CRA International Inc (CRAI) - Net Assets
Based on the latest financial reports, CRA International Inc (CRAI) has net assets worth $213.60 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($628.87 Million) and total liabilities ($415.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CRA International Inc (CRAI) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $213.60 Million |
| % of Total Assets | 33.97% |
| Annual Growth Rate | 12.06% |
| 5-Year Change | 3.77% |
| 10-Year Change | 2.75% |
| Growth Volatility | 55.75 |
CRA International Inc - Net Assets Trend (1997–2025)
This chart illustrates how CRA International Inc's net assets have evolved over time, based on quarterly financial data. Also explore CRAI total asset value for the complete picture of this company's asset base.
Annual Net Assets for CRA International Inc (1997–2025)
The table below shows the annual net assets of CRA International Inc from 1997 to 2025. For live valuation and market cap data, see CRAI market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $213.60 Million | +0.72% |
| 2024-12-31 | $212.07 Million | -0.01% |
| 2023-12-31 | $212.10 Million | +0.45% |
| 2022-12-31 | $211.15 Million | +2.58% |
| 2021-12-31 | $205.83 Million | -1.52% |
| 2020-12-31 | $209.02 Million | +5.70% |
| 2019-12-31 | $197.75 Million | +0.65% |
| 2018-12-31 | $196.47 Million | -5.19% |
| 2017-12-31 | $207.23 Million | -0.31% |
| 2016-12-31 | $207.88 Million | -1.51% |
| 2015-12-31 | $211.07 Million | -1.69% |
| 2014-12-31 | $214.70 Million | -4.42% |
| 2013-12-31 | $224.64 Million | +5.84% |
| 2012-12-31 | $212.23 Million | -20.93% |
| 2011-12-31 | $268.41 Million | +5.08% |
| 2010-12-31 | $255.42 Million | +1.00% |
| 2009-12-31 | $252.90 Million | +5.63% |
| 2008-12-31 | $239.43 Million | -4.64% |
| 2007-12-31 | $251.08 Million | +0.93% |
| 2006-12-31 | $248.78 Million | +20.26% |
| 2005-12-31 | $206.86 Million | +60.10% |
| 2004-12-31 | $129.21 Million | +7.78% |
| 2003-12-31 | $119.88 Million | +49.75% |
| 2002-12-31 | $80.05 Million | +10.81% |
| 2001-12-31 | $72.25 Million | +12.59% |
| 2000-12-31 | $64.17 Million | +22.69% |
| 1999-12-31 | $52.30 Million | +51.16% |
| 1998-12-31 | $34.60 Million | +293.18% |
| 1997-12-31 | $8.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CRA International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2734.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $221.06 Million | 103.49% |
| Common Stock | $2.48 Million | 1.16% |
| Other Comprehensive Income | $-9.94 Million | -4.66% |
| Total Equity | $213.60 Million | 100.00% |
CRA International Inc Competitors by Market Cap
The table below lists competitors of CRA International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Aidea Pharmaceutical Co Ltd
SHG:688488
|
$1.06 Billion |
|
Metsa Board Oyj B
HE:METSB
|
$1.06 Billion |
|
Centuria Capital Group
AU:CNI
|
$1.06 Billion |
|
Hiconics Drive Tech Co
SHE:300048
|
$1.06 Billion |
|
Safehold Inc
NYSE:SAFE
|
$1.06 Billion |
|
Huizhou China Eagle Electronic Technology Co Ltd
SHE:002579
|
$1.06 Billion |
|
BioPharma Credit PLC
LSE:BPCR
|
$1.06 Billion |
|
Anhui Xinlong Electrical Co Ltd
SHE:002298
|
$1.06 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CRA International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 212,073,000 to 213,598,000, a change of 1,525,000 (0.7%).
- Net income of 54,782,000 contributed positively to equity growth.
- Dividend payments of 13,831,000 reduced retained earnings.
- Share repurchases of 47,149,000 reduced equity.
- Other comprehensive income increased equity by 5,107,000.
- Other factors increased equity by 2,616,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $54.78 Million | +25.65% |
| Dividends Paid | $13.83 Million | -6.48% |
| Share Repurchases | $47.15 Million | -22.07% |
| Other Comprehensive Income | $5.11 Million | +2.39% |
| Other Changes | $2.62 Million | +1.22% |
| Total Change | $- | 0.72% |
Book Value vs Market Value Analysis
This analysis compares CRA International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 122.03x to 5.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | $1.33 | $161.81 | x |
| 1998-12-31 | $4.54 | $161.81 | x |
| 1999-12-31 | $6.10 | $161.81 | x |
| 2000-12-31 | $7.10 | $161.81 | x |
| 2001-12-31 | $7.59 | $161.81 | x |
| 2002-12-31 | $8.44 | $161.81 | x |
| 2003-12-31 | $11.99 | $161.81 | x |
| 2004-12-31 | $12.07 | $161.81 | x |
| 2005-12-31 | $17.69 | $161.81 | x |
| 2006-12-31 | $20.27 | $161.81 | x |
| 2007-12-31 | $20.67 | $161.81 | x |
| 2008-12-31 | $21.77 | $161.81 | x |
| 2009-12-31 | $23.60 | $161.81 | x |
| 2010-12-31 | $23.69 | $161.81 | x |
| 2011-12-31 | $24.99 | $161.81 | x |
| 2012-12-31 | $20.87 | $161.81 | x |
| 2013-12-31 | $22.08 | $161.81 | x |
| 2014-12-31 | $21.69 | $161.81 | x |
| 2015-12-31 | $22.95 | $161.81 | x |
| 2016-12-31 | $24.17 | $161.81 | x |
| 2017-12-31 | $24.39 | $161.81 | x |
| 2018-12-31 | $22.93 | $161.81 | x |
| 2019-12-31 | $24.21 | $161.81 | x |
| 2020-12-31 | $26.30 | $161.81 | x |
| 2021-12-31 | $27.01 | $161.81 | x |
| 2022-12-31 | $28.71 | $161.81 | x |
| 2023-12-31 | $29.80 | $161.81 | x |
| 2024-12-31 | $30.70 | $161.81 | x |
| 2025-12-31 | $31.81 | $161.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CRA International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.65%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.29%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 2.94x
- Recent ROE (25.65%) is above the historical average (11.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 58.82% | 11.16% | 2.20x | 2.40x | $4.15 Million |
| 1998 | 18.50% | 12.08% | 0.99x | 1.54x | $2.94 Million |
| 1999 | 17.21% | 12.16% | 1.01x | 1.41x | $3.77 Million |
| 2000 | 14.18% | 10.71% | 1.03x | 1.28x | $2.61 Million |
| 2001 | 10.63% | 6.77% | 1.13x | 1.38x | $438.80K |
| 2002 | 10.77% | 6.45% | 1.20x | 1.39x | $600.20K |
| 2003 | 9.68% | 6.99% | 1.00x | 1.39x | $-374.10K |
| 2004 | 12.87% | 7.54% | 0.75x | 2.27x | $3.64 Million |
| 2005 | 12.02% | 8.33% | 0.76x | 1.89x | $4.14 Million |
| 2006 | 11.03% | 7.84% | 0.78x | 1.79x | $2.57 Million |
| 2007 | 12.98% | 8.26% | 0.87x | 1.81x | $7.49 Million |
| 2008 | 3.67% | 2.31% | 0.84x | 1.89x | $-15.03 Million |
| 2009 | 3.09% | 2.59% | 0.71x | 1.67x | $-17.47 Million |
| 2010 | 0.77% | 0.63% | 0.84x | 1.44x | $-23.52 Million |
| 2011 | 6.28% | 5.52% | 0.82x | 1.39x | $-9.99 Million |
| 2012 | -24.97% | -19.60% | 0.93x | 1.38x | $-74.21 Million |
| 2013 | 5.06% | 4.08% | 0.87x | 1.42x | $-11.09 Million |
| 2014 | 6.35% | 4.45% | 0.97x | 1.47x | $-7.83 Million |
| 2015 | 3.63% | 2.52% | 0.97x | 1.49x | $-13.45 Million |
| 2016 | 6.20% | 3.97% | 1.00x | 1.56x | $-7.90 Million |
| 2017 | 3.68% | 2.06% | 1.02x | 1.75x | $-13.10 Million |
| 2018 | 11.45% | 5.39% | 1.13x | 1.89x | $2.84 Million |
| 2019 | 10.49% | 4.60% | 0.85x | 2.70x | $971.90K |
| 2020 | 11.72% | 4.82% | 0.91x | 2.67x | $3.61 Million |
| 2021 | 20.25% | 7.36% | 1.02x | 2.70x | $21.10 Million |
| 2022 | 20.66% | 7.38% | 1.07x | 2.61x | $22.50 Million |
| 2023 | 18.14% | 6.17% | 1.13x | 2.61x | $17.27 Million |
| 2024 | 22.00% | 6.79% | 1.20x | 2.69x | $25.45 Million |
| 2025 | 25.65% | 7.29% | 1.20x | 2.94x | $33.42 Million |
Industry Comparison
This section compares CRA International Inc's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $550,462,956
- Average return on equity (ROE) among peers: 34.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CRA International Inc (CRAI) | $213.60 Million | 58.82% | 1.94x | $1.06 Billion |
| Acco Group Holdings Limited Ordinary Shares (ACCL) | $2.19 Million | 46.72% | 0.79x | $21.41 Million |
| Aeries Technology Inc. (AERT) | $8.70 Million | 46.37% | 1.17x | $26.86 Million |
| Booz Allen Hamilton Holding (BAH) | $675.37 Million | 61.97% | 4.67x | $9.50 Billion |
| Diginex Limited Ordinary Shares (DGNX) | $4.56 Million | -114.37% | 0.37x | $127.93 Million |
| Etoiles Capital Group Co., Ltd. Class A Ordinary Shares (EFTY) | $31.64K | 103.33% | 1.23x | $226.95 Million |
| Equifax Inc (EFX) | $3.16 Billion | 9.84% | 1.27x | $21.28 Billion |
| ENIGMATIG LIMITED (EGG) | $812.68K | 139.59% | 3.96x | $84.79 Million |
| FTI Consulting Inc (FCN) | $1.10 Billion | 5.33% | 1.20x | $5.37 Billion |
| Hang Feng Technology Innovation Co., Ltd. (FOFO) | $4.07 Million | 15.02% | 0.52x | $20.61 Million |
About CRA International Inc
CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services worldwide. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guide corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, e… Read more