
$2.31 Billion |
|
DRDGOLD Limited
F:DUBA
|
$2.31 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Driven Brands Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 906,079,000 to 607,334,000, a change of -298,745,000 (-33.0%).
- Net loss of 292,496,000 reduced equity.
- Share repurchases of 1,593,000 reduced equity.
- Other comprehensive income decreased equity by 53,697,000.
- Other factors increased equity by 49,041,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-292.50 Million | -48.16% |
| Share Repurchases | $1.59 Million | -0.26% |
| Other Comprehensive Income | $-53.70 Million | -8.84% |
| Other Changes | $49.04 Million | +8.07% |
| Total Change | $- | -32.97% |
Book Value vs Market Value Analysis
This analysis compares Driven Brands Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.28x to 3.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $2.66 | $14.03 | x |
| 2019-12-31 | $1.75 | $14.03 | x |
| 2020-12-31 | $6.50 | $14.03 | x |
| 2021-12-31 | $9.99 | $14.03 | x |
| 2022-12-31 | $9.91 | $14.03 | x |
| 2023-12-31 | $5.60 | $14.03 | x |
| 2024-12-31 | $3.79 | $14.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Driven Brands Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.50%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 8.66x
- Recent ROE (-48.16%) is below the historical average (-17.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 1.61% | 1.43% | 0.38x | 2.99x | $-36.71 Million |
| 2019 | 2.68% | 1.29% | 0.32x | 6.51x | $-21.11 Million |
| 2020 | -0.38% | -0.46% | 0.19x | 4.22x | $-114.62 Million |
| 2021 | 0.59% | 0.66% | 0.25x | 3.56x | $-154.78 Million |
| 2022 | 2.61% | 2.12% | 0.31x | 3.93x | $-122.11 Million |
| 2023 | -82.22% | -32.33% | 0.39x | 6.52x | $-835.57 Million |
| 2024 | -48.16% | -12.50% | 0.44x | 8.66x | $-353.23 Million |
Industry Comparison
This section compares Driven Brands Holdings Inc's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $670,581,800
- Average return on equity (ROE) among peers: -4.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Driven Brands Holdings Inc (DRVN) | $793.49 Million | 1.61% | 4.23x | $2.31 Billion |
| Asbury Automotive Group Inc (ABG) | $426.95 Million | 8.92% | 2.76x | $3.95 Billion |
| ACV Auctions Inc. (ACVA) | $485.72 Million | -21.04% | 0.88x | $1.29 Billion |
| ACV Auctions Inc. (ACVA) | $556.10 Million | -14.06% | 0.77x | $909.06 Million |
| AutoNation Inc (AN) | $3.72 Billion | 8.52% | 1.31x | $6.72 Billion |
| Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares (AZI) | $-28.41 Million | 0.00% | 0.00x | $5.66 Million |
| Boyd Group Services Inc. (BGSI) | $828.33 Million | 10.46% | 1.88x | $3.34 Billion |
| CarGurus (CARG) | $541.69 Million | 3.87% | 0.52x | $3.00 Billion |
| Americas Car-Mart Inc (CRMT) | $123.73 Million | 3.42% | 0.40x | $105.43 Million |
| Carvana Co (CVNA) | $20.50 Million | -74.34% | 0.96x | $44.74 Billion |
| Camping World Holdings Inc (CWH) | $32.92 Million | 31.59% | 84.27x | $487.48 Million |
About Driven Brands Holdings Inc
Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. It offers various services, such as paint, collision, glass, repair, car wash, oil change, and maintenance services. The company also distributes automotive parts, including radiators, air conditioning components, and exhau… Read more