Beijing Jetsen Tech Co
Beijing Jetsen Technology Co., Ltd engages in the operation and distribution of new media copyrights in China. It is also involved in the audio and video technology, and film and television content production and distribution businesses; and provision of digital marketing services. The company was founded in 2006 and is based in Beijing, China.
Beijing Jetsen Tech Co (300182) - Net Assets
Latest net assets as of June 2025: CN¥8.37 Billion CNY
Based on the latest financial reports, Beijing Jetsen Tech Co (300182) has net assets worth CN¥8.37 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥11.39 Billion) and total liabilities (CN¥3.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.37 Billion |
| % of Total Assets | 73.54% |
| Annual Growth Rate | 41.89% |
| 5-Year Change | 28.24% |
| 10-Year Change | 32.63% |
| Growth Volatility | 114.13 |
Beijing Jetsen Tech Co - Net Assets Trend (2007–2024)
This chart illustrates how Beijing Jetsen Tech Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Jetsen Tech Co (2007–2024)
The table below shows the annual net assets of Beijing Jetsen Tech Co from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.21 Billion | +3.45% |
| 2023-12-31 | CN¥7.94 Billion | +7.46% |
| 2022-12-31 | CN¥7.38 Billion | +8.25% |
| 2021-12-31 | CN¥6.82 Billion | +6.57% |
| 2020-12-31 | CN¥6.40 Billion | -13.88% |
| 2019-12-31 | CN¥7.43 Billion | -24.25% |
| 2018-12-31 | CN¥9.81 Billion | -0.15% |
| 2017-12-31 | CN¥9.83 Billion | +8.68% |
| 2016-12-31 | CN¥9.04 Billion | +46.07% |
| 2015-12-31 | CN¥6.19 Billion | +258.28% |
| 2014-12-31 | CN¥1.73 Billion | +20.18% |
| 2013-12-31 | CN¥1.44 Billion | +24.62% |
| 2012-12-31 | CN¥1.15 Billion | +16.61% |
| 2011-12-31 | CN¥989.25 Million | +424.00% |
| 2010-12-31 | CN¥188.79 Million | +55.11% |
| 2009-12-31 | CN¥121.71 Million | +172.54% |
| 2008-12-31 | CN¥44.66 Million | +108.44% |
| 2007-12-31 | CN¥21.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Jetsen Tech Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7546.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥637.09 Million | 7.76% |
| Other Components | CN¥7.57 Billion | 92.24% |
| Total Equity | CN¥8.21 Billion | 100.00% |
Beijing Jetsen Tech Co Competitors by Market Cap
The table below lists competitors of Beijing Jetsen Tech Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Green Brick Partners Inc
NYSE:GRBK
|
$2.00 Billion |
|
Godrej Properties Limited
NSE:GODREJPROP
|
$2.00 Billion |
|
Iwatani Corporation
MU:IWA
|
$2.00 Billion |
|
Jubilant Foodworks Limited
NSE:JUBLFOOD
|
$2.00 Billion |
|
Hualan Biological EngineeringInc
SHE:002007
|
$2.00 Billion |
|
CECEP Wind-Power Corp Co Ltd
SHG:601016
|
$2.00 Billion |
|
VERRA MOBILITY A DL-0001
F:0YK
|
$2.00 Billion |
|
Budimex S.A.
WAR:BDX
|
$2.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Jetsen Tech Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,934,847,441 to 8,205,919,083, a change of 271,071,642 (3.4%).
- Net income of 238,328,638 contributed positively to equity growth.
- Dividend payments of 49,537,986 reduced retained earnings.
- Other factors increased equity by 82,280,989.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥238.33 Million | +2.9% |
| Dividends Paid | CN¥49.54 Million | -0.6% |
| Other Changes | CN¥82.28 Million | +1.0% |
| Total Change | CN¥- | 3.42% |
Book Value vs Market Value Analysis
This analysis compares Beijing Jetsen Tech Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.60x to 2.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.84 | CN¥6.16 | x |
| 2018-12-31 | CN¥3.81 | CN¥6.16 | x |
| 2019-12-31 | CN¥2.88 | CN¥6.16 | x |
| 2020-12-31 | CN¥2.44 | CN¥6.16 | x |
| 2021-12-31 | CN¥2.59 | CN¥6.16 | x |
| 2022-12-31 | CN¥2.82 | CN¥6.16 | x |
| 2023-12-31 | CN¥2.98 | CN¥6.16 | x |
| 2024-12-31 | CN¥3.08 | CN¥6.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Jetsen Tech Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.31%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.36x
- Recent ROE (2.90%) is below the historical average (12.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 48.97% | 14.58% | 1.53x | 2.20x | CN¥8.35 Million |
| 2008 | 52.03% | 19.94% | 1.49x | 1.76x | CN¥18.77 Million |
| 2009 | 34.26% | 23.85% | 1.02x | 1.40x | CN¥29.53 Million |
| 2010 | 35.53% | 22.69% | 0.91x | 1.71x | CN¥48.20 Million |
| 2011 | 10.45% | 21.93% | 0.42x | 1.14x | CN¥4.41 Million |
| 2012 | 12.70% | 19.80% | 0.57x | 1.12x | CN¥30.56 Million |
| 2013 | 14.23% | 21.49% | 0.49x | 1.36x | CN¥59.68 Million |
| 2014 | 15.49% | 21.31% | 0.53x | 1.38x | CN¥93.20 Million |
| 2015 | 12.16% | 24.57% | 0.32x | 1.55x | CN¥132.97 Million |
| 2016 | 10.71% | 29.33% | 0.26x | 1.41x | CN¥63.74 Million |
| 2017 | 10.94% | 24.61% | 0.29x | 1.54x | CN¥92.61 Million |
| 2018 | 0.95% | 1.86% | 0.31x | 1.63x | CN¥-886.98 Million |
| 2019 | -32.04% | -66.03% | 0.28x | 1.71x | CN¥-3.12 Billion |
| 2020 | -19.63% | -38.66% | 0.30x | 1.71x | CN¥-1.86 Billion |
| 2021 | 6.47% | 11.58% | 0.37x | 1.52x | CN¥-235.83 Million |
| 2022 | 7.05% | 13.32% | 0.39x | 1.36x | CN¥-217.81 Million |
| 2023 | 5.67% | 16.07% | 0.26x | 1.34x | CN¥-343.45 Million |
| 2024 | 2.90% | 8.31% | 0.26x | 1.36x | CN¥-582.26 Million |
Industry Comparison
This section compares Beijing Jetsen Tech Co's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,406,142,259
- Average return on equity (ROE) among peers: 7.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Jetsen Tech Co (300182) | CN¥8.37 Billion | 48.97% | 0.36x | $2.00 Billion |
| ZJBC Information Technology Co Ltd (000889) | $2.34 Billion | 0.86% | 0.59x | $286.23 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $544.17 Million | 2.19% | 1.16x | $554.08 Million |
| Guomai Technologies Inc (002093) | $128.76 Million | 18.12% | 0.86x | $675.52 Million |
| Shanghai HiTech Control System (002184) | $597.99 Million | 8.70% | 0.45x | $320.48 Million |
| SZZT Electronics Co Ltd (002197) | $1.08 Billion | 5.10% | 0.54x | $534.28 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.05 Billion |
| Westone Information Industry Inc (002268) | $615.76 Million | 14.05% | 0.27x | $1.36 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.05 Billion |
| Shenzhen Das Intellitech Co Ltd (002421) | $118.90 Million | 16.46% | 0.87x | $668.47 Million |
| Ronglian Group Ltd (002642) | $2.63 Billion | 1.35% | 0.41x | $574.03 Million |