Henzhen Zhaowei Machinery And Elect
Shenzhen Zhaowei Machinery & Electronics Co., Ltd. engages in the research, development, design, manufacture, and sale of micro transmission and drive systems. The company provides brushed, brushless, right angle, DC motors, gearboxes, sensors and controllers; brushless coreless and brushed DC motor; planetary precision gearbox; smart home, communication, automotive, intelligent robot, industrial… Read more
Henzhen Zhaowei Machinery And Elect (003021) - Net Assets
Latest net assets as of September 2025: CN¥3.41 Billion CNY
Based on the latest financial reports, Henzhen Zhaowei Machinery And Elect (003021) has net assets worth CN¥3.41 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.24 Billion) and total liabilities (CN¥829.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.41 Billion |
| % of Total Assets | 80.42% |
| Annual Growth Rate | 44.0% |
| 5-Year Change | 16.36% |
| 10-Year Change | N/A |
| Growth Volatility | 99.06 |
Henzhen Zhaowei Machinery And Elect - Net Assets Trend (2016–2024)
This chart illustrates how Henzhen Zhaowei Machinery And Elect's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Henzhen Zhaowei Machinery And Elect (2016–2024)
The table below shows the annual net assets of Henzhen Zhaowei Machinery And Elect from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.23 Billion | +4.49% |
| 2023-12-31 | CN¥3.09 Billion | +4.77% |
| 2022-12-31 | CN¥2.95 Billion | +4.25% |
| 2021-12-31 | CN¥2.83 Billion | +1.97% |
| 2020-12-31 | CN¥2.77 Billion | +308.00% |
| 2019-12-31 | CN¥679.53 Million | +114.33% |
| 2018-12-31 | CN¥317.05 Million | +48.33% |
| 2017-12-31 | CN¥213.75 Million | +22.48% |
| 2016-12-31 | CN¥174.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Henzhen Zhaowei Machinery And Elect's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 784.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.05 Billion | 32.46% |
| Common Stock | CN¥240.20 Million | 7.45% |
| Other Components | CN¥1.94 Billion | 60.09% |
| Total Equity | CN¥3.23 Billion | 100.00% |
Henzhen Zhaowei Machinery And Elect Competitors by Market Cap
The table below lists competitors of Henzhen Zhaowei Machinery And Elect ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Live Oak Bancshares, Inc.
NYSE:LOB
|
$1.16 Billion |
|
ORG Packaging Co Ltd
SHE:002701
|
$1.16 Billion |
|
Zhongshan Public Utilities Group Co Ltd
SHE:000685
|
$1.16 Billion |
|
AnaptysBio Inc
NASDAQ:ANAB
|
$1.16 Billion |
|
Vantage Towers AG
PINK:VTWRF
|
$1.16 Billion |
|
Veris Gold Corp
PINK:YNGFF
|
$1.16 Billion |
|
Fila Holdings Corp
KO:081660
|
$1.16 Billion |
|
Dottikon Es Holding AG
SW:DESN
|
$1.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Henzhen Zhaowei Machinery And Elect's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,087,682,665 to 3,226,210,759, a change of 138,528,094 (4.5%).
- Net income of 225,094,349 contributed positively to equity growth.
- Dividend payments of 94,481,411 reduced retained earnings.
- Share repurchases of 8,077,573 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥225.09 Million | +6.98% |
| Dividends Paid | CN¥94.48 Million | -2.93% |
| Share Repurchases | CN¥8.08 Million | -0.25% |
| Other Changes | CN¥15.99 Million | +0.5% |
| Total Change | CN¥- | 4.49% |
Book Value vs Market Value Analysis
This analysis compares Henzhen Zhaowei Machinery And Elect's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 78.63x to 8.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥1.37 | CN¥108.00 | x |
| 2017-12-31 | CN¥1.68 | CN¥108.00 | x |
| 2018-12-31 | CN¥2.48 | CN¥108.00 | x |
| 2019-12-31 | CN¥3.98 | CN¥108.00 | x |
| 2020-12-31 | CN¥16.24 | CN¥108.00 | x |
| 2021-12-31 | CN¥16.54 | CN¥108.00 | x |
| 2022-12-31 | CN¥17.27 | CN¥108.00 | x |
| 2023-12-31 | CN¥18.06 | CN¥108.00 | x |
| 2024-12-31 | CN¥13.47 | CN¥108.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Henzhen Zhaowei Machinery And Elect utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.76%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.28x
- Recent ROE (6.98%) is below the historical average (20.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 39.78% | 17.08% | 1.00x | 2.33x | CN¥51.97 Million |
| 2017 | 23.03% | 8.97% | 1.18x | 2.18x | CN¥27.86 Million |
| 2018 | 40.14% | 16.81% | 1.14x | 2.09x | CN¥95.56 Million |
| 2019 | 52.55% | 20.03% | 1.51x | 1.74x | CN¥289.11 Million |
| 2020 | 8.83% | 20.48% | 0.38x | 1.12x | CN¥-32.51 Million |
| 2021 | 5.22% | 12.94% | 0.35x | 1.15x | CN¥-135.15 Million |
| 2022 | 5.11% | 13.06% | 0.32x | 1.21x | CN¥-144.21 Million |
| 2023 | 5.83% | 14.92% | 0.32x | 1.23x | CN¥-128.84 Million |
| 2024 | 6.98% | 14.76% | 0.37x | 1.28x | CN¥-97.53 Million |
Industry Comparison
This section compares Henzhen Zhaowei Machinery And Elect's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Henzhen Zhaowei Machinery And Elect (003021) | CN¥3.41 Billion | 39.78% | 0.24x | $1.16 Billion |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |