Beijing E Hualu Info Tech
Beijing E-Hualu Information Technology Co., Ltd. engages in the provision of digital capitalization services in China and internationally. The company offers iLake, which provides network disk services for government and enterprise users; Esync, an online data migration tool that offers cross-platform automatic transmission with the functions of mounting, copying to remote, and moving to remote; … Read more
Beijing E Hualu Info Tech (300212) - Net Assets
Latest net assets as of September 2025: CN¥1.22 Billion CNY
Based on the latest financial reports, Beijing E Hualu Info Tech (300212) has net assets worth CN¥1.22 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.52 Billion) and total liabilities (CN¥9.30 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.22 Billion |
| % of Total Assets | 11.62% |
| Annual Growth Rate | 19.35% |
| 5-Year Change | -71.36% |
| 10-Year Change | -48.96% |
| Growth Volatility | 109.34 |
Beijing E Hualu Info Tech - Net Assets Trend (2008–2024)
This chart illustrates how Beijing E Hualu Info Tech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing E Hualu Info Tech (2008–2024)
The table below shows the annual net assets of Beijing E Hualu Info Tech from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.34 Billion | -67.47% |
| 2023-12-31 | CN¥4.11 Billion | -7.05% |
| 2022-12-31 | CN¥4.42 Billion | -2.68% |
| 2021-12-31 | CN¥4.54 Billion | -2.68% |
| 2020-12-31 | CN¥4.67 Billion | +19.67% |
| 2019-12-31 | CN¥3.90 Billion | +1.93% |
| 2018-12-31 | CN¥3.83 Billion | +17.76% |
| 2017-12-31 | CN¥3.25 Billion | +14.79% |
| 2016-12-31 | CN¥2.83 Billion | +8.09% |
| 2015-12-31 | CN¥2.62 Billion | +137.99% |
| 2014-12-31 | CN¥1.10 Billion | +20.01% |
| 2013-12-31 | CN¥916.74 Million | +11.42% |
| 2012-12-31 | CN¥822.75 Million | +16.87% |
| 2011-12-31 | CN¥704.01 Million | +437.40% |
| 2010-12-31 | CN¥131.00 Million | +43.69% |
| 2009-12-31 | CN¥91.17 Million | +15.63% |
| 2008-12-31 | CN¥78.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing E Hualu Info Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 53048.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥719.89 Million | 98.78% |
| Other Comprehensive Income | CN¥7.76 Million | 1.07% |
| Other Components | CN¥3.62 Billion | 496.58% |
| Total Equity | CN¥728.81 Million | 100.00% |
Beijing E Hualu Info Tech Competitors by Market Cap
The table below lists competitors of Beijing E Hualu Info Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
North Electro-Optic Co Ltd
SHG:600184
|
$675.24 Million |
|
M Grass Ecology and Environment Group Co Ltd
SHE:300355
|
$675.29 Million |
|
Suzhou SLAC Precision Equipment Co Ltd
SHE:300382
|
$675.35 Million |
|
Lizhong Sitong Light Alloys Group Co Ltd
SHE:300428
|
$675.37 Million |
|
CPN Retail Growth Leasehold REIT
BK:CPNREIT
|
$675.00 Million |
|
CIE Automotive India Limited
NSE:CIEINDIA
|
$674.70 Million |
|
Baotailong New Materials Co Ltd
SHG:601011
|
$674.59 Million |
|
u-blox Holding AG
PINK:UBLXF
|
$674.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing E Hualu Info Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,594,970,101 to 728,809,923, a change of -2,866,160,178 (-79.7%).
- Net loss of 2,864,962,299 reduced equity.
- Dividend payments of 147,416,761 reduced retained earnings.
- Share repurchases of 23,268,422 reduced equity.
- Other comprehensive income decreased equity by 1,197,876.
- Other factors increased equity by 170,685,180.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-2.86 Billion | -393.1% |
| Dividends Paid | CN¥147.42 Million | -20.23% |
| Share Repurchases | CN¥23.27 Million | -3.19% |
| Other Comprehensive Income | CN¥-1.20 Million | -0.16% |
| Other Changes | CN¥170.69 Million | +23.42% |
| Total Change | CN¥- | -79.73% |
Book Value vs Market Value Analysis
This analysis compares Beijing E Hualu Info Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 57.62x to 10.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.19 | CN¥11.10 | x |
| 2009-12-31 | CN¥0.22 | CN¥11.10 | x |
| 2010-12-31 | CN¥0.31 | CN¥11.10 | x |
| 2011-12-31 | CN¥1.44 | CN¥11.10 | x |
| 2012-12-31 | CN¥1.38 | CN¥11.10 | x |
| 2013-12-31 | CN¥1.53 | CN¥11.10 | x |
| 2014-12-31 | CN¥1.75 | CN¥11.10 | x |
| 2015-12-31 | CN¥4.24 | CN¥11.10 | x |
| 2016-12-31 | CN¥3.99 | CN¥11.10 | x |
| 2017-12-31 | CN¥5.08 | CN¥11.10 | x |
| 2018-12-31 | CN¥5.57 | CN¥11.10 | x |
| 2019-12-31 | CN¥5.09 | CN¥11.10 | x |
| 2020-12-31 | CN¥6.07 | CN¥11.10 | x |
| 2021-12-31 | CN¥5.93 | CN¥11.10 | x |
| 2022-12-31 | CN¥5.90 | CN¥11.10 | x |
| 2023-12-31 | CN¥5.39 | CN¥11.10 | x |
| 2024-12-31 | CN¥1.01 | CN¥11.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing E Hualu Info Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -393.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -616.39%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 15.73x
- Recent ROE (-393.10%) is below the historical average (-17.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.52% | 9.80% | 0.66x | 2.71x | CN¥5.93 Million |
| 2009 | 12.32% | 6.81% | 0.45x | 4.05x | CN¥2.09 Million |
| 2010 | 29.54% | 14.46% | 0.49x | 4.21x | CN¥25.16 Million |
| 2011 | 9.71% | 16.45% | 0.34x | 1.73x | CN¥-1.99 Million |
| 2012 | 11.53% | 15.85% | 0.38x | 1.94x | CN¥11.65 Million |
| 2013 | 11.07% | 11.37% | 0.38x | 2.57x | CN¥9.15 Million |
| 2014 | 14.79% | 9.09% | 0.49x | 3.35x | CN¥46.50 Million |
| 2015 | 5.08% | 7.66% | 0.35x | 1.90x | CN¥-120.36 Million |
| 2016 | 5.54% | 6.27% | 0.35x | 2.54x | CN¥-113.82 Million |
| 2017 | 7.44% | 6.69% | 0.33x | 3.34x | CN¥-69.37 Million |
| 2018 | 10.01% | 10.23% | 0.27x | 3.68x | CN¥276.32K |
| 2019 | 11.61% | 10.26% | 0.29x | 3.90x | CN¥53.26 Million |
| 2020 | 14.19% | 21.69% | 0.17x | 3.89x | CN¥165.61 Million |
| 2021 | -4.27% | -8.25% | 0.14x | 3.68x | CN¥-557.38 Million |
| 2022 | 0.29% | 0.72% | 0.11x | 3.69x | CN¥-380.02 Million |
| 2023 | -52.57% | -247.07% | 0.06x | 3.70x | CN¥-2.25 Billion |
| 2024 | -393.10% | -616.39% | 0.04x | 15.73x | CN¥-2.94 Billion |
Industry Comparison
This section compares Beijing E Hualu Info Tech's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,048,736,079
- Average return on equity (ROE) among peers: 11.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing E Hualu Info Tech (300212) | CN¥1.22 Billion | 17.52% | 7.61x | $675.23 Million |
| Digital China Information Service Co Ltd (000555) | $-125.57 Million | 0.00% | 0.00x | $1.17 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.71 Billion | 14.96% | 0.97x | $2.06 Billion |
| YGSOFT Inc (002063) | $2.10 Billion | 8.22% | 0.19x | $1.26 Billion |
| Dhc Software Co Ltd (002065) | $8.61 Billion | 13.26% | 0.30x | $2.40 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.07 Billion | 1.80% | 0.22x | $322.94 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $51.79 Million | 15.64% | 0.90x | $953.24 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $1.13 Billion | 23.47% | 0.16x | $1.00 Billion |
| Shanghai 2345 Network Holding Group (002195) | $10.18 Billion | 7.45% | 0.12x | $6.64 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.29 Billion |
| Wisesoft Co Ltd (002253) | $171.84 Million | 15.22% | 0.51x | $265.79 Million |