Wuhan Tianyuan Environmental Protection Co.LTD
Wuhan Tianyuan Group Co., Ltd. provides environmental treatment services. It is involved in the water environment treatment, solid waste disposal, environmental protection energy, municipal infrastructure construction, leachate treatment, sewage treatment, and water environment governance and services. The company also engages urban and rural sewage treatment, industrial wastewater treatment, urb… Read more
Wuhan Tianyuan Environmental Protection Co.LTD (301127) - Net Assets
Latest net assets as of June 2025: CN¥3.63 Billion CNY
Based on the latest financial reports, Wuhan Tianyuan Environmental Protection Co.LTD (301127) has net assets worth CN¥3.63 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.96 Billion) and total liabilities (CN¥5.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.63 Billion |
| % of Total Assets | 40.55% |
| Annual Growth Rate | 47.17% |
| 5-Year Change | 428.24% |
| 10-Year Change | N/A |
| Growth Volatility | 74.08 |
Wuhan Tianyuan Environmental Protection Co.LTD - Net Assets Trend (2019–2024)
This chart illustrates how Wuhan Tianyuan Environmental Protection Co.LTD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wuhan Tianyuan Environmental Protection Co.LTD (2019–2024)
The table below shows the annual net assets of Wuhan Tianyuan Environmental Protection Co.LTD from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.28 Billion | +24.36% |
| 2023-12-31 | CN¥2.64 Billion | +25.17% |
| 2022-12-31 | CN¥2.11 Billion | +10.48% |
| 2021-12-31 | CN¥1.91 Billion | +207.16% |
| 2020-12-31 | CN¥621.75 Million | +30.81% |
| 2019-12-31 | CN¥475.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wuhan Tianyuan Environmental Protection Co.LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 725.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.08 Billion | 33.13% |
| Other Components | CN¥2.17 Billion | 66.87% |
| Total Equity | CN¥3.25 Billion | 100.00% |
Wuhan Tianyuan Environmental Protection Co.LTD Competitors by Market Cap
The table below lists competitors of Wuhan Tianyuan Environmental Protection Co.LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CRA International Inc
NASDAQ:CRAI
|
$978.01 Million |
|
Fusheng Precision Co Ltd
TW:6670
|
$978.47 Million |
|
Harbin Boshi Automation Co Ltd
SHE:002698
|
$978.56 Million |
|
AUTOHOME INC. A DL -01
F:8AHA
|
$978.61 Million |
|
GVS S.p.A.
LSE:0GV5
|
$977.60 Million |
|
Nuvama Wealth
NSE:NUVAMA
|
$976.53 Million |
|
Uniphar Group PLC
IR:UPR
|
$976.52 Million |
|
SiteMinder Limited
PINK:SDRMF
|
$976.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuhan Tianyuan Environmental Protection Co.LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,600,329,374 to 3,245,811,590, a change of 645,482,215 (24.8%).
- Net income of 333,242,761 contributed positively to equity growth.
- Dividend payments of 122,880,535 reduced retained earnings.
- Other factors increased equity by 435,119,989.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥333.24 Million | +10.27% |
| Dividends Paid | CN¥122.88 Million | -3.79% |
| Other Changes | CN¥435.12 Million | +13.41% |
| Total Change | CN¥- | 24.82% |
Book Value vs Market Value Analysis
This analysis compares Wuhan Tianyuan Environmental Protection Co.LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.41x to 3.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥1.53 | CN¥17.51 | x |
| 2020-12-31 | CN¥1.43 | CN¥17.51 | x |
| 2021-12-31 | CN¥3.32 | CN¥17.51 | x |
| 2022-12-31 | CN¥3.59 | CN¥17.51 | x |
| 2023-12-31 | CN¥4.42 | CN¥17.51 | x |
| 2024-12-31 | CN¥5.02 | CN¥17.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuhan Tianyuan Environmental Protection Co.LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.27%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.79%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.23x
- Recent ROE (10.27%) is below the historical average (13.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 19.20% | 20.08% | 0.50x | 1.90x | CN¥43.42 Million |
| 2020 | 23.57% | 26.41% | 0.49x | 1.82x | CN¥83.61 Million |
| 2021 | 8.41% | 21.08% | 0.31x | 1.30x | CN¥-30.25 Million |
| 2022 | 9.61% | 15.88% | 0.40x | 1.52x | CN¥-8.13 Million |
| 2023 | 10.87% | 14.52% | 0.34x | 2.19x | CN¥22.69 Million |
| 2024 | 10.27% | 16.79% | 0.27x | 2.23x | CN¥8.66 Million |
Industry Comparison
This section compares Wuhan Tianyuan Environmental Protection Co.LTD's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $4,106,879,272
- Average return on equity (ROE) among peers: 14.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuhan Tianyuan Environmental Protection Co.LTD (301127) | CN¥3.63 Billion | 19.20% | 1.47x | $977.65 Million |
| China Tianying Inc (000035) | $220.73 Million | 7.84% | 0.98x | $1.59 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $289.23 Million | 13.01% | 0.03x | $1.02 Billion |
| BECE Legend Group Co Ltd (000803) | $152.97 Million | 2.06% | 0.80x | $433.08 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $185.66 Million | 25.40% | 0.88x | $387.20 Million |
| Wangneng Environment Co Ltd (002034) | $6.50 Billion | 9.27% | 1.22x | $468.80 Million |
| Beijing Orient Landscape Co Ltd (002310) | $9.44 Billion | 13.72% | 1.54x | $2.06 Billion |
| Qiaoyin Environmental Tech Co Ltd (002973) | $668.08 Million | 13.43% | 0.54x | $279.42 Million |
| Tongxing Environmental Protection (003027) | $424.42 Million | 32.76% | 0.86x | $177.45 Million |
| Beijing Originwater Technology (300070) | $23.11 Billion | 5.97% | 1.92x | $1.14 Billion |
| Yonker Environmental Protect (300187) | $82.81 Million | 25.36% | 2.22x | $230.88 Million |