Wuhan Tianyuan Environmental Protection Co.LTD Net Assets
Wuhan Tianyuan Environmental Protection Co.LTD net assets. Based on the latest financial reports, Wuhan Tianyuan Environmental Protection Co.LTD (301127) has net assets worth CN¥3.70 Billion CNY (≈ $540.77 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.51 Billion ≈ $1.54 Billion USD) and total liabilities (CN¥6.81 Billion ≈ $997.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Wuhan Tianyuan Environmental Protection to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.70 Billion |
| % of Total Assets | 35.16% |
| Annual Growth Rate | 39.99% |
| 5-Year Change | 87.39% |
| 10-Year Change | N/A |
| Growth Volatility | 70.21 |
Net Assets of Wuhan Tianyuan Environmental Protection Co.LTD (2019–2025)
Net assets of Wuhan Tianyuan Environmental Protection Co.LTD from 2019 to 2025. This chart illustrates how Wuhan Tianyuan Environmental Protection Co.LTD's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Wuhan Tianyuan Environmental Protection to measure how much of total assets are equity-financed.
Annual Net Assets for Wuhan Tianyuan Environmental Protection Co.LTD (2019–2025)
The table below shows the annual net assets of Wuhan Tianyuan Environmental Protection Co.LTD from 2019 to 2025. For live market cap and overall valuation, see Wuhan Tianyuan Environmental Protection market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.58 Billion ≈ $523.68 Million |
+8.96% |
| 2024-12-31 | CN¥3.28 Billion ≈ $480.60 Million |
+24.36% |
| 2023-12-31 | CN¥2.64 Billion ≈ $386.46 Million |
+25.17% |
| 2022-12-31 | CN¥2.11 Billion ≈ $308.75 Million |
+10.48% |
| 2021-12-31 | CN¥1.91 Billion ≈ $279.46 Million |
+207.16% |
| 2020-12-31 | CN¥621.75 Million ≈ $90.98 Million |
+30.81% |
| 2019-12-31 | CN¥475.31 Million ≈ $69.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wuhan Tianyuan Environmental Protection Co.LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 844.2% over the analyzed period, indicating profitable operations and earnings retention.
Wuhan Tianyuan Environmental Protection Co.LTD Net Assets Breakdown (December 2025)
Wuhan Tianyuan Environmental Protection Co.LTD net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.23 Billion | 36.36% |
| Other Components | CN¥2.15 Billion | 63.64% |
| Total Equity | CN¥3.38 Billion | 100.00% |
Wuhan Tianyuan Environmental Protection Co.LTD Competitors by Market Cap
The table below lists competitors of Wuhan Tianyuan Environmental Protection Co.LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinfu Technology Co Ltd
SHE:003018
|
$1.27 Billion |
|
Cairn Homes PLC
IR:C5H
|
$1.27 Billion |
|
Guangdong Xinbao Electrical Appliances Holdings Co Ltd
SHE:002705
|
$1.27 Billion |
|
COSMO Pharmaceuticals SA
SW:COPN
|
$1.27 Billion |
|
Data 3 Ltd
AU:DTL
|
$1.27 Billion |
|
GKG Precision Machine Co. Ltd. A
SHE:301338
|
$1.27 Billion |
|
Corbion NV
AS:CRBN
|
$1.27 Billion |
|
Canfor Corporation
TO:CFP
|
$1.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuhan Tianyuan Environmental Protection Co.LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,245,811,590 to 3,384,003,947, a change of 138,192,358 (4.3%).
- Net income of 219,619,655 contributed positively to equity growth.
- Dividend payments of 163,526,190 reduced retained earnings.
- Other factors increased equity by 82,098,893.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥219.62 Million | +6.49% |
| Dividends Paid | CN¥163.53 Million | -4.83% |
| Other Changes | CN¥82.10 Million | +2.43% |
| Total Change | CN¥- | 4.26% |
Book Value vs Market Value Analysis
This analysis compares Wuhan Tianyuan Environmental Protection Co.LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.40x to 2.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥1.53 | CN¥12.88 | x |
| 2020-12-31 | CN¥1.43 | CN¥12.88 | x |
| 2021-12-31 | CN¥3.32 | CN¥12.88 | x |
| 2022-12-31 | CN¥3.59 | CN¥12.88 | x |
| 2023-12-31 | CN¥4.42 | CN¥12.88 | x |
| 2024-12-31 | CN¥5.02 | CN¥12.88 | x |
| 2025-12-31 | CN¥5.02 | CN¥12.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuhan Tianyuan Environmental Protection Co.LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.85%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.90x
- Recent ROE (6.49%) is below the historical average (12.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 19.20% | 20.08% | 0.50x | 1.90x | CN¥43.42 Million |
| 2020 | 23.57% | 26.41% | 0.49x | 1.82x | CN¥83.61 Million |
| 2021 | 8.41% | 21.08% | 0.31x | 1.30x | CN¥-30.25 Million |
| 2022 | 9.61% | 15.88% | 0.40x | 1.52x | CN¥-8.13 Million |
| 2023 | 10.87% | 14.52% | 0.34x | 2.19x | CN¥22.69 Million |
| 2024 | 10.27% | 16.79% | 0.27x | 2.23x | CN¥8.66 Million |
| 2025 | 6.49% | 12.85% | 0.17x | 2.90x | CN¥-118.78 Million |
Industry Comparison
This section compares Wuhan Tianyuan Environmental Protection Co.LTD's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $3,803,858,380
- Average return on equity (ROE) among peers: 2.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuhan Tianyuan Environmental Protection Co.LTD (301127) | CN¥3.70 Billion | 19.20% | 1.84x | $1.27 Billion |
| China Tianying Inc (000035) | $-1.22 Billion | 0.00% | 0.00x | $1.53 Billion |
| BECE Legend Group Co Ltd (000803) | $177.16 Million | 1.88% | 0.91x | $414.18 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $5.28 Billion | 15.24% | 0.81x | $379.60 Million |
| City Development Environment Co Ltd (000885) | $7.42 Billion | 14.24% | 2.44x | $1.10 Billion |
| Wangneng Environment Co Ltd (002034) | $4.13 Billion | 10.21% | 1.19x | $1.08 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $13.26 Billion | -3.71% | 2.42x | $1.76 Billion |
| GEM Co Ltd (002340) | $2.20 Billion | 5.49% | 0.79x | $4.04 Billion |
| Dongjiang Environmental Co Ltd (002672) | $2.82 Billion | -43.64% | 2.51x | $429.13 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $2.44 Billion | 12.99% | 2.08x | $581.26 Million |
| Tongxing Environmental Protection (003027) | $1.54 Billion | 9.98% | 0.33x | $262.83 Million |
About Wuhan Tianyuan Environmental Protection Co.LTD
Wuhan Tianyuan Group Co., Ltd. provides energy-saving and environmental protection services. The company is involved in urban and rural sewage treatment; landfill leachate treatment; seawater desalination; urban water supply; reclaimed water; greywater reuse; municipal pipeline engineering; waste incineration power generation; disposal of decommissioned new energy devices; fly ash disposal and re… Read more